XML 49 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information - Schedule of Segment Results (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 24, 2022
Sep. 25, 2021
Sep. 24, 2022
Sep. 25, 2021
Segment Reporting Information [Line Items]        
Total revenue $ 516,594 $ 371,148 $ 1,493,541 $ 1,075,395
Segment Adjusted EBITDA     385,215 278,094
Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Total revenue 45,562 38,953 128,300 107,240
Company-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 341,211 213,755 957,487 603,808
Independently-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 40,469 47,941 158,500 160,483
Advertising fund contributions        
Segment Reporting Information [Line Items]        
Total revenue 22,018 19,762 63,807 56,665
Supply and other revenue        
Segment Reporting Information [Line Items]        
Total revenue 67,334 50,737 185,447 147,199
Operating Segments | Maintenance        
Segment Reporting Information [Line Items]        
Total revenue 200,822 144,457 573,869 417,617
Segment Adjusted EBITDA 68,763 47,894 185,324 132,895
Operating Segments | Maintenance | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Total revenue 11,625 9,635 32,586 26,651
Operating Segments | Maintenance | Company-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 172,162 125,561 497,638 365,735
Operating Segments | Maintenance | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Operating Segments | Maintenance | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Operating Segments | Maintenance | Supply and other revenue        
Segment Reporting Information [Line Items]        
Total revenue 17,035 9,261 43,645 25,231
Operating Segments | Car Wash        
Segment Reporting Information [Line Items]        
Total revenue 140,303 123,562 458,157 362,141
Segment Adjusted EBITDA 39,098 37,999 148,495 115,223
Operating Segments | Car Wash | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Operating Segments | Car Wash | Company-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 98,235 74,105 294,526 196,858
Operating Segments | Car Wash | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 40,469 47,941 158,500 160,483
Operating Segments | Car Wash | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Operating Segments | Car Wash | Supply and other revenue        
Segment Reporting Information [Line Items]        
Total revenue 1,599 1,516 5,131 4,800
Operating Segments | Paint, Collision & Glass        
Segment Reporting Information [Line Items]        
Total revenue 113,250 50,575 288,133 145,041
Segment Adjusted EBITDA 38,919 22,039 100,847 61,534
Operating Segments | Paint, Collision & Glass | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Total revenue 24,055 20,280 69,025 57,578
Operating Segments | Paint, Collision & Glass | Company-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 69,413 12,723 161,531 37,672
Operating Segments | Paint, Collision & Glass | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Operating Segments | Paint, Collision & Glass | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Operating Segments | Paint, Collision & Glass | Supply and other revenue        
Segment Reporting Information [Line Items]        
Total revenue 19,782 17,572 57,577 49,791
Operating Segments | Platform Services        
Segment Reporting Information [Line Items]        
Total revenue 51,999 42,061 148,368 121,498
Segment Adjusted EBITDA 19,765 16,254 54,471 44,864
Operating Segments | Platform Services | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Total revenue 9,882 9,038 26,689 23,011
Operating Segments | Platform Services | Company-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 1,431 1,465 3,975 3,911
Operating Segments | Platform Services | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Operating Segments | Platform Services | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Operating Segments | Platform Services | Supply and other revenue        
Segment Reporting Information [Line Items]        
Total revenue 40,686 31,558 117,704 94,576
Corporate and Other        
Segment Reporting Information [Line Items]        
Total revenue 10,220 10,493 25,014 29,098
Segment Adjusted EBITDA (36,437) (25,558) (103,922) (76,422)
Corporate and Other | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Corporate and Other | Company-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue (30) (99) (183) (368)
Corporate and Other | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Corporate and Other | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Total revenue 22,018 19,762 63,807 56,665
Corporate and Other | Supply and other revenue        
Segment Reporting Information [Line Items]        
Total revenue $ (11,768) $ (9,170) $ (38,610) $ (27,199)