10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 24, 2022

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 001-39898

Driven Brands Holdings Inc.

(Exact name of Registrant as specified in its charter)

Delaware

(State or other jurisdiction of incorporation or organization)

47-3595252

(I.R.S. Employer Identification No.)

440 South Church Street, Suite 700

Charlotte, North Carolina

(Address of principal executive offices)

28202

(Zip Code)

Registrant’s telephone number, including area code: (704) 377-8855

Title of each class

Common Stock, $0.01 par value

Trading Symbol

DRVN

Name of each exchange on which registered

The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐

Non-accelerated filer ☒

Accelerated filer ☐

Small reporting company ☐

Emerging growth company ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its

internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public

accounting firm that prepared or issued its audit report. ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

As of November 1, 2022, the Registrant had 167,404,047 shares of Common Stock outstanding.

Driven Brands Holdings Inc.

Table of Contents

	Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)	3
Consolidated Statements of Operations	3
Consolidated Statements of Comprehensive Income (Loss)	4
Consolidated Balance Sheets	5
Consolidated Statements of Shareholders’/Members' Equity	6
Consolidated Statements of Cash Flows	8
Notes to the Consolidated Financial Statements	10
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	29
Item 3. Quantitative and Qualitative Disclosures About Market Risk.	48
Item 4. Controls and Procedures.	48
PART II. OTHER INFORMATION
Item 1. Legal Proceedings	49
Item 1A. Risk Factors	49
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	49
Item 5. Other Information	49
Item 6. Exhibits	50
Signatures	51

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are generally identified by the use of forward-looking terminology, including the terms “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “likely,” “may,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would” and, in each case, their negative or other various or comparable terminology. All statements other than statements of historical facts contained in this Quarterly Report, including statements regarding our strategy, future operations, future financial position, future revenue, projected costs, prospects, plans, objectives of management, and expected market growth are forward-looking statements. In particular, forward-looking statements include, among other things, statements relating to: (i) our strategy, outlook and growth prospects; (ii) our operational and financial targets and dividend policy; (iii) general economic trends and trends in the industry and markets; and (iv) the competitive environment in which we operate. Forward-looking statements are not based on historical facts, but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions, and involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by the forward-looking statements. It is not possible to predict or identify all such risks. These risks include, but are not limited to, the risk factors that are described under the section titled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 25, 2021, as supplemented by Item 1A Risk Factors section in our Quarterly Report on Form 10-Q for the three and six months ended June 25, 2022 and this Quarterly Report on Form 10-Q as well as in our other filings with the Securities and Exchange Commission, which are available on its website at www.sec.gov. Given these uncertainties, you should not place undue reliance on these forward-looking statements.

Forward-looking statements represent our estimates and assumptions only as of the date on which they are made, and we undertake no obligation to update or review publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Part I - Financial Information

Item 1. Financial Statements (Unaudited)

DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

	Three months ended				Nine months ended
(in thousands, except per share amounts)	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Revenue:
Franchise royalties and fees	$	45,562	$	38,953	$	128,300	$	107,240
Company-operated store sales	341,211		213,755		957,487		603,808
Independently-operated store sales	40,469		47,941		158,500		160,483
Advertising contributions	22,018		19,762		63,807		56,665
Supply and other revenue	67,334		50,737		185,447		147,199
Total revenue	516,594		371,148		1,493,541		1,075,395
Operating Expenses:
Company-operated store expenses	209,562		130,520		580,368		367,095
Independently-operated store expenses	23,254		27,764		85,396		89,664
Advertising expenses	22,018		19,762		63,807		56,665
Supply and other expenses	41,042		28,330		109,616		80,417
Selling, general, and administrative expenses	82,460		71,565		272,657		218,549
Acquisition costs	2,325		636		9,981		2,674
Store opening costs	753		666		1,925		1,360
Depreciation and amortization	36,518		28,447		107,628		78,722
Trade name impairment charge	—		—		125,450		—
Asset impairment charges and lease terminations	2,894		(270)		2,910		3,161
Total operating expenses	420,826		307,420		1,359,738		898,307
Operating income	95,768		63,728		133,803		177,088
Other expenses, net:
Interest expense, net	27,323		17,688		78,946		52,390
Loss (gain) on foreign currency transactions	15,582		1,074		30,490		6,356
Loss on debt extinguishment	—		—		—		45,576
Other expense, net	42,905		18,762		109,436		104,322
Income before taxes	52,863		44,966		24,367		72,766
Income tax expense	14,472		11,880		8,592		24,445
Net income	38,391		33,086		15,775		48,321
Net income (loss) attributable to non-controlling interest	—		(38)		(15)		(68)
Net income attributable to Driven Brands Holdings Inc.	$	38,391	$	33,124	$	15,790	$	48,389
Earnings per share:
Basic	$	0.23	$	0.20	$	0.10	$	0.30
Diluted	$	0.23	$	0.19	$	0.09	$	0.29
Weighted average shares outstanding
Basic	162,760		162,635		162,768		160,030
Diluted	166,831		166,630		166,663		163,968

The accompanying notes are an integral part of these consolidated financial statements.

3

DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)

	Three months ended				Nine months ended
(in thousands)	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Net income	$	38,391	$	33,086	$	15,775	$	48,321
Other comprehensive income (loss):
Foreign currency translation adjustment	(71,063)		(30,844)		(118,751)		(28,675)
Unrealized gain from cash flow hedges	8,606		(1)		8,513		29
Defined benefit pension plan actuarial gain	5		3		12		131
Other comprehensive loss, net	(62,452)		(30,842)		(110,226)		(28,515)
Total comprehensive income (loss)	(24,061)		2,244		(94,451)		19,806
Comprehensive loss attributable to non-controlling interests	(15)		(47)		(36)		(8)
Comprehensive income (loss) attributable to Driven Brands Holdings Inc.	$	(24,046)	$	2,291	$	(94,415)	$	19,814

The accompanying notes are an integral part of these consolidated financial statements.

4

DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (Unaudited)

(in thousands, except share and per share amounts)	September 24, 2022		December 25, 2021
Assets
Current assets:
Cash and cash equivalents	$	190,373	$	523,414
Restricted cash	792		792
Accounts and notes receivable, net	156,194		117,903
Inventory	62,569		46,990
Prepaid and other assets	53,456		24,326
Income tax receivable	5,070		6,867
Assets held for sale	—		3,275
Advertising fund assets, restricted	53,233		45,360
Total current assets	521,687		768,927
Notes receivable, net	6,636		3,182
Property and equipment, net	1,693,353		1,350,984
Operating lease right-of-use assets	1,089,693		995,625
Deferred commissions	9,607		10,567
Intangibles, net	717,959		816,183
Goodwill	2,082,572		1,910,392
Deferred tax assets	1,165		1,509
Total assets	$	6,122,672	$	5,857,369
Liabilities and shareholders' equity
Current liabilities:
Accounts payable	$	79,392	$	83,033
Accrued expenses and other liabilities	266,223		297,620
Income tax payable	48,264		11,054
Current portion of long term debt	23,836		26,044
Income tax receivable liability	24,255		24,255
Advertising fund liabilities	26,738		26,441
Total current liabilities	468,708		468,447
Long-term debt	2,656,520		2,356,320
Deferred tax liabilities	211,554		257,067
Operating lease liabilities	1,024,694		931,604
Income tax receivable liability	131,715		131,715
Deferred revenue	42,024		37,576
Long-term accrued expenses and other liabilities	22,505		29,398
Total liabilities	4,557,720		4,212,127
Commitments and contingencies
Common stock, $0.01 par value, 900 million shares authorized: and 168 million and 167 million shares issued at June 25, 2022 and December 25, 2021.	1,677		1,674
Additional paid-in capital	1,620,480		1,605,890
Retained earnings	57,397		41,607
Accumulated other comprehensive loss	(115,233)		(5,028)
Total shareholders’ equity attributable to Driven Brands Holdings Inc.	1,564,321		1,644,143
Non-controlling interests	631		1,099
Total shareholders' equity	1,564,952		1,645,242
Total liabilities and shareholders' equity	$	6,122,672	$	5,857,369

    

The accompanying notes are an integral part of these consolidated financial statements.

5

DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’/MEMBERS’ EQUITY (Unaudited)

in thousands	Common stock		Additional paid-in capital		Retained earnings		Accumulated other comprehensive income (loss)		Non-controlling interests		Total shareholders'/members' equity
Balance as of December 26, 2020	$	565	$	1,055,172	$	31,975	$	16,528	$	2,120	$	1,106,360
Net income (loss)	—		—		(19,939)		—		7		(19,932)
Other comprehensive loss	—		—		—		(9,085)		—		(9,085)
Equity-based compensation expense	—		983		—		—		—		983
Issuance of common stock upon initial public offering, net of underwriting discounts and commissions	1,082		660,418		—		—		—		661,500
Common stock issued upon underwriter's exercise of over-allotment	48		99,177		—		—		—		99,225
Repurchase of common stock	(21)		(42,956)		—		—		—		(42,977)
Exercise of stock options	—		25		—		—		—		25
Establishment of income tax receivable liability	—		(155,970)		—		—		—		(155,970)
IPO fees	—		(14,757)		—		—		—		(14,757)
Other	—		—		—		—		(63)		(63)
Balance as of March 27, 2021	$	1,674	$	1,602,092	$	12,036	$	7,443	$	2,064	$	1,625,309
Net income (loss)	—		—		35,204		—		(37)		35,167
Other comprehensive loss	—		—		—		11,412		—		11,412
Equity-based compensation expense	—		1,028		—		—		—		1,028
At-Pac divestiture	—		—		—		—		(948)		(948)
Other	—		(25)		—		(1)		—		(26)
Balance as of June 26, 2021	$	1,674	$	1,603,095	$	47,240	$	18,854	$	1,079	$	1,671,942
Net income (loss)	—		—		33,124		—		(38)		33,086
Other comprehensive income (loss)	—		—		—		(30,902)		60		(30,842)
Equity-based compensation expense	—		933		—		—		—		933
Exercise of stock options	—		314		—		—		—		314
Other	—		—		—		1		63		64
Balance as of September 25, 2021	$	1,674	$	1,604,342	$	80,364	$	(12,047)	$	1,164	$	1,675,497
Balance as of December 25, 2021	$	1,674	$	1,605,890	$	41,607	$	(5,028)	$	1,099	$	1,645,242
Net income (loss)	—		—		34,443		—		$	(15)	34,428
Other comprehensive income (loss)	—		—		—		(5,455)		13		(5,442)
Equity based compensation expense	—		2,618		—		—		—		2,618
Stock issued related to Employee Stock Purchase Plan	1		2,091		—		—		—		2,092
Tax withholding on stock option exercises	—		(14)		—		—		—		(14)
Divestiture of Denmark car wash operations	—		—		—		—		(432)		(432)
Balance as of March 26, 2022	$	1,675	$	1,610,585	$	76,050	$	(10,483)	$	665	$	1,678,492
Net loss	—		—		(57,044)		—		—		(57,044)
Other comprehensive loss	—		—		—		(42,313)		(19)		(42,332)
Equity based compensation expense	—		4,233		—		—		—		4,233
Stock option exercised	2		109		—		—		—		111
Balance as of June 25, 2022	$	1,677	$	1,614,927	$	19,006	$	(52,796)	$	646	$	1,583,460

6

Net income	—				—				38,391				—				—			$	38,391
Other comprehensive loss	—				—				—				(62,437)				(15)			$	(62,452)
Equity based compensation expense	—				5,308				—				—				—			$	5,308
Stock option exercised	—				245				—				—				—			$	245
Balance as of September 24, 2022	$	1,677	$	—	$	1,620,480	$	—	$	57,397	$	—	$	(115,233)	$	—	$	631	—	$	1,564,952

The accompanying notes are an integral part of these consolidated financial statements.

7

DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

	Nine months ended
(in thousands)	September 24, 2022		September 25, 2021
Net income (loss)	$	15,775	$	48,321
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization	107,628		78,722
Trade name impairment	125,450		—
Non-cash lease cost	65,075		56,563
Loss on foreign denominated transactions	30,490		9,301
Gain on foreign currency derivatives	—		(2,945)
Bad debt expense	1,011		2,535
Asset impairment costs	2,910		3,161
Amortization of deferred financing costs and bond discounts	6,807		5,139
Benefit (provision) for deferred income taxes	(38,216)		15,898
Loss on extinguishment of debt	—		45,576
Other, net	312		4,257
Changes in assets and liabilities, net of acquisitions:
Accounts and notes receivable, net	(44,063)		(28,787)
Inventory	(17,898)		(3,279)
Prepaid and other assets	850		(18,414)
Advertising fund assets and liabilities, restricted	(4,612)		5,818
Deferred commissions	917		(1,205)
Deferred revenue	2,222		3,983
Accounts payable	(12,321)		(3,903)
Accrued expenses and other liabilities	(59,844)		25,595
Income tax receivable	37,931		(320)
Operating lease liabilities	(52,772)		(47,821)
Cash provided by operating activities	167,652		198,195
Cash flows from investing activities:
Capital expenditures	(276,222)		(93,627)
Cash used in business acquisitions, net of cash acquired	(652,085)		(442,488)
Proceeds from sale-leaseback transactions	150,112		66,391
Proceeds from sale of company-operated stores	—		1,532
Proceeds from disposition of car wash operations	1,551		—
Proceeds from disposal of property and equipment	4,876		5,471
Cash used in investing activities	(771,768)		(462,721)
Cash flows from financing activities:
Payment of debt extinguishment and issuance costs	—		(2,153)
Repayment of long-term debt	(15,772)		(716,542)
Proceeds from revolving lines of credit and short-term debt	300,000		441,800
Repayments of revolving lines of credit and short-term debt	—		(212,800)
Repayment of principal portion of finance lease liability	(2,229)		(1,760)
Proceeds from initial public offering, net of underwriting discounts	—		661,500
Net proceeds from underwriters' exercise of over-allotment option	—		99,225
Repurchases of common stock	—		(43,040)
Payment for termination of interest rate swaps	—		(21,826)
Stock option exercises	651		339
Other, net	(70)		102
Cash provided by financing activities	282,580		204,845

8

Effect of exchange rate changes on cash	(7,705)		(2,285)
Net change in cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted	(329,241)		(61,966)
Cash and cash equivalents, beginning of period	523,414		172,611
Cash included in advertising fund assets, restricted, beginning of period	38,586		19,369
Restricted cash, beginning of period	792		15,827
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period	562,792		207,807
Cash and cash equivalents, end of period	190,373		115,365
Cash included in advertising fund assets, restricted, end of period	42,386		30,341
Restricted cash, end of period	792		135
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period	$	233,551	$	145,841

Supplemental cash flow disclosures - non-cash items:
Accrued capital expenditures, end of period	$	8,539	$	6,123
Supplemental cash flow disclosures - cash paid for:
Interest	$	78,572	$	53,842
Income taxes	$	9,184	$	10,593

The accompanying notes are an integral part of these consolidated financial statements.

9

DRIVEN BRANDS HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 1—Description of Business

Description of Business

Driven Brands Holdings Inc. together with its subsidiaries (collectively, the “Company”) is a Delaware corporation and is the parent holding company of Driven Brands, Inc. and Shine Holdco (UK) Limited (collectively, “Driven Brands”). Driven Brands is the largest automotive services company in North America with a growing and highly-franchised base of more than 4,700 franchised, independently-operated, and company-operated locations across 49 U.S. states and 14 other countries. The Company has a portfolio of highly recognized brands, including Take 5 Oil Change®, Take 5 Car Wash®, Meineke Car Care Centers®, MAACO®, CARSTAR®, Auto Glass Now®, and 1-800-Radiator & A/C® that compete in the automotive services industry. Approximately 76% of the Company’s locations are franchised or independently-operated.

Initial Public Offering and Secondary Offerings

On January 14, 2021, the Company completed an initial public offering (the “IPO”) of approximately 32 million shares of common stock at $22 per share. On February 10, 2021, the Company’s underwriters exercised their over-allotment option to purchase approximately 5 million additional shares of common stock. The Company received total proceeds of $761 million from these transactions, net of the underwriting discounts and commissions.

