XML 38 R27.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions and Dispositions (Tables)
9 Months Ended
Sep. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Estimated Purchase Price Allocation The provisional amounts for assets acquired and liabilities assumed for the 2023 acquisitions are as follows:
Maintenance Segment
(in thousands)Maintenance
Assets:
Operating lease right-of-use assets$2,678 
Property and equipment, net3,805 
Goodwill3,759 
Deferred tax asset10 
Assets acquired10,252 
Liabilities:
Accrued expenses and other liabilities179 
Operating lease liabilities2,476 
Total liabilities assumed2,655 
Cash consideration, net of cash acquired7,206 
Deferred consideration390 
Total consideration, net of cash acquired$7,596 
Car Wash Segment
(in thousands)Car Wash
Assets:
Operating lease right-of-use assets$1,249 
Property and equipment, net11,181 
Goodwill4,125 
Assets acquired16,555 
Liabilities:
Accrued expenses and other liabilities11 
Deferred tax liability
Operating lease liabilities1,220 
Total liabilities assumed1,237 
Cash consideration, net of cash acquired15,293 
Deferred consideration25 
Total consideration, net of cash acquired$15,318 
Paint, Collision & Glass Segment
(in thousands)Paint, Collision & Glass
Assets:
Inventory$35 
Property and equipment, net667
Goodwill4,889 
Deferred tax asset51 
Assets acquired5,642 
Cash consideration, net of cash acquired4,947 
Deferred consideration695 
Total consideration, net of cash acquired$5,642 
Schedule of Deferred Consideration and Transaction Costs
Nine Months Ended
(in thousands)September 30, 2023September 24, 2022
Deferred consideration at beginning of period$35,007 $16,000 
Change in accrual1,600 31,470 
Payments(27,332)(15,291)
Deferred consideration at end of period$9,275 $32,179