XML 50 R39.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions and Dispositions - Schedule of Estimated Purchase Price Allocation (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 24, 2022
Dec. 31, 2022
Assets:      
Goodwill $ 1,433,775   $ 2,277,065
Liabilities:      
Cash consideration, net of cash acquired 53,641 $ 652,085  
Maintenance      
Assets:      
Operating lease right-of-use assets 2,678    
Property and equipment, net 3,805    
Goodwill 3,759    
Deferred tax asset 10    
Assets acquired 10,252    
Liabilities:      
Accrued expenses and other liabilities 179    
Operating lease liabilities 2,476    
Total liabilities assumed 2,655    
Cash consideration, net of cash acquired 7,206    
Deferred consideration 390    
Total consideration, net of cash acquired 7,596    
Car Wash      
Assets:      
Operating lease right-of-use assets 1,249    
Property and equipment, net 11,181    
Goodwill 4,125    
Assets acquired 16,555    
Liabilities:      
Accrued expenses and other liabilities 11    
Deferred tax liability 6    
Operating lease liabilities 1,220    
Total liabilities assumed 1,237    
Cash consideration, net of cash acquired 15,293    
Deferred consideration 25    
Total consideration, net of cash acquired 15,318    
Paint, Collision & Glass      
Assets:      
Property and equipment, net 667    
Goodwill 4,889    
Deferred tax asset 51    
Inventory 35    
Assets acquired 5,642    
Liabilities:      
Cash consideration, net of cash acquired 4,947    
Deferred consideration 695    
Total consideration, net of cash acquired $ 5,642