The Company used the proceeds from the IPO, along with cash on hand, to fully repay the term loans and revolving credit facility assumed as part of the acquisition of International Car Wash Group (“ICWG”) in 2020 (collectively, the “Car Wash Senior Credit Facilities”), which totaled $725 million with interest and fees. The Company recognized a $46 million loss on debt extinguishment for nine months ended September 25, 2021 related to this settlement, primarily related to the write-off of the unamortized discount. The Company cancelled the interest rate and cross currency swaps associated with these debt agreements as part of the settlement. The Company also used $43 million in proceeds to purchase approximately 2 million shares of common stock from certain of our existing shareholders.

On August 2, 2021, the Company filed a Registration Statement on Form S-1 for a secondary offering of approximately 12 million shares of common stock at $29.50 per share by certain of the Company’s stockholders, Driven Equity LLC and RC IV Cayman ICW Holdings LLC, each of which is a related party of Roark Capital Management, LLC. The Company did not sell any common stock in the offering and did not receive any proceeds from the offering. On September 8, 2021, the underwriters for the secondary offering exercised a portion of their over-allotment option and purchased 881,393 additional shares of common stock. The Company did not receive any proceeds from the exercise of the over-allotment option.

On September 12, 2022, the Company filed a Registration Statement on Form 424B7 for an underwritten secondary offering of 7 million shares of common stock at $32.19 per share by certain of the Company’s stockholders, Driven Equity LLC and RC IV Cayman ICW Holdings LLC, each of which is a related party of Roark Capital Management, LLC. The Company did not sell any common stock in the offering and did not receive any proceeds from the offering.

Income Tax Receivable Agreement

The Company expects to be able to utilize certain tax benefits which are related to periods prior to the effective date of the Company’s IPO and are attributed to current and former shareholders. The Company previously entered into an income tax receivable agreement which provides our pre-IPO shareholders with the right to receive payment of 85% of the amount of cash savings, if any, in U.S. and Canadian federal, state, local and provincial income tax that the Company will actually realize. The income tax receivable agreement is effective as of the date of the Company’s IPO. The Company has recorded a total liability of $156 million as of September 24, 2022 and December 25, 2021, of which $24 million and $132 million are recorded under current and non-current liabilities, respectively.

Stock Split

On January 14, 2021, the Company’s shareholders approved an amendment to the Company’s certificate of incorporation (the "Amendment") to effect an implied 88,990-for-one stock split of shares of the Company’s outstanding

common stock. In addition, the Amendment increased the number of authorized shares of the Company's stock from 10,000 shares to 1 billion shares (900 million shares of common stock and 100 million shares of preferred stock). All share and per-share data in the consolidated financial statements and footnotes has been retroactively adjusted to reflect the stock split for all periods presented. The Company does not have any shares of preferred stock outstanding.

10

Note 2— Summary of Significant Accounting Policies

Fiscal Year

The Company operates and reports financial information on a 52- or 53-week year with the fiscal year ending on the last Saturday in December and fiscal quarters ending on the 13th Saturday of each quarter (or 14th Saturday when applicable with respect to the fourth fiscal quarter). The three and nine months ended September 24, 2022 and September 25, 2021, each consist of 13 weeks and 39 weeks, respectively. The Car Wash segment is currently consolidated based on a calendar month end.

Basis of Presentation

The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the unaudited interim financial data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results of operations, balance sheet, cash flows and shareholders’ equity for the interim periods presented. The adjustments include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

These interim consolidated financial statements should be read in conjunction with the consolidated financial statements as of and for the year ended December 25, 2021. Certain information and note disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. The results of operations for the three and nine months ended September 24, 2022 may not be indicative of the results to be expected for any other interim period or the year ending December 31, 2022.

Use of Estimates    

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and the related notes to the consolidated financial statements. Estimates are based upon historical factors, current circumstances and the experience and judgment of the Company’s management. Management evaluates its estimates and assumptions on an ongoing basis and may employ outside experts to assist in its evaluations. Changes in such estimates, based on more accurate future information, or different assumptions or conditions, may affect amounts reported in future periods.

Deferred IPO costs

Costs incurred that are directly related to the IPO, such as legal and accounting fees, registration fees, printing expenses, and other similar fees and expenses, totaling $9 million were capitalized and included within prepaid and other assets as of December 26, 2020. Upon completion of the IPO, the Company reclassified these costs, as well as an additional $6 million of IPO costs incurred during the nine months ended September 25, 2021 to Additional paid-in capital within the statement of Shareholders’/members’ equity.

Fair Value of Financial Instruments

Financial assets and liabilities are categorized, based on the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to the quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable inputs. Observable market data, when available, is required to be used in making fair value measurements. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.

The Company classifies and discloses assets and liabilities carried at fair value in one of the following three categories:

•Level 1: Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;

•Level 2: Inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; or

•Level 3: Inputs are unobservable inputs for the asset or liability. Unobservable inputs are used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.

11

Financial assets and liabilities measured at fair value on a recurring basis as of September 24, 2022 and December 25, 2021 are summarized as follows:

Items Measured at Fair Value at September 24, 2022
(in thousands)	Level 1		Level 2		Total
Mutual fund investments held in rabbi trust	$	711	$	—	$	711
Interest rate derivative assets designated as hedging instruments	$	—	$	11,540	$	11,540
Foreign currency derivative assets designated as hedging instruments	$	—	$	2,282	$	2,282
Foreign currency derivative liabilities designated as hedging instruments	$	—	$	161	$	161
Foreign currency derivative liabilities not designated as hedging instruments	$	—	$	2,622	$	2,622

Items Measured at Fair Value at December 25, 2021
(in thousands)	Level 1		Level 2		Total
Mutual fund investments held in rabbi trust	$	976	$	—	$	976
Foreign currency derivative liabilities designated as hedging instruments	$	—	$	536	$	536

The fair value of the Company’s foreign currency derivative instruments are derived from valuation models, which use Level 2 observable inputs such as quoted market prices, interest rates and forward yield curves. Derivative assets are included in Prepaid and other assets or Notes receivable, net in the consolidated balance sheet depending on the remaining period to maturity. Derivative liabilities not designated as a hedging instrument are included in Accrued expenses and other liabilities in the consolidated balance Sheet. Derivative liabilities designated as a hedging instrument are included in long-term accrued expenses and other liabilities in the consolidated balance sheet.

The carrying values of cash, restricted cash, and receivables included in the consolidated balance sheet approximate their fair value. The fair value of long-term debt is estimated based on Level 2 inputs using discounted cash flows and market-based expectations for interest rates, credit risk and contractual terms of the debt agreements.

The carrying value and estimated fair value of total long-term debt were as follows:

	September 24, 2022				December 25, 2021
(in thousands)	Carrying value		Estimated fair value		Carrying value		Estimated fair value
Long-term debt	$	2,680,356	$	2,494,221	$	2,382,364	$	2,411,987

12

Accumulated Other Comprehensive Income (Loss)

The following tables present changes in each component of accumulated other comprehensive income (loss), net of tax:

	Three months ended September 24, 2022
(in thousands)	Foreign currency translation adjustment		Cash flow hedges		Defined benefit pension plan		Accumulated other comprehensive income (loss)
Balance as of June 25, 2022	$	(51,865)	$	(851)	$	(80)	$	(52,796)
Net change	(71,048)		8,606		5		(62,437)
Balance as of September 24, 2022	$	(122,913)	$	7,755	$	(75)	$	(115,233)

	Three months ended September 25, 2021
(in thousands)	Foreign currency translation adjustment		Cash flow hedges		Defined benefit pension plan		Accumulated other comprehensive income (loss)
Balance at June 26, 2021	$	19,002	$	(57)	$	(91)	$	18,854
Net change	(30,903)		(1)		3		(30,901)
Balance as of September 25, 2021	$	(11,901)	$	(58)	$	(88)	$	(12,047)

	Nine months ended September 24, 2022
(in thousands)	Foreign currency translation adjustment		Cash flow hedges		Defined benefit pension plan		Accumulated other comprehensive income (loss)
Balance as of December 25, 2021	$	(4,183)	$	(758)	$	(87)	$	(5,028)
Net change	(118,730)		8,513		12		(110,205)
Balance as of September 24, 2022	$	(122,913)	$	7,755	$	(75)	$	(115,233)

	Nine months ended September 25, 2021
(in thousands)	Foreign currency translation adjustment		Cash flow hedges		Defined benefit pension plan		Accumulated other comprehensive income (loss)
Balance as of December 26, 2020	$	16,834	$	(87)	$	(219)	$	16,528
Net change	(28,735)		29		131		(28,575)
Balance as of September 25, 2021	$	(11,901)	$	(58)	$	(88)	$	(12,047)

Recently Issued Accounting Standards

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. In response to the concerns about structural risks of interbank offered rates and, particularly, the risk of cessation of LIBOR, regulators in several jurisdictions around the world have undertaken reference rate reform initiatives to identify alternative reference rates that are more observable or transaction based and less susceptible to manipulation. The ASU provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. This guidance is effective immediately and the amendments may be applied prospectively through December 31, 2022. The Company is evaluating the impact of adopting this new accounting guidance and does not believe it will have a material impact on the Company’s consolidated financial statements.

13

Note 3—Acquisitions and Dispositions

The Company strategically acquires companies and assets in order to increase its footprint and offer products and services that diversify its existing offerings. These acquisitions are accounted for as either business combinations or asset acquisitions, whereby the purchase price is allocated to the assets acquired and liabilities assumed, based on their fair values as of the date of the acquisition.

2022 Acquisitions

The Company completed 18 acquisitions in the Car Wash segment during the nine months ended September 24, 2022, representing 26 sites, which were deemed to be business combinations. The aggregate cash consideration for these acquisitions, net of cash acquired and liabilities assumed, was approximately $266.8 million. On June 14, 2022, the Car Wash segment acquired Jimmy Clean Car Wash, which was comprised of 3 sites for a total consideration of $31.9 million. On July 6, 2022, the Car Wash segment acquired Speedy Shine Express Car Wash, which was comprised of 2 sites for a total consideration of $33.5 million

The Company completed 5 acquisitions in the Maintenance segment during the nine months ended September 24, 2022, representing 10 sites, which were deemed to be business combinations. The aggregate cash consideration for these acquisitions, net of cash acquired and liabilities assumed, was $20.5 million.

In addition, the Company completed 7 acquisitions in the Paint, Collision & Glass segment during the nine months ended September 24, 2022 representing 156 sites, which were deemed to be business combinations. On December 30, 2021 the Company acquired Auto Glass Now (“AGN”). AGN had 79 sites at the time of the Company’s acquisition, and is included within the Company’s Paint, Collision & Glass segment. The aggregate cash consideration for this acquisition, net of cash acquired and liabilities assumed, was $170.6 million. On April 28, 2022, the Company acquired All Star Glass (“ASG”), which was comprised of 30 sites for a total consideration of $43.7 million. On July 6, 2022, the Company acquired K&K Glass, which was comprised of 8 sites for a total consideration of $39.9 million. On July 27, 2022, the Company acquired Jack Morris Auto Glass, which was comprised of 9 sites for a total consideration of $54.9 million. On September 8, 2022, the Company acquired Auto Glass Fitters Inc.(“AGF”), which was comprised of 24 sites for a total consideration of $70.8 million. The Company will amortize the acquired lease right of use assets, customer list intangibles, and definite lived trade name over their estimated remaining lives of 3 to 34 years, 13 years, and one year, respectively.

The Company estimated the fair value of acquired assets and liabilities as of the date of acquisition based on information currently available. As the Company finalizes the fair value of assets acquired and liabilities assumed, additional purchase price adjustments may be recorded during the measurement period. The provisional amounts for assets acquired and liabilities assumed for the 2022 acquisitions are as follows:

14

Paint, Collision & Glass Segment

(in thousands)	Auto Glass Fitters Inc.	Jack Morris Auto Glass	K&K Glass	All Star Glass	Auto Glass Now	All Other Paint, Collision & Glass	Total PC&G
Assets:
Cash	—	3	—	7,553	7	2	7,564
ROU Asset	—	—	—	—	690	—	690
Operating lease ROU Asset	—	—	—	734	10,003	—	10,738
Prepaid rent	—	—	—	—	327	30	357
Land	—	—	—	—	23	—	23
Equipment	—	1,200	1,500	537	428	902	4,567
Vehicles	417	—	—	—	453	—	870
Furniture and Fixtures	—	—	—	—	40	—	40
Inventory	—	1,067	500	546	—	27	2,140
Accounts and Notes receivable	—	1,069	—	2,436	—	—	3,505
Prepaid expenses	—	—	—	250	—	—	250
Other Assets	974	—	56	5	—	—	1,035
Leasehold improvements	—	—	—	—	—	—	—
Intangible asset - trade name	800	400	400	600	36,800	—	39,000
Intangible - customer relationships	19,800	15,700	16,200	8,100	12,200	—	72,000
Deferred tax assets	—	—	—	—	—	71	71
Assets acquired	21,991	19,439	18,656	20,761	60,971	1,032	142,850
Liabilities:
Prepaid liability	174	294	111	—	—	—	579
Trade Payable	—	—	—	1,911	—	—	1,911
Accrued Expenses and other long-term liabilities	—	—	—	303	—	—	303
Taxes Payable	—	—	—	272	—	—	272
Long Term Debt- Current	—	—	—	46	—	—	46
Long Term Debt	—	—	—	59	—	—	59
Lease liability	—	—	—	733	—	—	733
Operating lease liability - Current	—	—	—	—	3,017	—	3,017
Operating lease liability - Non-current	—	—	—	—	6,987	—	6,987
Total liabilities assumed	174	294	111	3,324	10,004	—	13,907
Net assets acquired	21,817	19,145	18,545	17,437	50,967	1,032	128,943
Total consideration	70,826	54,853	39,945	43,740	170,636	9,382	389,382
Goodwill	49,009	35,708	21,400	26,303	119,669	8,350	260,439

15

Car Wash Segment

(in thousands)	Speedy Shine Express Car Wash	Jimmy Clean Car Wash	All Other Car Wash	Total Car Wash
Assets:
Cash	4	6	49	59
Land	1,560	1,900	16,600	20,060
Land improvements	—	—	—	—
Building	12,060	9,290	104,630	125,980
Car wash equipment	2,580	2,210	17,808	22,598
Deferred tax assets	12	2,116	740	2,868
Assets acquired	16,216	15,522	139,827	171,565
Liabilities:
Prepaid Liability	8	110	423	541
Total liabilities assumed	8	110	423	541
Net assets acquired	16,208	15,412	139,404	171,024
Total consideration	33,496	31,896	201,401	266,793
Goodwill	17,288	16,484	61,997	95,769

Maintenance Segment

(in thousands)	Maintenance
Assets:
Cash	$	1
Prepaid rent	$	—
Land	$	510
Land improvements	$	—
Building	$	3,845
Car wash equipment	$	485
Inventory	$	226
Prepaid expenses	$	71
Deferred tax assets	$	55
Assets acquired	$	5,193
Liabilities:
Total liabilities assumed	$	168
Net assets acquired	$	5,025
Total consideration	$	20,517
Goodwill	$	15,492

Goodwill represents the excess of the consideration paid over the fair value of net assets acquired and includes the expected benefit of synergies within the existing segments and intangible assets that do not qualify for separate recognition. Goodwill, which was allocated to the Car Wash, Maintenance and Paint, Collision & Glass segments, is substantially all deductible for income tax purposes.

16

The following tables present financial information regarding the Car Wash and Glass acquisitions included in our consolidated statements of operations from the date of acquisition through September 24, 2022 under the column “Actual from acquisition date.” The following tables also present supplemental unaudited pro-forma information as if the acquisitions had occurred at the beginning of 2021. The pro-forma information does not necessarily reflect the results of operations that would have occurred had the acquisitions occurred at the beginning of 2021. Cost savings are also not reflected in the unaudited pro-forma amounts for the three and nine months ended September 24, 2022 and September 25, 2021.

