XML 52 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Debt - Schedule of Long-term Debt (Details) - USD ($)
$ in Thousands
Sep. 24, 2022
Dec. 25, 2021
Debt Instrument [Line Items]    
Total debt $ 2,721,253 $ 2,430,333
Less: unamortized debt issuance costs (40,897) (47,969)
Less: current portion of long-term debt (23,836) (26,044)
Total long-term debt, net 2,656,520 2,356,320
Senior notes | Series 2018-1 Securitization Senior Notes, Class A-2    
Debt Instrument [Line Items]    
Total debt 262,625 264,688
Senior notes | Series 2019-1 Securitization Senior Notes, Class A-2    
Debt Instrument [Line Items]    
Total debt 288,750 291,000
Senior notes | Series 2019-2 Securitization Senior Notes, Class A-2    
Debt Instrument [Line Items]    
Total debt 266,750 268,813
Senior notes | Series 2019-3 Variable Funding Securitization Senior Notes, Class A-1    
Debt Instrument [Line Items]    
Total debt 0 0
Senior notes | Series 2020-1 Securitization Senior Notes, Class A-2    
Debt Instrument [Line Items]    
Total debt 171,063 172,375
Senior notes | Series 2020-2 Securitization Senior Notes, Class A-2    
Debt Instrument [Line Items]    
Total debt 442,125 445,500
Senior notes | Series 2021-1 Securitization Senior Notes, Class A-2    
Debt Instrument [Line Items]    
Total debt 445,500 448,875
Term Loan Facility    
Debt Instrument [Line Items]    
Total debt 498,750 500,000
Revolving Credit Facility | Revolving Credit Facility    
Debt Instrument [Line Items]    
Total debt 300,000 0
Other debt    
Debt Instrument [Line Items]    
Total debt $ 45,690 $ 39,082