XML 36 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 24, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
The Company’s long-term debt obligations consist of the following:
(in thousands)September 24, 2022December 25, 2021
Series 2018-1 Securitization Senior Notes, Class A-2$262,625 $264,688 
Series 2019-1 Securitization Senior Notes, Class A-2288,750 291,000 
Series 2019-2 Securitization Senior Notes, Class A-2266,750 268,813 
Series 2019-3 Variable Funding Securitization Senior Notes, Class A-1— — 
Series 2020-1 Securitization Senior Notes, Class A-2171,063 172,375 
Series 2020-2 Securitization Senior Notes, Class A-2442,125 445,500 
Series 2021-1 Securitization Senior Notes, Class A-2445,500 448,875 
Term Loan Facility498,750 500,000 
Revolving Credit Facility300,000 — 
Other debt (a)
45,690 39,082 
Total debt2,721,253 2,430,333 
Less: unamortized debt issuance costs(40,897)(47,969)
Less: current portion of long-term debt(23,836)(26,044)
Total long-term debt, net$2,656,520 $2,356,320 
(a) Consists primarily of finance lease obligations. See Note 8.