	Three months ended September 24, 2022						Three months ended September 24, 2022		Three months ended September 25, 2021
	Actual from acquisition date
(in thousands)	Car Wash Acquisitions		Glass Acquisitions		Car Wash & Glass Acquisitions		Driven Brands Holdings Consolidated Pro-forma		Driven Brands Holdings Consolidated Pro-forma
Revenue	$	7,357	$	47,948	$	55,305	$	532,299	$	442,287
Net income attributable to Driven Brands Holdings Inc.	$	1,889	$	7,703	$	9,592	$	39,398	$	46,080

	Nine months ended September 24, 2022						Nine months ended September 24, 2022		Nine months ended September 25, 2021
	Actual from acquisition date
(in thousands)	Car Wash Acquisitions		Glass Acquisitions		Car Wash & Glass Acquisitions		Driven Brands Holdings Consolidated Pro-forma		Driven Brands Holdings Consolidated Pro-forma
Revenue	$	11,629	$	97,941	$	109,570	$	1,599,438	$	1,280,691
Net income attributable to Driven Brands Holdings Inc.	$	2,883	$	13,780	$	16,663	$	34,793	$	88,930

Deferred Consideration and Transaction Costs

Included in the total consideration amounts above for the Car Wash, Maintenance, and Paint, Collision & Glass acquisitions in 2022 was $20 million of consideration not paid on the closing date. The Company has $28 million of deferred consideration related to 2022 and 2021 acquisitions at September 24, 2022. The Company had $23 million of deferred consideration related to 2021 acquisitions at December 25, 2021. The Company paid $15 million of deferred consideration related to 2022 and 2021 acquisitions during the nine months ended September 24, 2022. Deferred consideration is typically paid six months to one-year after the acquisition closing date once all conditions related to representations, warranties and indemnification under the purchase agreement have been satisfied.

The Company incurred approximately $4 million of direct transaction costs during the nine months ended September 24, 2022 related to 2022 acquisitions.

2022 Disposition

On March 16, 2022, the Company disposed of its 75% owned subsidiary, IMO Denmark ApS, for consideration of $2 million. As a result of the sale, a $1 million loss was recognized within selling, general, and administrative expenses during the nine months ended September 24, 2022. Also, a noncontrolling interest of less than $1 million was derecognized.

2021 Acquisitions

2021 Car Wash Segment

The Company completed 38 acquisitions in the Car Wash segment, representing 110 car wash sites, (the “2021 Car Wash Acquisitions”), which were deemed to be business combinations, during the year ended December 25, 2021. The aggregate cash consideration for these acquisitions, net of cash acquired and liabilities assumed, was $732 million.

17

On October 27, 2021, the Car Wash segment acquired Magic Tunnel Car Wash, which was comprised of 16 sites for total consideration of $88 million. On July 14, 2021, the Car Wash segment acquired Frank’s Car Wash, which was comprised of 18 sites for total consideration of $107 million. On May 20, 2021, the Car Wash segment acquired Racer Classic Car Wash, which was comprised of 10 sites for total consideration of $65 million.

The Company estimated the fair value of acquired assets and liabilities as of the date of acquisition based on information currently available. As the Company finalizes the fair value of assets acquired and liabilities assumed, additional purchase price adjustments may be recorded during the measurement period. The amounts for assets acquired and liabilities assumed for the 2021 Car Wash Acquisitions (which are provisional unless otherwise noted with an *) are as follows:

(in thousands)	Magic Tunnel Car Wash		Franks Car Wash Express*		Racer Classic Car Wash*		All Other		Total Car Wash
Assets:
Cash	$	26	$	38	$	18	$	165	$	247
Right of use assets	—		—		2,587		12,277		14,864
Land and improvements	13,020		10,790		6,920		45,455		76,185
Building	48,380		48,570		31,490		270,155		398,595
Equipment	13,800		7,377		5,698		59,578		86,453
Inventory	—		—		311		—		311
Intangibles, net	700		800		550		—		2,050
Deferred tax assets	—		94		—		1,596		1,690
Assets held for sale	—		—		—		996		996
Assets acquired	75,926		67,669		47,574		390,222		581,391
Liabilities:
Accrued liability	—		50		155		304		509
Lease liability	—		—		2,687		12,277		14,964
Deferred tax liabilities	—		—		758		—		758
Liabilities assumed	—		50		3,600		12,581		16,231
Net assets acquired	75,926		67,619		43,974		377,641		565,160
Total consideration	88,026		106,558		64,843		472,721		732,148
Goodwill	$	12,100	$	38,939	$	20,869	$	95,080	$	166,988

Goodwill which was allocated to the Car Wash segment is substantially all deductible for income tax purposes.

The following table presents financial information regarding the 2021 Car Wash Acquisitions operations included in our consolidated statements of operations from the date of acquisition through December 25, 2021 under the column “Actual from acquisition date in 2021.” The following table presents supplemental unaudited pro-forma information as if the 2021 Car Wash Acquisitions had occurred at the beginning of 2020. The pro-forma information does not necessarily reflect the results of operations that would have occurred had the 2021 Car Wash Acquisitions occurred at the beginning of 2020. Cost savings are also not reflected in the unaudited pro-forma amounts for the year ended December 25, 2021 and December 26, 2020, respectively.

	Actual from acquisition date in 2021		Pro-forma for year ended
(in thousands)			December 25, 2021		December 26, 2020
Revenue	$	48,648	$	1,613,479	$	1,026,012
Net income attributable to Driven Brands Holdings Inc.	$	11,693	$	47,272	$	20,558

18

2021 Maintenance Segment

During the year ended December 25, 2021, the Company also completed 8 acquisitions in the Maintenance segment representing 13 maintenance sites, each individually immaterial (the “2021 Maintenance Acquisitions”), which were deemed to be business combinations. The aggregate cash consideration for these acquisitions, net of cash acquired and liabilities assumed, was $37 million.

The Company estimated the fair value of acquired assets and liabilities as of the date of acquisition based on information currently available. As the Company finalizes the fair value of assets acquired and liabilities assumed, additional purchase price adjustments may be recorded during the measurement period. The finalized amounts for assets acquired and liabilities assumed for the 2021 Maintenance Acquisitions are as follows:

(in thousands)
Assets:
Cash	$	2
Land and improvements	4,425
Building	13,220
Equipment	1,450
Inventory	200
Deferred tax assets	90
Asset held for sale	3,275
	22,662
Liabilities:
Prepaid liability	52
Liabilities assumed	52
Net assets acquired	22,610
Total consideration	37,271
Goodwill	$	14,661

2021 Paint, Collision & Glass Segment

During the year ended December 25, 2021, the Company completed two acquisitions in its Paint, Collision & Glass segment (the “2021 PC&G Acquisitions”) representing 12 collision sites, each individually immaterial, which were deemed to be business combinations. The aggregate cash consideration for these acquisitions, net of cash acquired and liabilities assumed, was $33 million.

19

The Company estimated the fair value of acquired assets and liabilities as of the date of acquisition based on information currently available. As the Company finalizes the fair value of assets acquired and liabilities assumed, additional purchase price adjustments may be recorded during the measurement period. The finalized amounts for assets acquired and liabilities assumed for the 2021 PC&G Acquisitions are as follows:

(in thousands)
Assets:
Right of use asset	$	7,672
Equipment	1,512
Inventory	107
Intangibles, net	6,707
Assets acquired	15,998
Liabilities:
Accrued liability	5
Lease liability	7,664
Off-market lease component	99
Liabilities assumed	7,768
Net assets acquired	8,230
Total consideration	32,972
Goodwill	$	24,742

In addition, during the twelve months ended December 25, 2021, the Company completed 11 acquisitions composed of one site each, each individually immaterial, each of which were deemed to be asset acquisitions as the fair value of assets acquired is substantially all land and buildings. Two of these acquisitions were included in the Car Wash segment and nine were included in the Maintenance segment. The aggregate consideration paid for the Car Wash acquisitions and Maintenance assets acquisitions was $9 million and $7 million, respectively.

Deferred Consideration and Transaction Costs

Included in the total consideration amounts above for the Car Wash and Maintenance acquisitions in 2021 was $24 million of consideration not paid on the closing date. The Company had $23 million of deferred consideration related to 2021 and 2020 acquisitions at December 25, 2021. The Company had $5 million of deferred consideration related to 2020 acquisitions at December 26, 2020. The Company paid $6 million of deferred consideration related to 2021 and 2020 and prior acquisitions during the year ended December 25, 2021. Deferred consideration is typically paid six months to one-year after the acquisition closing date once all conditions under the purchase agreement have been satisfied.

The Company incurred approximately $3 million of transaction costs during the year ended December 25, 2021 related to 2021 acquisitions.

2021 Disposition

On April 27, 2021, the Company disposed of its 70% owned subsidiary, At-Pac Auto Parts Inc., for consideration of $2 million. As a result of the sale, a loss of less than $1 million was recognized within selling, general, and administrative expenses during the year ended December 25, 2021. Also, a noncontrolling interest of $1 million was derecognized.

Note 4— Revenue from Contracts with Customers

The Company records contract assets for the incremental costs of obtaining a contract with a customer if it expects the benefit of those costs to be longer than one year and if such costs are material. Commission expenses, a primary cost associated with the sale of franchise licenses, are amortized to selling, general and administrative expenses in the consolidated statements of operations ratably over the life of the associated franchise agreement.

Capitalized costs to obtain a contract as of September 24, 2022 and December 25, 2021 were $10 million and $11 million respectively, and are presented within deferred commissions on the consolidated balance sheets. The Company recognized an immaterial amount of costs during the three and nine months ended September 24, 2022 and September 25, 2021 that were recorded as a contract asset at the beginning of the periods.

20

The Company had Deferred Revenue of $42 million and $38 million as of September 24, 2022 and December 25, 2021, respectively, which includes contract liabilities, consisting primarily of deferred franchise fees and deferred development fees, of $40 million and $27 million as of September 24, 2022 and December 25, 2021, respectively. The Company recorded less than $1 million of revenue during the three months ended September 24, 2022 and September 25, 2021, and $3 million and $2 million of revenue during the nine months ended September 24, 2022 and September 25, 2021, respectively, that was recorded as a contract liability as of the beginning of the period.

Note 5—Segment Information

The Company’s worldwide operations are comprised of the following reportable segments: Maintenance; Car Wash; Paint, Collision & Glass; and Platform Services.

In addition to the reportable segments, the Company’s consolidated financial results include “Corporate and Other” activity. Corporate and Other incurs costs related to advertising fund revenues and expenses and shared service costs, which are related to finance, information technology, human resources, legal, supply chain and other support services. Corporate and Other activity includes the adjustments necessary to eliminate intercompany transactions, namely sales by the Platform Services segment to the Paint, Collision & Glass and Maintenance segments.

Segment results for the three and nine months ended September 24, 2022 and September 25, 2021 are as follows:

	Three months ended September 24, 2022
(in thousands)	Maintenance		Car Wash		Paint, Collision & Glass		Platform Services		Corporate and Other		Total
Franchise royalties and fees	$	11,625	$	—	$	24,055	$	9,882	$	—	$	45,562
Company-operated store sales	172,162		98,235		69,413		1,431		(30)		341,211
Independently-operated store sales	—		40,469		—		—		—		40,469
Advertising fund contributions	—		—		—		—		22,018		22,018
Supply and other revenue	17,035		1,599		19,782		40,686		(11,768)		67,334
Total revenue	$	200,822	$	140,303	$	113,250	$	51,999	$	10,220	$	516,594
Segment Adjusted EBITDA	$	68,763	$	39,098	$	38,919	$	19,765	$	(36,437)	$	130,108

	Three months ended September 25, 2021
(in thousands)	Maintenance		Car Wash		Paint, Collision & Glass		Platform Services		Corporate and Other		Total
Franchise royalties and fees	$	9,635	$	—	$	20,280	$	9,038	$	—	$	38,953
Company-operated store sales	125,561		74,105		12,723		1,465		(99)		213,755
Independently-operated store sales	—		47,941		—		—		—		47,941
Advertising fund contributions	—		—		—		—		19,762		19,762
Supply and other revenue	9,261		1,516		17,572		31,558		(9,170)		50,737
Total revenue	$	144,457	$	123,562	$	50,575	$	42,061	$	10,493	$	371,148
Segment Adjusted EBITDA	$	47,894	$	37,999	$	22,039	$	16,254	$	(25,558)	$	98,628

21

	Nine months ended September 24, 2022
(in thousands)	Maintenance		Car Wash		Paint, Collision & Glass		Platform Services		Corporate and Other		Total
Franchise royalties and fees	$	32,586	$	—	$	69,025	$	26,689	$	—	$	128,300
Company-operated store sales	497,638		294,526		161,531		3,975		(183)		957,487
Independently-operated store sales	—		158,500		—		—		—		158,500
Advertising fund contributions	—		—		—		—		63,807		63,807
Supply and other revenue	43,645		5,131		57,577		117,704		(38,610)		185,447
Total revenue	$	573,869	$	458,157	$	288,133	$	148,368	$	25,014	$	1,493,541
Segment Adjusted EBITDA	$	185,324	$	148,495	$	100,847	$	54,471	$	(103,922)	$	385,215

	Nine months ended September 25, 2021
(in thousands)	Maintenance		Car Wash		Paint, Collision & Glass		Platform Services		Corporate and Other		Total
Franchise royalties and fees	$	26,651	$	—	$	57,578	$	23,011	$	—	$	107,240
Company-operated store sales	365,735		196,858		37,672		3,911		(368)		603,808
Independently-operated store sales	—		160,483		—		—		—		160,483
Advertising fund contributions	—		—		—		—		56,665		56,665
Supply and other revenue	25,231		4,800		49,791		94,576		(27,199)		147,199
Total revenue	$	417,617	$	362,141	$	145,041	$	121,498	$	29,098	$	1,075,395
Segment Adjusted EBITDA	$	132,895	$	115,223	$	61,534	$	44,864	$	(76,422)	$	278,094

The reconciliations of Income (loss) before taxes to Segment Adjusted EBITDA for the three and nine months ended September 24, 2022 and September 25, 2021 are as follows:

	Three months ended				Nine months ended
(in thousands)	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Income (loss) before taxes	$	52,863	$	44,966	$	24,367	$	72,766
Depreciation and amortization	36,518		28,447		107,628		78,722
Interest expense, net	27,323		17,688		78,946		52,390
Acquisition related costs(a)	2,325		636		9,981		2,674
Non-core items and project costs, net(b)	851		1,357		3,436		3,910
Store opening costs	753		666		1,925		1,360
Straight-line rent adjustment(c)	3,220		2,548		11,530		8,391
Equity-based compensation expense(d)	5,308		933		12,159		2,944
Foreign currency transaction (gain) / loss, net(e)	15,582		1,074		30,490		6,356
Bad debt expense	(449)		—		(449)		—
Trade name impairment(f)	—		—		125,450		—
Asset sale leaseback (gain) loss, impairment and closed store expenses(g)	(14,186)		313		(20,248)		3,005
Loss on debt extinguishment(h)	—		—		—		45,576
Segment Adjusted EBITDA	$	130,108	$	98,628	$	385,215	$	278,094

(a)     Consists of acquisition costs as reflected within the consolidated statements of operations, including legal, consulting and other fees and expenses incurred in connection with acquisitions completed during the applicable period, as well as inventory rationalization expenses incurred in connection with acquisitions. We expect to incur similar costs in connection

22

with other acquisitions in the future and, under GAAP, such costs relating to acquisitions are expensed as incurred and not capitalized.

(b)     Consists of discrete items and project costs, including (i) third party consulting and professional fees associated with strategic transformation initiatives and (ii) other miscellaneous expenses, including non-capitalizable expenses relating to the Company’s initial public offering and other strategic transactions.

(c)     Consists of the non-cash portion of rent expense, which reflects the extent to which our straight-line rent expense recognized under GAAP exceeds or is less than our cash rent payments.

(d)     Represents non-cash equity-based compensation expense.

(e)    Represents foreign currency transaction net gains and losses primarily related to the remeasurement of our intercompany loans which are partially offset by unrealized gains and losses on remeasurement of cross currency swaps and forward contracts.

(f)     Relates to an impairment of certain Car Wash trade names for which the Company elected to discontinue their use.

(g)     Relates to (gain) loss on sale leasebacks, impairment of certain fixed assets and operating lease right-of-use assets related to closed locations. Also, represents lease exit costs and other costs associated with stores that were closed prior to the respective lease termination dates.

(h)     Represents the write-off of unamortized discount associated with the repayment of the Car Wash Senior Credit Facilities.

Note 6 —Other Intangible Assets

The Company acquired a number of car wash businesses over the past two years. As part of those acquisitions, the Company determined a fair value for each of the associated intangible assets including trade names and customer relationships. During the quarter ended June 25 2022, the Company made the strategic decision to rebrand the majority of its U.S. car wash locations to operate under the name “Take 5 Car Wash”, and therefore will be discontinuing the use of certain car wash trade names that were previously determined to have indefinite lives. Using a projected discounted cash flow analysis based on the relief from royalty method, the fair value of the trade names was determined to be $6 million while their carrying value was $131.5 million. As a result, the Company recognized a $125.5 million impairment charge, which is reported as trade name impairment charge in the consolidated statement of operations. The transition will take approximately two and a half years to complete, and therefore the remaining carrying value will be amortized over 30 months.

Note 7—Long-Term Debt

The Company’s long-term debt obligations consist of the following:

(in thousands)	September 24, 2022		December 25, 2021
Series 2018-1 Securitization Senior Notes, Class A-2	$	262,625	$	264,688
Series 2019-1 Securitization Senior Notes, Class A-2	288,750		291,000
Series 2019-2 Securitization Senior Notes, Class A-2	266,750		268,813
Series 2019-3 Variable Funding Securitization Senior Notes, Class A-1	—		—
Series 2020-1 Securitization Senior Notes, Class A-2	171,063		172,375
Series 2020-2 Securitization Senior Notes, Class A-2	442,125		445,500
Series 2021-1 Securitization Senior Notes, Class A-2	445,500		448,875
Term Loan Facility	498,750		500,000
Revolving Credit Facility	300,000		—
Other debt (a)	45,690		39,082
Total debt	2,721,253		2,430,333
Less: unamortized debt issuance costs	(40,897)		(47,969)
Less: current portion of long-term debt	(23,836)		(26,044)
Total long-term debt, net	$	2,656,520	$	2,356,320

(a) Consists primarily of finance lease obligations. See Note 8.

Series 2019-3 Variable Funding Securitization Senior Notes

In December 2019, the Company issued Series 2019-3 Variable Funding Senior Notes, Class A-1 (the “2019 VFN”) in the revolving amount of $115 million. The 2019 VFN have a final legal maturity date of January 20, 2050. The commitment

23

under the 2019 VFN has an expiration date of July 20, 2023, and subject to two one year extensions at the election of the Company. The 2019 VFN is secured by substantially all assets of Driven Brands Funding LLC (the “Issuer”) and are guaranteed by the Securitization Entities. The Issuer may elect interest at the Base Rate plus an applicable margin or LIBOR plus an applicable margin (the LIBOR rate as the applicable interest rate). No amounts were outstanding under the 2019 VFN as of September 24, 2022 and no borrowings or repayments were made during the quarter or nine months ended September 24, 2022. As of September 24, 2022, there were $18 million of outstanding letters of credit which reduced the borrowing availability under the 2019 VFN.

Driven Holdings Revolving Credit Facility

In May 2021, the Company entered into a credit agreement to secure a revolving line of credit with a group of financial institutions (“Driven Holdings Revolving Credit Facility”), which provides for an aggregate principal amount of up to $300 million, and has a maturity date of May 27, 2026. Eurocurrency borrowings incur interest at an adjusted London Interbank Offered Rate (“LIBOR”) plus an applicable margin of 1.50%, which may increase to 1.75% based on the Net First Lien Leverage Ratio under the Driven Holdings Revolving Credit Facility. The Driven Holdings Revolving Credit Facility also includes periodic commitment fees based on the available unused balance and a quarterly administrative fee.

There was $300 million outstanding on the Driven Holdings Revolving Credit Facility as of September 24, 2022 with $300 million borrowings and no repayments made during the quarter or nine months ended September 24, 2022.

The Company’s debt agreements are subject to certain quantitative and qualitative covenants. As of September 24, 2022, the Company and its subsidiaries were in compliance with all covenants.

Note 8—Leases

The following table details our total investment in operating and finance leases where the Company is the lessee:

(in thousands)	September 24, 2022		December 25, 2021
Right-of-use assets
Finance leases (a)	$	38,997	$	29,766
Operating leases	1,089,693		995,625
Total right-of-use assets	$	1,128,690	$	1,025,391
Current lease liabilities
Finance leases (b)	$	4,018	$	3,101
Operating leases (c)	70,837		57,588
Total current lease liabilities	$	74,855	$	60,689
Long-term lease liabilities
Finance leases (d)	$	37,296	$	27,957
Operating leases	1,024,694		931,604
Total long-term lease liabilities	$	1,061,990	$	959,561

(a) Finance lease right-of-use assets are included in Property and equipment, net on the consolidated balance sheet.

(b) Current finance lease liabilities are included in Current portion of long-term debt on the consolidated balance sheet.

(c) Current operating lease liabilities are included in Accrued expenses and other liabilities on the consolidated balance sheet.

(d) Long-term finance lease liabilities are included in Long-term debt on the consolidated balance sheet.

The lease cost for operating and finance leases recognized in the consolidated statement of operations for the three and nine months ended September 24, 2022 and September 25, 2021 were as follows:

24

	Three months ended				Nine months ended
(in thousands)	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Finance lease expense:
Amortization of right-of-use assets	$	1,338	$	715	$	3,730	$	1,970
Interest on lease liabilities	493		299		1,354		796
Operating lease expense	31,858		29,028		95,066		85,564
Short-term lease expense	431		523		1,408		1,619
Variable lease expense	405		206		1,191		692
Total lease expense	$	34,525	$	30,771	$	102,749	$	90,641

The Company also subleases certain facilities to franchisees as a component of supply and other revenue on the consolidated statements of operations. The Company recognized $2 million, $5 million, $2 million, and $5 million in sublease revenue in the three and nine months ended September 24, 2022 and September 25, 2021, respectively, as a component of Supply and other revenue on the consolidated statements of operations.

During the nine months ended September 24, 2022, the Company sold 30 car wash and seven maintenance properties in various locations throughout the United States for a total of $156 million, resulting in a net gain of $18 million. Concurrent with the closing of these sales, the Company entered into various operating lease agreements pursuant to which the Company leased back the properties. These lease agreements have terms of 15 years to 20 years and provide the Company with the option to extend the lease for up to an additional 20 years to 25 years. The Company does not include option periods in its determination of the lease term unless renewals are deemed reasonably certain to be exercised. The Company recorded an operating lease right-of-use asset and operating lease liability of $121 million and $121 million, respectively, related to these lease arrangements as of September 24, 2022.

Supplemental cash flow information related to the Company’s lease arrangements for the nine months ended September 24, 2022 and September 25, 2021, respectively, was as follows:

	Nine months ended
(in thousands)	September 24, 2022		September 25, 2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows used in operating leases	$	86,423	$	79,310
Operating cash flows used in finance leases	1,214		736
Financing cash flows used in finance leases	1,185		921
Right-of-use assets obtained in exchange for lease obligations:
Operating leases	$	72,395	$	75,268
Finance leases	6,583		7,249

Note 9 — Equity-based Compensation

The Company granted new awards during the three months ended September 24, 2022, consisting of 10,178 restricted stock units (“RSUs”) and 12,750 performance stock units (“PSUs”). The Company granted new awards during the nine months ended September 24, 2022, consisting of 264,652 RSUs and 488,488 PSUs.     

Awards are eligible to vest provided that the employee remains in continuous service on each vesting date. The RSUs vest ratably in three installments on each of the first three anniversaries of the grant date. The PSUs vest after a three-year performance period. The number of PSUs that vest is contingent on the Company achieving certain performance goals, one being a market condition and the other being a performance condition. The number of PSU shares that vest may range from zero to 200% of the original grant, based upon the level of performance. The awards are considered probable of meeting vesting requirements, and therefore, the Company has started recognizing expense.

25

The fair value of the RSUs, performance based PSUs and market based PSUs granted during the three months ended September 24, 2022 were less than $1 million each. The fair value of the total RSUs, performance based PSUs and market based PSUs granted during the nine months ended September 24, 2022 were $7 million, $8 million and $8 million, respectively. The Company based the fair value of the RSUs and performance based PSUs on the Company’s stock price on the grant date. The Company determined the fair value of the market based PSUs granted during the three months ended September 24, 2022 by using a Monte Carlo simulation, using the following assumptions: (i) an expected term of 3 years, (ii) an expected volatility of 41.00%, (iii) a correlation of the S&P Mid-cap Index peer group of 58.80%, and (iv) no expected dividend. The Company determined the fair value of the market based PSUs granted during the three months ended June 25, 2022 by using a Monte Carlo simulation, using the following assumptions: (i) an expected term of 3 years, (ii) an expected volatility of 43.90%, (iii) a correlation of the S&P Mid-cap Index peer group of 59.50%, and (iv) no expected dividend. The Company determined the fair value of the market based PSUs granted during the three months ended March 26, 2022 by using a Monte Carlo simulation, using the following assumptions: (i) an expected term of 3 years, (ii) an expected volatility of 40.90%, (iii) a correlation of the S&P Mid-cap Index peer group of 50.70%, and (iv) no expected dividend.

The Company recorded share-based compensation expense during the three and nine months ended September 24, 2022 and September 25, 2021 within selling, general and administrative expenses on the consolidated statements of operations as follows:

	Three months ended				Nine months ended
(in thousands)	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Share-based compensation expense	$	5,000	$	1,000	$	12,000	$	3,000

Note 10—Earnings per share

The Company calculates basic and diluted earnings per share using the two-class method. The following table sets forth the computation of basic and diluted earnings per share attributable to common shareholders:

	Three months ended				Nine months ended
(in thousands, except per share amounts)	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Basic earnings per share:
Net income attributable to Driven Brands Holdings Inc.	$	38,391	33,124		15,790		48,389
Less: Net income attributable to participating securities, basic	809		709		335		1,057
Net income after participating securities, basic	37,583		32,415		15,455		47,332
Weighted-average common shares outstanding	162,760		162,635		162,768		160,030
Basic earnings per share	$	0.23	$	0.20	$	0.10	$	0.30

26

	Three months ended				Nine months ended
(in thousands, except per share amounts)	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Diluted earnings per share:
Net income attributable to Driven Brands Holdings Inc.	$	38,391	$	33,124	15,790		48,389
Less: Net income attributable to participating securities, diluted	721		632		299		942
Net income after participating securities, diluted	$	37,670	$	32,492	15,491		47,447
Weighted-average common shares outstanding	162,760		162,635		162,768		160,030
Dilutive effect of share-based awards	4,071		3,995		3,895		3,938
Weighted-average common shares outstanding, as adjusted	166,831		166,630		166,663		163,968
Diluted earnings per share	$	0.23	$	0.19	$	0.09	$	0.29

Basic earnings per share is computed by dividing the net income attributable to Driven Brands Holdings Inc. by the weighted-average number of common shares outstanding for the period. In addition, the Company’s participating securities are related to certain restricted stock awards issued to Section 16 officers which include non-forfeitable dividend rights.

The Company has 4,687,354 shares of performance awards that are contingent on performance conditions which have not yet been met, and therefore have been excluded from the computation of weighted average shares for the three and nine months ended September 24, 2022.

The following securities were not included in the computation of diluted shares outstanding because the effect would be antidilutive:

	Three months ended		Nine months ended
Number of securities (in thousands)	September 24, 2022	September 25, 2021	September 24, 2022	September 25, 2021
Restricted stock units	28	—	28	2
Performance stock units
Stock/IPO options	2,000	—	2,000	36
Employee stock purchase plan
Total	2,028	—	2,028	38

Note 11—Income Taxes

The Company’s tax provision is comprised of the most recent estimated annual effective tax rate applied to year-to-date ordinary income before taxes. The tax impacts of unusual or infrequently occurring items, including changes in judgment about valuation allowances and effects of changes in tax laws or rates, are recorded discretely in the interim period in which they occur.

Income tax expense was $14 million and $12 million for the three months ended September 24, 2022 and September 25, 2021, respectively. The effective income tax rate for the three months ended September 24, 2022 was 27.4% compared to 26.4% for the three months ended September 25, 2021. The increase in income tax expense and tax rate was primarily driven by foreign exchange rate adjustments for the three months ended September 24, 2022.

Income tax expense was $9 million and $24 million for the nine months ended September 24, 2022 and September 25, 2021, respectively. The effective income tax rate for the nine months ended September 24, 2022 was 35.3% compared to 33.6% for the nine months ended September 25, 2021. The net decrease in income tax expense was primarily driven by a favorable discrete tax adjustment related to the trade name impairment charge for the nine months ended September 24, 2022, and favorable discrete tax adjustments related to non-deductible loss on debt extinguishment as well as tax deductible costs incurred related to the initial public offering for the nine months ended September 25, 2021. The net increase in tax rate was primarily driven by foreign exchange rate adjustments.

27

In August 2022, President Biden signed into law the Inflation Reduction Act (“IRA”) and the CHIPS and Science Act of 2022. The laws implement new tax provisions and provide for various incentives and tax credits. The IRA creates a 15% corporate alternative minimum tax (“CAMT”) on the adjusted financial statement income “(AFSI”) of corporations and is effective for tax years beginning after December 31, 2022. The IRA also creates an excise tax of 1% on stock repurchases by publicly traded U.S. corporations, effective for repurchases after December 31, 2022. The CAMT will be accounted for as a period cost when the related tax consequences arise, rather than through adjustments in deferred taxes, and the tax accounting consequences of the CAMT will not be recognized in the Company’s financial statements until the first period after its effective date. The Company is still evaluating the full impact of the tax effects of the newly enacted laws.

Note 12—Commitments and Contingencies

The Company is subject to various lawsuits, administrative proceedings, audits, and claims arising in the ordinary course of business. Some of these lawsuits purport to be class actions and/or seek substantial damages. The Company is required to record an accrual for litigation loss contingencies that are both probable and reasonably estimable. Legal fees and expenses associated with the defense of litigation are expensed as incurred.

While the Company does not presently believe that any of the legal proceedings to which it is currently a party will ultimately have a material adverse impact, there can be no assurance that the Company will prevail in all of the proceedings or that the Company will not incur material losses from them.

Note 13—Subsequent Events

On October 5, 2022, Driven Brands Funding, LLC and Driven Brands Canada Funding Corporation (together, the “Co-Issuers”), each wholly-owned subsidiaries of the Company, issued $365 million of 2022-1 Class A-2 Securitization Senior Notes, bearing a fixed interest rate of 7.393% per annum, a final legal maturity date of October 20, 2052, and an anticipated repayment date of October 20, 2027 (the “2022-1 Class A-2 Senior Notes”). The proceeds from the issuance of the 2022-1 Class A-2 Senior Notes were used for general corporate purposes, including the repayment of the revolving credit facilities creating capacity to invest in continued growth. In conjunction with the issuance of the 2022-1 Class A-2 Senior Notes, the Co-Issuers also issued up to $135 million of 2022-1 Class A-1 Securitization Senior Notes (the “2022-1 Class A-1 Senior Notes” and together with the 2022-1 Class A-2 Senior Notes, the “2022-1 Senior Notes”).

From September 25, 2022 through November 4, 2022, the Company acquired four car wash sites for approximately $38 million. The initial accounting for these acquisitions is incomplete as the valuation of the assets acquired and liabilities assumed and residual goodwill has not yet been performed.

28

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

The following discussion and analysis for Driven Brands Holdings Inc. and Subsidiaries (“Driven Brands”, “the Company”, “we”, “us” or “our”) should be read in conjunction with our consolidated financial statements and the related notes to our consolidated financial statements included elsewhere in this quarterly report. We operate on a 52/53-week fiscal year, which ends on the last Saturday in December. The three months ended September 24, 2022 and September 25, 2021 were both 13 week periods. The nine months ended September 24, 2022 and September 25, 2021 were both 39 week periods..

Overview of Operations

Driven Brands is the largest automotive services company in North America with a growing and highly-franchised base

of more than 4,700 locations across 49 U.S. states and 14 other countries. Our scaled, diversified platform fulfills an extensive range of core consumer and commercial automotive needs, including paint, collision, glass, repair, car wash, oil change and maintenance. Driven Brands provides a breadth of high quality and high-frequency services to a wide range of customers, who rely on their cars in all economic environments to get to work and in many other aspects of their daily lives. Our asset-light business model has generated consistent recurring revenue and strong operating margins with limited maintenance capital expenditures, which has resulted in significant cash flow generation and capital-efficient growth.

We have a diversified portfolio of highly-recognized brands, including Take 5 Oil Change®, Take 5 Car Wash®, Meineke Car Care Centers®, MAACO®, CARSTAR®, Auto Glass Now®, and 1-800-Radiator & A/C® that compete in the large, growing, needs-based and highly-fragmented automotive care industry. Our U.S. industry is underpinned by a large, growing population of more than 284 million vehicles in operation, and is expected to continue its long-term growth trajectory given (i) long-term increases in annual miles traveled; (ii) consumers more frequently outsourcing automotive services due to vehicle complexity; (iii) increases in average repair costs and (iv) average age of the car on the road getting older. We serve a diverse mix of customers, with sales coming from retail customers and commercial customers such as fleet operators and insurance carriers. Our success is driven in large part by our mutually beneficial relationships with more than 2,800 individual franchisees and independent operators.

We have driven sustained predictable growth and share gain through our robust pipeline of organic growth complemented by consistent and repeatable M&A, including more than 100 acquisitions since 2015. Notably, in August 2020 we acquired ICWG, the world’s largest conveyor car wash company by location count with more than 900 locations across 14 countries, demonstrating our continued ability to pursue and execute upon scalable and highly strategic acquisitions. We leveraged our significant M&A capabilities to drive growth of 112 acquired locations in 2021 while we built our greenfield pipeline. In 2022, we continued to leverage M&A as a strategic complement to growing greenfield openings in car wash to drive density in key target locations, including 26 locations in the first nine months of 2022. We entered the U.S. glass market in the first quarter of 2022 through the acquisition of Auto Glass Now and have quickly become the second largest player in the auto glass servicing category. We grew our service offerings through seven glass business acquisitions in the first nine months of 2022 (156 sites in aggregate).

Significant Factors Impacting Financial Results

Our acquisitions in both our Car Wash and Paint, Collision & Glass segments were a core driver of growth in our key performance indicators and our financial results for the three and nine months ended September 24, 2022, as compared to the three and nine months ended September 25, 2021. For additional information on our acquisitions, see Note 3 to the consolidated financial statements.

We recognized net income of $38 million, or $0.23 per diluted share for the three months ended September 24, 2022, compared to net income of $33 million, or $0.19 per diluted share, for the three months ended September 25, 2021. This increase was primarily due to an increase in revenue related to same store sales growth and significant unit growth from the U.S. glass business acquisitions (156 sites), a number of car wash acquisitions in the trailing twelve month period, and organic store count growth, partially offset by a $15 million increase in net loss on foreign currency transactions and higher operating, interest and income tax expenses associated with growth.

29

Adjusted Net Income was $55 million for the three months ended September 24, 2022, an increase of $11 million, compared to $43 million for the three months ended September 25, 2021. The increase in Adjusted Net Income was primarily due to an increase in revenue related to same store sales growth and significant unit growth from the U.S. glass business acquisitions (156 sites), a number of car wash acquisitions in the trailing twelve month period, and organic store count growth, partially offset by higher operating, interest and income tax expenses associated with growth. See Note 3 to our consolidated financial statements for additional information regarding acquisitions.

Adjusted EBITDA was $129 million for the three months ended September 24, 2022, an increase of $31 million, compared to $98 million for the three months ended September 25, 2021. The increase in Adjusted EBITDA was primarily due to an increase in revenue related to same store sales growth and significant unit growth from the U.S. glass business acquisitions (156 sites), a number of car wash acquisitions in the trailing twelve month period, and organic store count growth, partially offset by higher operating, interest and income tax expenses associated with growth.

We recognized net income of $16 million, or $0.09 per diluted share for the nine months ended September 24, 2022, compared to net income of $48 million, or $0.29 per diluted share, for the nine months ended September 25, 2021. This decrease was primarily due to a $125 million non-cash impairment charge related to the change in intended use of certain existing Car Wash trade names migrating them to the Take 5 brand and a $24 million increase in net loss on foreign currency transactions. Also, for the nine months ended September 25, 2021 there was $45 million in debt extinguishment costs related to the repayment of the ICWG debt. This was partially offset by an an increase in revenue related to same store sales growth and significant unit growth from the U.S. glass business acquisitions (156 sites), a number of car wash acquisitions in the trailing twelve month period, and organic store count growth, partially offset by higher operating, interest and income tax expenses associated with growth.

Adjusted Net Income was $162 million for the nine months ended September 24, 2022, an increase of $47 million, compared to $116 million for the nine months ended September 25, 2021. The increase in Adjusted Net Income was primarily due to an increase in revenue related to same store sales growth and significant unit growth from the U.S. glass business acquisitions (156 sites), a number of car wash acquisitions in the trailing twelve month period, and organic store count growth, partially offset by higher operating, interest and income tax expenses associated with growth. See Note 3 to our consolidated financial statements for additional information regarding acquisitions.

Adjusted EBITDA was $383 million for the nine months ended September 24, 2022, an increase of $107 million, compared to $277 million for the nine months ended September 25, 2021. The increase in Adjusted EBITDA was primarily due to an an increase in revenue related to same store sales growth and significant unit growth from the U.S. glass business acquisitions (156 sites), a number of car wash acquisitions in the trailing twelve month period, and organic store count growth, partially offset by higher operating, interest and income tax expenses associated with growth.

Adjusted Net Income and Adjusted EBITDA are non-GAAP financial measures of performance. For a discussion of our use of these non-GAAP measures and a reconciliation from net income (loss) to Adjusted Net Income and Adjusted EBITDA, see “Reconciliation of Non-GAAP Financial Information”.

Strong operational execution, improving consumer and driving trends and acquisitions led to total system-wide sales of $1.5 billion and $4.1 billion during the three and nine months ended September 24, 2022, an increase of 22% and 23% from the three and nine months ended September 25, 2021.

Key Performance Indicators

Key measures that we use in assessing our business and evaluating our segments include the following:

System-wide sales. System-wide sales represent the total of net sales for our franchised, independently-operated and company-operated stores. This measure allows management to better assess the total size and health of each segment, our overall store performance and the strength of our market position relative to competitors. Sales at franchised stores are not included as revenue in our results from operations, but rather, we include franchise royalties and fees that are derived from sales at franchised stores. Franchise royalties and fees revenue represented 9% and 10% of our total revenue for the three months ended September 24, 2022 and September 25, 2021, respectively and 9% and 10% for the nine months ended September 24, 2022 and September 25, 2021, respectively. For the three months ended September 24, 2022 and September 25, 2021, approximately 95% and 98% respectively, of franchise royalties and fees revenue is attributable to royalties, with the remaining balance attributable to license and development fees. For the nine months ended September 24, 2022 and September 25, 2021, approximately 94% and 98%, respectively, of franchise royalties and fees revenue is attributable to royalties, with the remaining balance attributable to license and development fees. Revenue from company-operated stores represented 66% and 58% of total revenue for the three months ended September 24, 2022 and September 25, 2021, respectively, and 64% and 56%

30

for the nine months ended September 24, 2022 and September 25, 2021, respectively. Revenue from independently-operated stores represented 8% and 13% of our total revenue for the three months ended September 24, 2022 and September 25, 2021, respectively. Revenue from independently-operated stores represented 11% and 15% of our total revenue for the nine months ended September 24, 2022 and September 25, 2021, respectively.

Store count. Store count reflects the number of franchised, independently-operated and company-operated stores open at the end of the reporting period. Management reviews the number of new, closed, acquired and divested stores to assess net unit growth and drivers of trends in system-wide sales, franchise royalties and fees revenue, company-operated store sales and independently-operated store sales.

Same store sales. Same store sales reflect the change in sales year-over-year for the same store base. We define the same store base to include all franchised, independently-operated and company-operated stores open for comparable weeks during the given fiscal period in both the current and prior year, which may be different from how others define similar terms. This measure highlights the performance of existing stores, while excluding the impact of new store openings and closures, and acquisitions and divestitures.

Segment Adjusted EBITDA. We define Segment Adjusted EBITDA as earnings before interest expense, net, income tax expense, and depreciation and amortization, with further adjustments for acquisition-related costs, straight-line rent, equity compensation, loss on debt extinguishment, foreign currency transaction related gains or losses, store opening costs, and certain non-recurring and non-core, infrequent or unusual charges. Segment Adjusted EBITDA is a supplemental measure of operating performance of our segments and may not be comparable to similar measures reported by other companies. Segment Adjusted EBITDA is a performance metric utilized by our Chief Operating Decision Maker to allocate resources to and assess performance of our segments. Refer to Note 5 in our consolidated financial statements for a reconciliation of income before taxes to Segment Adjusted EBITDA for the three and nine months ended September 24, 2022 and September 25, 2021.

31

The following table sets forth our key performance indicators for the three and nine months ended September 24, 2022 and September 25, 2021:

	Three months ended						Nine months ended
(in thousands, except store count or as otherwise noted)	September 24, 2022			September 25, 2021			September 24, 2022			September 25, 2021
System-Wide Sales
System-Wide Sales by Segment:
Maintenance	$	411,452		$	333,779		$	1,167,717		$	932,890
Car Wash	138,704			122,046			453,026			357,341
Paint, Collision & Glass	781,229			620,302			2,164,932			1,760,313
Platform Services	130,751			120,290			352,865			307,120
Total	$	1,462,136		$	1,196,417		$	4,138,540		$	3,357,664
System-Wide Sales by Business Model:
Franchised Stores	$	1,080,426		$	934,721		$	3,022,370		$	2,593,373
Company-Operated Stores	341,241			213,755			957,670			603,808
Independently-Operated Stores	40,469			47,941			158,500			160,483
Total	$	1,462,136		$	1,196,417		$	4,138,540		$	3,357,664
Store Count
Store Count by Segment:
Maintenance	1,597			1,506			1,597			1,506
Car Wash	1,086			1,018			1,086			1,018
Paint, Collision & Glass	1,822			1,647			1,822			1,647
Platform Services	202			201			202			201
Total	4,707			4,372			4,707			4,372
Store Count by Business Model:
Franchised Stores	2,849			2,809			2,849			2,809
Company-Operated Stores	1,141			831			1,141			831
Independently-Operated Stores	717			732			717			732
Total	4,707			4,372			4,707			4,372
Same Store Sales %
Maintenance	14.4		%	17.0		%	16.0		%	24.4		%
Car Wash	(9.0		%)	6.2%			(1.8		%)	6.2		%
Paint, Collision & Glass	15.7		%	10.8		%	17.5		%	12.2		%
Platform Services	8.7		%	15.8		%	14.9		%	24.7		%
Total	11.9		%	12.8		%	14.7		%	16.9		%
Segment Adjusted EBITDA
Maintenance	$	68,763		$	47,894		$	185,324		$	132,895
Car Wash	39,098			37,999			148,495			115,223
Paint, Collision & Glass	38,919			22,039			100,847			61,534
Platform Services	19,765			16,254			54,471			44,864

Reconciliation of Non-GAAP Financial Information

To supplement our consolidated financial statements prepared and presented in accordance with GAAP, we use certain non-GAAP financial measures throughout this quarterly report, as described further below, to provide investors with additional useful information about our financial performance, to enhance the overall understanding of our past performance and future prospects and to allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making.

32

Non-GAAP financial measures have limitations in their usefulness to investors because they have no standardized meaning prescribed by GAAP and are not prepared under any comprehensive set of accounting rules or principles. In addition, non-GAAP financial measures may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies. As a result, non-GAAP financial measures should be viewed as supplementing, and not as an alternative or substitute for, our consolidated financial statements prepared and presented in accordance with GAAP.

Adjusted Net Income/Adjusted Earnings per Share. We define Adjusted Net Income as net income calculated in accordance with GAAP, adjusted for acquisition-related costs, straight-line rent, equity compensation, loss on debt extinguishment and certain non-recurring, non-core, infrequent or unusual charges, amortization related to acquired intangible assets and the tax effect of the adjustments. Adjusted Earnings Per Share is calculated by dividing Adjusted Net Income by the weighted average shares outstanding. Management believes this non-GAAP financial measure is useful because it is a key measure used by our management team to evaluate our operating performance, generate future operating plans and make strategic decisions.

The following table provides a reconciliation of Net Income (Loss) to Adjusted Net Income and Adjusted Earnings per Share:

Adjusted Net Income/Adjusted Earnings per Share

	Three months ended				Nine months ended
(in thousands, except per share data)	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Net income (loss)	$	38,391	$	33,086	$	15,775	$	48,321
Acquisition related costs(a)	2,325		636		9,981		2,674
Non-core items and project costs, net(b)	851		1,357		3,436		3,910
Straight-line rent adjustment(c)	3,220		2,548		11,530		8,391
Equity-based compensation expense(d)	5,308		933		12,159		2,944
Foreign currency transaction loss, net(e)	15,582		1,074		30,490		6,356
Bad debt recovery(f)	(449)		—		(449)		—
Trade name impairment(g)	—		—		125,450		—
Asset sale leaseback (gain) loss, impairment and closed store expenses(h)	(14,186)		313		(20,248)		3,005
Loss on debt extinguishment(i)	—		—		—		45,576
Amortization related to acquired intangible assets(j)	7,212		4,665		18,284		13,875
Provision for uncertain tax positions(k)	—		(251)		76		(251)
Adjusted net income before tax impact of adjustments	58,254		44,361		206,484		134,801
Tax impact of adjustments(l)	(3,290)		(886)		(44,086)		(18,968)
Adjusted net income	54,964		43,475		162,398		115,833
Net income (loss) attributable to non-controlling interest	—		(38)		(15)		(68)
Adjusted net income attributable to Driven Brands Holdings Inc.	$	54,964	$	43,513	$	162,413	$	115,901
Adjusted earnings per share
Basic	$	0.33	$	0.26	$	0.98	$	0.71
Diluted	$	0.32	$	0.26	$	0.96	$	0.69
Weighted average shares outstanding
Basic	162,760		162,635		162,768		160,030
Diluted	166,831		166,630		166,663		163,968

33

Adjusted EBITDA. We define Adjusted EBITDA as earnings before interest expense, net, income tax expense, and depreciation and amortization, with further adjustments for acquisition-related costs, straight-line rent, equity compensation, loss on debt extinguishment and certain non-recurring, non-core, infrequent or unusual charges. Adjusted EBITDA may not be comparable to similarly titled metrics of other companies due to differences in methods of calculation. Management believes this non-GAAP financial measure is useful because it is a key measure used by our management team to evaluate our operating performance, generate future operating plans and make strategic decisions.

The following table provides a reconciliation of Net income to Adjusted EBITDA:

Adjusted EBITDA
	Three months ended				Nine months ended
	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Net income (loss)	$	38,391	$	33,086	$	15,775	$	48,321
Income tax expense	14,472		11,880		8,592		24,445
Interest expense, net	27,323		17,688		78,946		52,390
Depreciation and amortization	36,518		28,447		107,628		78,722
EBITDA	116,704		91,101		210,941		203,878
Acquisition related costs(a)	2,325		636		9,981		2,674
Non-core items and project costs, net(b)	851		1,357		3,436		3,910
Straight-line rent adjustment(c)	3,220		2,548		11,530		8,391
Equity-based compensation expense(d)	5,308		933		12,159		2,944
Foreign currency transaction (gain) loss, net(e)	15,582		1,074		30,490		6,356
Bad debt recovery(f)	(449)		—		(449)		—
Trade name impairment(g)	—		—		125,450		—
Asset impairment and closed store expenses(h)	(14,186)		313		(20,248)		3,005
Loss on debt extinguishment(i)	—		—		—		45,576
Adjusted EBITDA	$	129,355	$	97,962	$	383,290	$	276,734

a.Consists of acquisition costs as reflected within the consolidated statements of operations, including legal, consulting and other fees and expenses incurred in connection with acquisitions completed during the applicable period, as well as inventory rationalization expenses incurred in connection with acquisitions. We expect to incur similar costs in connection with other acquisitions in the future and, under GAAP, such costs relating to acquisitions are expensed as incurred and not capitalized.

b.Consists of discrete items and project costs, including (i) third-party consulting and professional fees associated with strategic transformation initiatives and (ii) other miscellaneous expenses, including non-capitalizable expenses relating to the Company’s initial public offering and other strategic transactions.

c.Consists of the non-cash portion of rent expense, which reflects the extent to which our straight-line rent expense recognized under GAAP exceeds or is less than our cash rent payments.

d.Represents non-cash equity-based compensation expense.

e.Represents foreign currency transaction gains/losses, net that primarily related to the remeasurement of our intercompany loans. These losses are offset by unrealized gains/losses on remeasurement of cross currency swaps and forward contracts.

f.Represents the recovery of previously uncollectible receivables outside of normal operations.

g.Relates to an impairment of certain Car Wash trade names for the Company elected to discontinue their use.

h.Relates to (gain) loss on sale leasebacks, impairment of certain fixed assets and operating lease right-of-use assets related to closed locations. Also, represents lease exit costs and other costs associated with stores that were closed prior to the respective lease termination dates.

i.Represents the write-off of unamortized discount associated with early termination of debt.

j.Consists of amortization related to acquired intangible assets as reflected within depreciation and amortization in the consolidated statements of operations.

k.Represents uncertain tax positions recorded for tax positions inclusive of interest and penalties.

l.Represents the tax impact of adjustments associated with the reconciling items between net income and Adjusted Net Income, excluding the provision for uncertain tax positions and valuation allowance for certain deferred taxes. To determine the tax impact of the deductible

34

reconciling items, we utilized statutory income tax rates ranging from 9% to 36%, depending upon the tax attributes of each adjustment and the applicable jurisdiction.

Results of Operations for the three months ended September 24, 2022 compared to the three months ended September 25, 2021

To facilitate review of our results of operations, the following tables set forth our financial results for the periods indicated. All information is derived from the Consolidated Statements of Operations.

Revenue

	Three months ended
(in thousands)	September 24, 2022		September 25, 2021		Change
Franchise royalties and fees	$	45,562	$	38,953	$	6,609	17	%
Company-operated store sales	341,211		213,755		127,456		60	%
Independently-operated store sales	40,469		47,941		(7,472)		(16)	%
Advertising fund contributions	22,018		19,762		2,256		11	%
Supply and other revenue	67,334		50,737		16,597		33	%
Total revenue	$	516,594	$	371,148	$	145,446	39	%

Franchise Royalties and Fees

Franchise royalties and fees increased $7 million primarily due to same store sales growth and benefited from a net increase of 40 franchise stores. Franchise system-wide sales increased by $146 million or 16%.

Company-operated Store Sales

Company-operated store sales increased $127 million of which $47 million, $24 million, and $57 million related to the Maintenance, Car Wash and Paint, Collision and Glass segments, respectively. The sales increase in Maintenance segment was primarily due to same store sales growth and 60 net new stores. The sales increase in Paint, Collision and Glass segment was primarily due to same store sales growth as well as net store growth from acquisitions. The acquisition of seven glass businesses, (which had 156 stores in aggregate) in the first nine months of 2022 and the acquisition of 10 CARSTAR franchise sites in the fourth quarter of 2021 generated $48 million and $7 million of sales for three months ended September 24, 2022, respectively. The sales increase in Car Wash segment was primarily due to the addition of 83 net new company-operated stores primarily from a number of acquisitions in the fourth quarter of 2021 and first nine months of 2022 and new greenfield store openings, which was partially offset by a decrease in same store sales. In aggregate, the Company added 310 company-operated stores year-over-year.

Independently-operated Store Sales

Independently-operated store sales (comprised entirely of sales from the international car wash locations) decreased by $7 million as the benefit of increased volume was more than offset by unfavorable currency translation.

Advertising Fund Contributions

Advertising fund contributions increased by $2 million primarily due to an increase in franchise system-wide sales of approximately $146 million or 16% from same store sales growth and additional net new franchise stores. Our franchise agreements typically require the franchisee to pay continuing advertising fund fees based on a percentage of franchisee gross sales.

Supply and Other Revenue

Supply and other revenue increased $17 million primarily from growth in product and service revenue within the Platform Services, Paint, Collision and Glass and Maintenance segments due to an increase in system wide sales.

35

Operating Expenses

	Three months ended
(in thousands)	September 24, 2022		September 25, 2021		Change
Company-operated store expenses	$	209,562	$	130,520	$	79,042	61	%
Independently-operated store expenses	23,254		27,764		(4,510)		(16)	%
Advertising fund expenses	22,018		19,762		2,256		11	%
Supply and other expenses	41,042		28,330		12,712		45	%
Selling, general, and administrative expenses	82,460		71,565		10,895		15	%
Acquisition costs	2,325		636		1,689		266	%
Store opening costs	753		666		87		13	%
Depreciation and amortization	36,518		28,447		8,071		28	%
Asset impairment charges and lease terminations	2,894		(270)		3,164		(1172)	%
Total operating expenses	$	420,826	$	307,420	$	113,406	37	%

Company-operated Store Expenses

Company-operated store expenses increased $79 million. The increase in expenses is driven by the increase in Company-operated store sales.

Independently-operated Store Expenses

Independently-operated store expenses, which are entirely related to the Car Wash segment, decreased $5 million due primarily to unfavorable foreign currency translation decreasing independently-operated store sales.

Advertising Fund Expenses

The $2 million increase in advertising fund expenses represents a commensurate increase to advertising fund contributions during the period. Advertising fund expenses generally trend consistent with advertising fund contributions.

Supply and Other Expenses

Supply and other expenses increased $13 million due to an increase in Supply and other revenue as well as higher oil and freight costs incurred in the Platform Services segment.

Selling, General and Administrative Expenses

Selling, general and administrative expenses increased $11 million primarily due to an increase in employee compensation and other employee-related expenses resulting from increased headcount and acquisitions, infrastructure costs, travel costs and legal and professional fees.

Acquisition Costs

Acquisition costs increased by $2 million. The three months ended September 24, 2022 included costs associated with three glass acquisitions as well as several tuck-in car wash acquisitions while the three months ended September 25, 2021 included costs associated with several car wash tuck-in acquisitions.

Store Opening Costs

Store opening costs increased slightly due to an increase in company-operated new store openings and conversions of acquired stores to the Take 5 Quick Lube brand. There were eleven new company-operated store openings and four Take 5 store conversion in the three months ended September 24, 2022, compared to eight company-operated store openings and three Take 5 store conversion during the three months ended September 25, 2021.

36

Depreciation and Amortization

Depreciation and amortization expense increased $8 million due to additional fixed assets and finite-lived intangible assets recognized in conjunction with recent acquisitions and higher current period capital expenditures, primarily related to car wash new site development.

Asset Impairment Charges and Lease Terminations

Asset impairment charges (benefits) were approximately $3 million for the three months ended September 24, 2022 compared to $(0.3) million for three months ended September 25, 2021, which consisted of impairment related to certain property and equipment and operating lease right-of-use assets at closed locations in the current period compared to favorable lease settlement in the prior year period.

Interest Expense, Net

	Three months ended
(in thousands)	September 24, 2022		September 25, 2021		Change
Interest expense, net	$	27,323	$	17,688	$	9,635	54	%

Interest expense, net increased $10 million as a result of higher average debt outstanding which was partially offset by a lower average interest rate in the current period. Higher average debt outstanding was primarily due to the issuance of debt in the fourth quarter of 2021 to fund the AGN and other acquisitions and for general corporate purposes.

Loss (Gain) on Foreign Currency Transactions, Net

	Three months ended
	September 24, 2022		September 25, 2021		Change
Loss (gain) on foreign currency transactions, net	$	15,582	$	1,074	$	14,508	1351	%

The loss on foreign currency transactions for the three months ended September 24, 2022 was comprised of a $18 million net remeasurement loss on our non U.S. dollar entities including third party long-term debt and intercompany notes as well as a $3 million unrealized gain on foreign currency hedges that are not designated as hedging instruments. The loss on foreign currency transactions for the three months ended September 25, 2021 was comprised of a $3 million net remeasurement losses on our foreign third party long-term debt and foreign intercompany notes partially offset by $2 million of unrealized translation gains on other foreign currency hedges.

Income Tax Expense

	Three months ended
(in thousands)	September 24, 2022		September 25, 2021		Change
Income tax expense (benefit)	$	14,472	$	11,880	$	2,592	22	%

Income tax expense increased by $3 million. The effective income tax rate for the three months ended September 24, 2022 was 27.4% compared to 26.4% for the three months ended September 25, 2021. The increase in income tax expense and tax rate was primarily driven by foreign exchange rate adjustments for the three months ended September 24, 2022.

37

Results of Operations for the nine months ended September 24, 2022 compared to the nine months ended September 25, 2021

To facilitate review of our results of operations, the following tables set forth our financial results for the periods indicated. All information is derived from the consolidated statements of operations.

Revenue

	Nine months ended
(in thousands)	September 24, 2022		September 25, 2021		Change
Franchise royalties and fees	$	128,300	$	107,240	$	21,060	20	%
Company-operated store sales	957,487		603,808		353,679		59	%
Independently-operated store sales	158,500		160,483		(1,983)		(1)	%
Advertising fund contributions	63,807		56,665		7,142		13	%
Supply and other revenue	185,447		147,199		38,248		26	%
Total revenue	$	1,493,541	$	1,075,395	$	418,146	39	%

Franchise Royalties and Fees

Franchise royalties and fees increased $21 million primarily due to same store sales growth as well as additional 40 franchised stores. Franchised system-wide sales increased $429 million or 17%.

Company-operated Store Sales

Company-operated store sales increased $354 million of which $132 million, $98 million and $124 million related to the Maintenance, Car Wash and Paint, Collision and Glass segments, respectively. Company-operated store sales increased primarily due to the addition of 310 company-operated stores year-over-year primarily from the acquisitions of seven glass businesses (which had 156 stores in aggregate), a number of car wash tuck in acquisitions and 10 CARSTAR franchise sites. The acquisition of the glass businesses in the first nine months of 2022 and the acquisition of 10 CARSTAR franchise sites in the fourth quarter of 2021 generated $98 million and $21 million of sales, respectively, for the nine months ended September 24, 2022. Company-operated store sales also increased due to same store sales growth.

Independently-Operated Store Sales

Independently-operated store sales (comprised entirely of sales from the international car wash locations) decreased $2 million as the benefit of higher volume (same store sales growth) was offset by unfavorable currency translation.

Advertising Fund Contributions

Advertising fund contributions increased by $7 million primarily due to a $429 million, or 17%, increase in franchised system-wide sales from same store sales growth and additional net new franchise stores. Our franchise agreements typically require the franchisee to pay continuing advertising fund fees based on a percentage of franchisee gross sales.

Supply and Other Revenue

Supply and other revenue increased $38 million primarily due to growth in product and service revenue within the Platform Services, Paint, Collision and Glass and Maintenance segments due to an increase in system wide sales.

38

Operating Expenses

	Nine months ended
(in thousands)	September 24, 2022		September 25, 2021		Change
Company-operated store expenses	$	580,368	$	367,095	$	213,273	58	%
Independently-operated store expenses	85,396		89,664		(4,268)		(5)	%
Advertising fund expenses	63,807		56,665		7,142		13	%
Supply and other expenses	109,616		80,417		29,199		36	%
Selling, general, and administrative expenses	272,657		218,549		54,108		25	%
Acquisition costs	9,981		2,674		7,307		273	%
Store opening costs	1,925		1,360		565		42	%
Depreciation and amortization	107,628		78,722		28,906		37	%
Trade name impairment charges	125,450		—		125,450		NM
Asset impairment charges	2,910		3,161		(251)		(8)	%
Total operating expenses	$	1,359,738	$	898,307	$	461,431	51	%

Company-Operated Store Expenses

Company-operated store expenses increased $213 million which is commensurate with the increase in Company-operated store sales from the addition of new stores, acquisitions and same store sales growth. Company-operated store expenses continue to increase at a slower rate than company-operated store sales due to effective operational leverage and cost management.

Independently-Operated Store Expenses

Independently-operated store expenses, which are entirely related to the Car Wash segment, decreased $4 million, due to a decrease in Independently-operated store sales which were negatively impacted by unfavorable foreign currency translation.

Advertising Fund Expenses

The $7 million increase in advertising fund expenses represents a commensurate increase to advertising fund contributions during the period. Advertising fund expenses generally trend consistent with advertising fund contributions.

Supply and Other Expenses

Supply and other expenses increased $29 million due to an increase in Supply and other revenue as well as higher oil and freight costs incurred in the Platform Services segment.

Selling, General and Administrative Expenses

Selling, general and administrative expenses increased $54 million due to an increase in employee compensation and other employee-related expense from increased headcount and acquisitions, infrastructure costs, travel costs, legal and professional fees, and marketing expenses.

Acquisition Costs

Acquisition costs increased $7 million. The nine months ended September 24, 2022 included costs associated with the glass business acquisitions and a number of car wash tuck-in acquisitions while the nine months ended September 25, 2021 included costs associated with car wash tuck-in acquisitions.

Store Opening Costs

Store opening costs increased slightly due to an increase in company-operated new store openings and conversions of acquired stores to the Take 5 Quick Lube brand. There were seventeen new company-operated store openings and five Take 5 Quick Lube store conversions in the nine months ended September 24, 2022, compared to eighteen company-operated store openings and four Take 5 Quick Lube store conversions during the nine months ended September 25, 2021.

39

Depreciation and Amortization

Depreciation and amortization expense increased $29 million due to additional property and equipment and definite-lived intangible assets recognized in conjunction with recent acquisitions and higher current period capital expenditures largely driven by capital expenditures related to growth such as new store openings..

Trade Name Impairment Charges

The Company acquired a number of car wash businesses over the past two years and determined a fair value of each of the associated intangibles including trademarks and customer relationships. During the nine months ended September 24, 2022, the Company made the strategic decision to rebrand the majority of its U.S. car wash locations to operate under the name “Take 5 Car Wash”, and therefore are discontinuing the use of certain Car Wash trade names that had indefinite lives. As a result, the Company recognized a $125 million non-cash impairment charge.

Asset Impairment Charges

Asset impairment charges decreased slightly for the nine months ended September 24, 2022 compared to the nine months ended September 25, 2021, due to fewer impairments related to property and equipment and operating lease right-of-use assets at closed locations.

Interest Expense, Net

	Nine months ended
(in thousands)	September 24, 2022		September 25, 2021		Change
Interest expense, net	$	78,946	$	52,390	$	26,556	51	%

Interest expense, net increased $27 million as a result of a higher average debt outstanding partially offset by lower average interest rates for the nine months ended September 24, 2022. Higher average debt outstanding was primarily due to the issuance of debt in the fourth quarter of 2021 to fund the AGN and other acquisitions and for general corporate purposes.

Loss on Foreign Currency Transactions, Net

	Nine months ended
(in thousands)	September 24, 2022		September 25, 2021		Change
Loss on foreign currency transactions, net	$	30,490	$	6,356	$	24,134	380	%

The loss on foreign currency transactions for the nine months ended September 24, 2022 is comprised of a $33 million remeasurement loss on our non U.S. dollar entities including foreign third party long-term debt and intercompany notes and $3 million of unrealized gains on foreign currency hedges that are not designated as hedging instruments. The loss on foreign currency transactions for the nine months ended September 25, 2021 is comprised of a remeasurement loss on our foreign third party long-term debt and intercompany notes of $9 million, partially offset by unrealized gains incurred on foreign currency hedges that are not designated as hedging instruments of $3 million.

Loss on Debt Extinguishment

	Nine months ended
(in thousands)	September 24, 2022		September 25, 2021		Change
Loss on debt extinguishment	$	—	$	45,576	$	(45,576)	(100)	%

The loss on debt extinguishment for the nine months ended September 25, 2021 was due to the write-off of remaining unamortized discount associated with the settlement of the Car Wash Senior Credit Facilities.

40

Income Tax Expense

	Nine months ended
(in thousands)	September 24, 2022		September 25, 2021		Change
Income tax expense	$	8,592	$	24,445	$	(15,853)	(65)	%

Income tax expense decreased by $16 million. The effective income tax rate for the nine months ended September 24, 2022 was 35.3% compared to 33.6% for the nine months ended September 25, 2021. The net decrease in income tax expense was primarily driven by a favorable discrete tax adjustment related to the trade name impairment charge for the nine months ended September 24, 2022, and favorable discrete tax adjustments related to non-deductible loss on debt extinguishment as well as tax deductible costs incurred related to the initial public offering for the nine months ended September 25, 2021. The net increase in tax rate was primarily driven by foreign exchange rate adjustments.

Segment Results of Operations for the three months ended September 24, 2022 compared to the three months ended September 25, 2021

We assess the performance of our segments based on Segment Adjusted EBITDA, which is defined as earnings before interest expense, net, income tax expense, and depreciation and amortization, with further adjustments for acquisition-related costs, store opening and closure costs, straight-line rent, equity compensation, loss on debt extinguishment and certain non-recurring, non-core, infrequent or unusual charges. In addition, shared services costs are not allocated to these segments and are included in Corporate and Other. Segment Adjusted EBITDA may not be comparable to similarly titled metrics of other companies due to differences in methods of calculation.

Maintenance

	Three months ended
(in thousands, unless otherwise noted)	September 24, 2022			September 25, 2021			Change
Franchise royalties and fees	$	11,625		$	9,635		$	1,990	21	%
Company-operated store sales	172,162			125,561			46,601		37	%
Supply and other revenue	17,035			9,261			7,774		84	%
Total revenue	$	200,822		$	144,457		$	56,365	39	%
Segment Adjusted EBITDA	$	68,763		$	47,894		$	20,869	44	%
System-Wide Sales
Franchised stores	$	239,290		$	208,218		$	31,072	15	%
Company-operated stores	172,162			125,561			46,601		37	%
Total System-Wide Sales	$	411,452		$	333,779		$	77,673	23	%
Store Count (in whole numbers)
Franchised stores	1,023			992			31		3	%
Company-operated stores	574			514			60		12	%
Total Store Count	1,597			1,506			91		6	%
Same Store Sales %	14.4		%	17.0		%	N/A		N/A

Maintenance revenue increased $56 million for the three months ended September 24, 2022, as compared to the three months ended September 25, 2021. Franchise royalties and fees increased by $2 million primarily due a $31 million or 15% increase in franchised system-wide sales from same store sales growth and 31 net new franchise stores. Company-operated store sales increased by $47 million primarily due to same store sales growth and 60 net new company-operated stores. Supply and other revenue increased by $8 million primarily due to higher system-wide sales from franchised stores.

Maintenance Segment Adjusted EBITDA increased $21 million primarily due to revenue growth, cost management and operational leverage. We continue to utilize an efficient labor model at company-operated locations.

41

Car Wash

	Three months ended
(in thousands, unless otherwise noted)	September 24, 2022			September 25, 2021			Change
Company-operated store sales	$	98,235		$	74,105		$	24,130	33	%
Independently-operated store sales	40,469			47,941			(7,472)		(16)	%
Supply and other revenue	1,599			1,516			83		5	%
Total revenue	$	140,303		$	123,562		16,741		14	%
Segment Adjusted EBITDA	$	39,098		$	37,999		1,099		3	%
System-Wide Sales
Company-operated stores	98,235			74,105			24,130		33	%
Independently-operated stores	40,469			47,941			(7,472)		(16)	%
Total System-Wide Sales	$	138,704		$	122,046		16,658		14	%
Store Count (in whole numbers)							—
Company-operated stores	369			286			83		29	%
Independently-operated stores	717			732			(15)		(2)	%
Total Store Count	1,086			1,018			68		7	%
Same Store Sales %	(9.0)		%	6.2		%	N/A		N/A

The Car Wash segment is comprised of our car wash sites throughout the United States, Europe and Australia.

Car Wash Segment revenue increased by $17 million driven by the addition of 68 net new stores primarily from a number of acquisitions in the fourth quarter of 2021 and first nine months of 2022, which was partially offset by a 560 basis point unfavorable change in foreign currency rates, unfavorable weather dynamics in the quarter and macro pressure on retail traffic.

Car Wash Segment Adjusted EBITDA increased by $1 million, primarily driven by higher sales, partially offset by higher operating costs.

Paint, Collision & Glass

	Three months ended
(in thousands, unless otherwise noted)	September 24, 2022			September 25, 2021			Change
Franchise royalties and fees	$	24,055		$	20,280		$	3,775	19	%
Company-operated store sales	69,413			12,723			56,690		446	%
Supply and other revenue	19,782			17,572			2,210		13	%
Total revenue	$	113,250		$	50,575		$	62,675	124	%
Segment Adjusted EBITDA	$	38,919		$	22,039		$	16,880	77	%
System-Wide Sales
Franchised stores	$	711,816		$	607,579		$	104,237	17	%
Company-operated stores	69,413			12,723			56,690		446	%
Total System-Wide Sales	$	781,229		$	620,302		$	160,927	26	%
Store Count (in whole numbers)
Franchised stores	1,625			1,617			8		—	%
Company-operated stores	197			30			167		557	%
Total Store Count	1,822			1,647			175		11	%
Same Store Sales %	15.7		%	10.8		%	N/A		N/A

42

Paint, Collision & Glass revenue increased $63 million for the three months ended September 24, 2022, as compared to the three months ended September 25, 2021. The Company-operated store sales increased $57 million, of which $48 million was related to the glass business acquisitions (156 sites) in the first nine months of 2022, $7 million from the acquisition of 10 CARSTAR franchise sites in the fourth quarter of 2021 and same store sales growth. Franchise royalties and fees, which were impacted by differences in the revenue mix by brand, increased by $4 million primarily due to a $104 million or 17% increase in franchise system-wide sales primarily generated by same store sales growth. Supply and other revenue increased by $2 million primarily due to higher vendor rebates resulting from an increase in system wide sales.

Paint, Collision & Glass Segment Adjusted EBITDA increased $17 million primarily due to higher revenue from acquisitions and same store sales growth as well as cost management and operational leverage.

.

Platform Services

	Three months ended
(in thousands, unless otherwise noted)	September 24, 2022			September 25, 2021			Change
Franchise royalties and fees	$	9,882		$	9,038		$	844	9	%
Company-operated store sales	1,431			1,465			(34)		(2)	%
Supply and other revenue	40,686			31,558			9,128		29	%
Total revenue	$	51,999		$	42,061		$	9,938	24	%
Segment Adjusted EBITDA	$	19,765		$	16,254		$	3,511	22	%
System-Wide Sales
Franchised stores	$	129,320		$	118,825		$	10,495	9	%
Company-operated stores	1,431			1,465			(34)		(2)	%
Total System-Wide Sales	$	130,751		$	120,290		$	10,461	9	%
Store Count (in whole numbers)
Franchised stores	201			200			1		1	%
Company-operated stores	1			1			—		—	%
Total Store Count	202			201			1		—	%
Same Store Sales %	8.7		%	15.8		%	N/A		N/A

Platform Services revenue increased $10 million primarily due to higher ASP largely driven by inflationary pressure and an increase in platform services customers.

Platform Services Segment Adjusted EBITDA increased $4 million primarily driven by revenue growth, cost management and operational leverage.

Segment Results of Operations for the nine months ended September 24, 2022 compared to the nine months ended September 25, 2021

We assess the performance of our segments based on Segment Adjusted EBITDA, which is defined as earnings before interest expense, net, income tax expense, and depreciation and amortization, with further adjustments for acquisition-related costs, store opening and closure costs, straight-line rent, equity compensation, loss on debt extinguishment and certain non-recurring, non-core, infrequent or unusual charges. Additionally, shared services costs are not allocated to these segments and are included in Corporate and Other. Segment Adjusted EBITDA may not be comparable to similarly titled metrics of other companies due to differences in methods of calculation.

43

Maintenance

	Nine months ended
(in thousands, unless otherwise noted)	September 24, 2022			September 25, 2021			Change
Franchise royalties and fees	$	32,586		$	26,651		$	5,935	22	%
Company-operated store sales	497,638			365,735			131,903		36	%
Supply and other revenue	43,645			25,231			18,414		73	%
Total revenue	$	573,869		$	417,617		$	156,252	37	%
Segment Adjusted EBITDA	$	185,324		$	132,895		$	52,429	39	%
System-Wide Sales
Franchised stores	$	670,079		$	567,155		$	102,924	18	%
Company-operated stores	497,638			365,735			131,903		36	%
Total System-Wide Sales	$	1,167,717		$	932,890		$	234,827	25	%
Store Count (in whole numbers)
Franchised stores	1,023			992			31		3	%
Company-operated stores	574			514			60		12	%
Total Store Count	1,597			1,506			91		6	%
Same Store Sales %	16.0		%	24.4		%	N/A		N/A

Maintenance revenue increased $156 million driven primarily by a $132 million increase in company-operated store sales from same store sales growth and 60 net new Company-operated stores. Franchise royalties and fees increased by $6 million primarily due to the $103 million or 18% increase in franchised system-wide sales from same store sales growth and 31 net new franchise stores. Supply and other revenue increased by $18 million primarily due to higher system-wide sales from franchised stores.

Maintenance Segment Adjusted EBITDA increased $52 million primarily due to revenue growth, cost management and operational leverage.

Car Wash

	Nine months ended
(in thousands, unless otherwise noted)	September 24, 2022			September 25, 2021			Change
Company-operated store sales	294,526			196,858			$	97,668	50	%
Independently-operated store sales	158,500			160,483			(1,983)		(1)	%
Supply and other revenue	5,131			4,800			331		7	%
Total revenue	$	458,157		$	362,141		$	96,016	27	%
Segment Adjusted EBITDA	$	148,495		$	115,223		$	33,272	29	%
System-Wide Sales
Company-operated stores	$	294,526		196,858			$	97,668	50	%
Independently-operated stores	158,500			160,483			(1,983)		(1)	%
Total System-Wide Sales	$	453,026		$	357,341		$	95,685	27	%
Store Count (in whole numbers)
Company-operated stores	369			286			83		29	%
Independently-operated stores	717			732			(15)		(2)	%
Total Store Count	1,086			1,018			$	68	7	%
Same Store Sales %	(1.8)		%	6.2		%	N/A		N/A

Car Wash segment is comprised of our car wash sites throughout the United States, Europe and Australia.

44

Car Wash segment revenue increased $96 million driven by the addition of 68 net new stores primarily due to a number of acquisitions which was partially offset by a (1.8)% decrease in same store sales. Same store sales were negatively impacted by an unfavorable change in foreign currency rates.

Car Wash Segment Adjusted EBITDA increased by $33 million primarily driven by revenue growth as well as cost management and operational leverage.

Paint, Collision & Glass

	Nine months ended
(in thousands, unless otherwise noted)	September 24, 2022			September 25, 2021			Change
Franchise royalties and fees	$	69,025		$	57,578		$	11,447	20	%
Company-operated store sales	161,531			37,672			123,859		329	%
Supply and other revenue	57,577			49,791			7,786		16	%
Total revenue	$	288,133		$	145,041		$	143,092	99	%
Segment Adjusted EBITDA	$	100,847		$	61,534		$	39,313	64	%
System-Wide Sales
Franchised stores	$	2,003,401		$	1,722,641		$	280,760	16	%
Company-operated stores	161,531			37,672			$	123,859	329	%
Total System-Wide Sales	$	2,164,932		$	1,760,313		$	404,619	23	%
Store Count (in whole numbers)
Franchised stores	1,625			1,617			8		—	%
Company-operated stores	197			30			167		557	%
Total Store Count	1,822			1,647			175		11	%
Same Store Sales %	17.5		%	12.2		%	N/A		N/A

Paint, Collision & Glass revenue increased $143 million for the nine months ended September 24, 2022, as compared to the nine months ended September 25, 2021. Company-owned store revenue increased $124 million, of which $98 million was due to the glass acquisitions (156 sites) in the first nine months of 2022, and $21 million from the acquisition of 10 CARSTAR franchise sites in the fourth quarter of 2021 and same store sales growth. Franchise royalties and fees revenue increased $11 million due to a $281 million or 16% increase in franchised system-wide sales from same store sales growth. Supply and other revenue increased $8 million due to same store sales growth and higher franchise income resulting from an increase in system wide sales.

Paint, Collision & Glass Segment Adjusted EBITDA increased $39 million primarily due to revenue growth from acquisitions and same store sales growth as well as cost management and operational leverage.

45

Platform Services

	Nine months ended
(in thousands, unless otherwise noted)	September 24, 2022			September 25, 2021			Change
Franchise royalties and fees	$	26,689		$	23,011		$	3,678	16	%
Company-operated store sales	3,975			3,911			64		2	%
Supply and other revenue	117,704			94,576			23,128		24	%
Total revenue	$	148,368		$	121,498		$	26,870	22	%
Segment Adjusted EBITDA	$	54,471		$	44,864		$	9,607	21	%
System-Wide Sales
Franchised stores	$	348,890		$	303,209		$	45,681	15	%
Company-operated stores	3,975			3,911			$	64	2	%
Total System-Wide Sales	$	352,865		$	307,120		$	45,745	15	%
Store Count (in whole numbers)
Franchised stores	201			200			1		1	%
Company-operated stores	1			1			—		—	%
Total Store Count	202			201			1		—	%
Same Store Sales %	14.9		%	24.7		%	N/A		N/A

Platform Services revenue increased $27 million primarily due to higher ASP largely driven by inflationary pressure and an increase in platform services customers. Also, Franchise royalties and fees increased due to higher Franchised stores system-wide sales primarily from same store sales growth.

Platform Services Segment Adjusted EBITDA increased $10 million primarily driven by a combination of revenue growth, cost management and operational leverage.

Financial Condition, Liquidity and Capital Resources

Sources of Liquidity and Capital Resources

Cash flow from operations, supplemented with long-term borrowings and revolving credit facilities, have been sufficient to fund our operations while allowing us to make strategic investments to grow our business. We believe that our sources of liquidity and capital resources will be adequate to fund our operations, acquisitions, company-operated store development, other general corporate needs and the additional expenses we expect to incur for at least the next twelve months. We expect to continue to have access to the capital markets at acceptable terms. However, this could be adversely affected by many factors including a downgrade of our credit rating or a deterioration of certain financial ratios.

Driven Brands Funding, LLC (the “Master Issuer”), a wholly owned subsidiary of the Company, and Driven Brands Canada Funding Corporation (along with the Master Issuer, the “Co-Issuers”) are subject to certain quantitative covenants related to debt service coverage and leverage ratios in connection with the Securitization Senior Notes. Driven Holdings Revolving Credit Facility also has certain qualitative covenants. As of September 24, 2022, the Co-Issuers and Driven Holdings were in compliance with all covenants under their respective credit agreements.

At September 24, 2022, the Company had total liquidity of $288 million, which included $190 million in cash, and cash equivalents, and $97 million and $0 of undrawn capacity on its 2019 variable funding securitization senior notes and Driven Holdings Revolving Credit Facility, respectively. As of September 24, 2022, the Company also had $2 million of outstanding letters of credit.

46

The following table illustrates the main components of our cash flows for the nine months ended September 24, 2022 and September 25, 2021:

	Nine months ended
(in thousands)	September 24, 2022		September 25, 2021
Net cash provided by operating activities	$	167,652	$	198,195
Net cash used in investing activities	(771,768)		(462,721)
Net cash provided by financing activities	282,580		204,845
Effect of exchange rate changes on cash	(7,705)		(2,285)
Net change in cash, cash equivalents, restricted cash, and restricted cash included in advertising fund assets	$	(329,241)	$	(61,966)

Operating Activities

Net cash provided by operating activities was $168 million for the nine months ended September 24, 2022 compared to $198 million for the nine months ended September 25, 2021. The decrease was due to $56 million payment of transaction costs associated with the AGN acquisition during the nine months ended September 24, 2022 and a $25 million increase in net working capital from timing and an increase in inventory, which were partially offset by $51 million increase in operating results.

Investing Activities

Net cash used in investing activities was $772 million for the nine months ended September 24, 2022 compared to $463 million for the nine months ended September 25, 2021. During the nine months ended September 24, 2022, there was a $210 million increase in net cash paid for acquisitions and $183 million increase in capital expenditures, offset by a $83 million increase in proceeds from sale-leaseback transactions.

For the nine months ended September 24, 2022, we invested $276 million in capital expenditures, compared to $94 million for the nine months ended September 25, 2021. This increase is primarily due to new company-operated store openings within our Car Wash and Maintenance segments, as well as expenditures related to the maintenance of our existing store base and technology initiatives.

Financing Activities

Net cash provided by financing activities was $283 million for the nine months ended September 24, 2022 primarily related to borrowings on the revolving credit facility, which was partially offset by the repayment of senior securitization notes. Net cash provided by financing activities was $205 million for the nine months ended September 25, 2021 primarily resulting from our $722 million repayment of the Car Wash Senior Credit Facilities, $43 million in repurchases of our common stock, and $22 million payment related to the termination of our interest rate swaps. These were offset by the $761 million in proceeds from our IPO and the underwriters’ exercise of their over-allotment option, net of underwriting discounts and $247 million net proceeds from borrowings under the Driven Holdings Revolving Credit Facility. See Note 7 to our consolidated financial statements for additional information regarding the Company’s debt.

Income Tax Receivable Agreement

We expect to be able to utilize certain tax benefits which are related to periods prior to the effective date of the Company’s initial public offering, which we therefore attribute to our existing shareholders. We expect that these tax benefits (i.e., the Pre-IPO and IPO-Related Tax Benefits) will reduce the amount of tax that we and our subsidiaries would otherwise be required to pay in the future. We have entered into an income tax receivable agreement which provides our Pre-IPO shareholders with the right to receive payment by us of 85% of the amount of cash savings, if any, in U.S. and Canadian federal, state, local and provincial income tax that we and our subsidiaries actually realize as a result of the utilization of the Pre-IPO and IPO-Related Tax Benefits.

For purposes of the income tax receivable agreement, cash savings in income tax will be computed by reference to the reduction in the liability for income taxes resulting from the utilization of the Pre-IPO and IPO-Related Tax Benefits. The term of the income tax receivable agreement commenced upon the effective date of the Company’s initial public offering and will continue until the Pre-IPO and IPO-Related Tax Benefits have been utilized, accelerated or expired.

47

Because we are a holding company with no operations of our own, our ability to make payments under the income tax receivable agreement is dependent on the ability of our subsidiaries to make distributions to us. The securitized debt facility may restrict the ability of our subsidiaries to make distributions to us, which could affect our ability to make payments under the income tax receivable agreement. To the extent that we are unable to make payments under the income tax receivable agreement because of restrictions under our outstanding indebtedness, such payments will be deferred and will generally accrue interest at a rate of LIBOR plus 1.00% per annum until paid. To the extent that we are unable to make payments under the income tax receivable agreement for any other reason, such payments will generally accrue interest at a rate of LIBOR plus 5.00% per annum until paid.

Critical Accounting Policies and Estimates

Our significant accounting policies are more fully described in Note 2 of the consolidated financial statements. Refer to our annual report for the year ended December 25, 2021 for a full discussion of our critical accounting policies. There have been no material changes to our critical accounting policies from those disclosed in our Form 10-K for the year ended December 25, 2021.

Application of New Accounting Standards

See Note 2 of the consolidated financial statements for a discussion of recently issued accounting standards.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Refer to the Company’s annual report for the year ended December 25, 2021 for a complete discussion of the Company’s market risk. There have been no material changes in the Company’s market risk from those disclosed in the Company’s Form 10-K for the year ended December 25, 2021.

Item 4. Controls and Procedures

a) Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our CEO and CFO, has evaluated the design effectiveness of our disclosure controls and procedures (as defined in Rules 13a- 15(e) and 15d- 15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, as of September 24, 2022. The term “disclosure controls and procedures,” means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on evaluation of the design of our disclosure controls and procedures as of September 24, 2022, our CEO and CFO have concluded that as of such date, our disclosure controls and procedures were designed effectively and will provide a reasonable level of assurance.

b) Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the three months ended September 24, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

48

Part II.    Other Information

Item 1.    Legal Proceedings.

We are subject to various lawsuits, administrative proceedings, audits, and claims arising in the ordinary course of business. Some of these lawsuits purport to be class actions and/or seek substantial damages. We are required to record an accrual for litigation loss contingencies that are both probable and reasonably estimable. Legal fees and expenses associated with the defense of all of our litigation are expensed as such fees and expenses are incurred. Management regularly assesses our insurance deductibles, analyzes litigation information with our attorneys and evaluates our loss experience in connection with pending legal proceedings. While we do not presently believe that any of the legal proceedings to which we are currently a party will ultimately have a material adverse impact on us, there can be no assurance that we will prevail in all the proceedings we are party to, or that we will not incur material losses from them.

Item 1A. Risk Factors

For a discussion of risk factors that could adversely affect our results of operations, financial condition, business reputation or business prospects, we refer you to Part I, Item 1A "Risk Factors" included in our Annual Report on Form 10-K for the fiscal year ended December 25, 2021, as supplemented by the following risk factor.

High levels of economic inflation may affect our ability to pay interest on and principal of our long-term debt obligations

The United States is experiencing historically high levels of price inflation across a wide variety of economic sectors. There can be no assurances as to how high such inflation will go and/or how long such elevated levels of inflation may persist. High levels of inflation may influence employee and staffing costs and costs of goods and services required to be purchased by the Company and its Franchisees. Driven and its Franchisees may not be able to offset the negative impact of inflation with increased prices. In addition, high levels of inflation may influence demand for products purchased by Driven Brands’ customers. Any of the above could have a material adverse effect on our results of operations.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 5. Other Information.

On November 3, 2022, the Company entered into an amendment to the employment agreement (the “Amendment”) with Tiffany Mason, the Company’s Chief Financial Officer. The Amendment extends the term of her employment agreement to March 2, 2026, and provides that (1) upon her termination for any reason, Ms. Mason would be entitled to any cash bonus for a completed fiscal year prior to her termination, if such bonus has not been paid prior to her termination and (2) she would be entitled to severance payments in the event she resigns for Good Reason (as such term is defined in the Amendment).

The Amendment does not change Ms. Mason’s salary or incentive compensation as set forth in the 2022 Company’s Proxy Statement.

49

Item 6. Exhibits.

Exhibit Number	Exhibit Description
3.1	Amended and Restated Certificate of Incorporation of Driven Brands Holdings Inc.
3.2	Amended and Restated Bylaws of Driven Brands Holdings Inc.
31.1	Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
31.2	Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
32.1	Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002 and 18 U.S.C. Section 1350.
32.2	Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002 and 18 U.S.C. Section 1350.
101.INS	XBRL Instance Document
101.SCH	XBRL Schema Document
101.CAL	XBRL Calculation Linkbase Document
101.DEF	XBRL Definition Linkbase Document
101.LAB	XBRL Label Linkbase Document
101.PRE	XBRL Presentation Linkbase Document
104	Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

50

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: November 4, 2022

DRIVEN BRANDS HOLDINGS INC.
By:	/s/ Jonathan Fitzpatrick
Name:	Jonathan Fitzpatrick
Title:	President and Chief Executive Officer

By:	/s/ Michael Beland
Name:	Michael Beland
Title:	Senior Vice President and Chief Accounting Officer

51

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Jonathan Fitzpatrick, certify that:

(1)I have reviewed this Quarterly Report on Form 10-Q of Driven Brands Holdings Inc. (the “Registrant”);

(2)Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

(3)Based on my knowledge, the financial statements, and other financial information included in this report, fairly present, in all material respects, the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

(4)The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the design effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

(5)The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Dated: November 4, 2022	/s/ Jonathan Fitzpatrick
	Jonathan Fitzpatrick
	President and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Tiffany Mason, certify that:

(1)I have reviewed this Quarterly Report on Form 10-Q of Driven Brands Holdings Inc. (the “Registrant”);

(2)Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

(3)Based on my knowledge, the financial statements, and other financial information included in this report, fairly present, in all material respects, the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

(4)The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the design effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

(5)The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Dated: November 4, 2022	/s/ Tiffany Mason
	Tiffany Mason
	Executive Vice President and Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Driven Brands Holdings Inc. (the “Company”) for the quarter ended September 24, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jonathan Fitzpatrick, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: November 4, 2022	/s/ Jonathan Fitzpatrick
	Jonathan Fitzpatrick
	President and Chief Executive Officer

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Driven Brands Holdings Inc. (the “Company”) for the quarter ended September 24, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Tiffany Mason, Executive Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: November 4, 2022	/s/ Tiffany Mason
	Tiffany Mason
	Executive Vice President and Chief Financial Officer

XML

Cover Page - shares	9 Months Ended
	Sep. 24, 2022	Nov. 01, 2022
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Sep. 24, 2022
Document Transition Report	false
Entity File Number	001-39898
Entity Registrant Name	Driven Brands Holdings Inc.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	47-3595252
Entity Address, Address Line One	440 South Church Street
Entity Address, Address Line Two	Suite 700
Entity Address, City or Town	Charlotte
Entity Address, State or Province	NC
Entity Address, Postal Zip Code	28202
City Area Code	704
Local Phone Number	377-8855
Title of 12(b) Security	Common Stock, $0.01 par value
Trading Symbol	DRVN
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		167,404,047
Entity Central Index Key	0001804745
Amendment Flag	false
Document Fiscal Year Focus	2022
Document Fiscal Period Focus	Q3
Current Fiscal Year End Date	--12-31

XML

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 24, 2022	Sep. 25, 2021	Sep. 24, 2022	Sep. 25, 2021
Revenue:
Revenue	$ 516,594	$ 371,148	$ 1,493,541	$ 1,075,395
Operating Expenses:
Selling, general, and administrative expenses	82,460	71,565	272,657	218,549
Acquisition costs	2,325	636	9,981	2,674
Store opening costs	753	666	1,925	1,360
Depreciation and amortization	36,518	28,447	107,628	78,722
Trade name impairment charge	0	0	125,450	0
Asset impairment charges and lease terminations	2,894	(270)	2,910	3,161
Total operating expenses	420,826	307,420	1,359,738	898,307
Operating income	95,768	63,728	133,803	177,088
Other expenses, net:
Interest expense, net	27,323	17,688	78,946	52,390
Loss (gain) on foreign currency transactions	15,582	1,074	30,490	6,356
Loss on debt extinguishment	0	0	0	45,576
Other expense, net	42,905	18,762	109,436	104,322
Income before taxes	52,863	44,966	24,367	72,766
Income tax expense	14,472	11,880	8,592	24,445
Net income	38,391	33,086	15,775	48,321
Net income (loss) attributable to non-controlling interest	0	(38)	(15)	(68)
Net income attributable to Driven Brands Holdings Inc.	$ 38,391	$ 33,124	$ 15,790	$ 48,389
Earnings per share:
Basic (in dollars per share)	$ 0.23	$ 0.20	$ 0.10	$ 0.30
Diluted (in dollars per share)	$ 0.23	$ 0.19	$ 0.09	$ 0.29
Weighted average shares outstanding
Basic (shares)	162,760	162,635	162,768	160,030
Diluted (shares)	166,831	166,630	166,663	163,968
Franchise royalties and fees
Revenue:
Revenue	$ 45,562	$ 38,953	$ 128,300	$ 107,240
Company-operated store sales
Revenue:
Revenue	341,211	213,755	957,487	603,808
Operating Expenses:
Operating expenses	209,562	130,520	580,368	367,095
Independently-operated store sales
Revenue:
Revenue	40,469	47,941	158,500	160,483
Operating Expenses:
Operating expenses	23,254	27,764	85,396	89,664
Advertising contributions
Revenue:
Revenue	22,018	19,762	63,807	56,665
Operating Expenses:
Operating expenses	22,018	19,762	63,807	56,665
Supply and other revenue
Revenue:
Revenue	67,334	50,737	185,447	147,199
Operating Expenses:
Operating expenses	$ 41,042	$ 28,330	$ 109,616	$ 80,417

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 24, 2022	Sep. 25, 2021	Sep. 24, 2022	Sep. 25, 2021
Statement of Comprehensive Income [Abstract]
Net income	$ 38,391	$ 33,086	$ 15,775	$ 48,321
Other comprehensive income (loss):
Foreign currency translation adjustment	(71,063)	(30,844)	(118,751)	(28,675)
Unrealized gain from cash flow hedges	8,606	(1)	8,513	29
Defined benefit pension plan actuarial gain	5	3	12	131
Other comprehensive loss, net	(62,452)	(30,842)	(110,226)	(28,515)
Total comprehensive income (loss)	(24,061)	2,244	(94,451)	19,806
Comprehensive loss attributable to non-controlling interests	(15)	(47)	(36)	(8)
Comprehensive income (loss) attributable to Driven Brands Holdings Inc.	$ (24,046)	$ 2,291	$ (94,415)	$ 19,814

XML

CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands	Sep. 24, 2022	Dec. 25, 2021
Current assets:
Cash and cash equivalents	$ 190,373	$ 523,414
Restricted cash	792	792
Accounts and notes receivable, net	156,194	117,903
Inventory	62,569	46,990
Prepaid and other assets	53,456	24,326
Income tax receivable	5,070	6,867
Assets held for sale	0	3,275
Advertising fund assets, restricted	53,233	45,360
Total current assets	521,687	768,927
Notes receivable, net	6,636	3,182
Property and equipment, net	1,693,353	1,350,984
Operating lease right-of-use assets	1,089,693	995,625
Deferred commissions	9,607	10,567
Intangibles, net	717,959	816,183
Goodwill	2,082,572	1,910,392
Deferred tax assets	1,165	1,509
Total assets	6,122,672	5,857,369
Current liabilities:
Accounts payable	79,392	83,033
Accrued expenses and other liabilities	266,223	297,620
Income tax payable	48,264	11,054
Current portion of long term debt	23,836	26,044
Income tax receivable liability	24,255	24,255
Advertising fund liabilities	26,738	26,441
Total current liabilities	468,708	468,447
Long-term debt	2,656,520	2,356,320
Deferred tax liabilities	211,554	257,067
Operating lease liabilities	1,024,694	931,604
Income tax receivable liability	131,715	131,715
Deferred revenue	42,024	37,576
Long-term accrued expenses and other liabilities	22,505	29,398
Total liabilities	4,557,720	4,212,127
Commitments and contingencies
Common stock, $0.01 par value, 900 million shares authorized: and 168 million and 167 million shares issued at June 25, 2022 and December 25, 2021.	1,677	1,674
Additional paid-in capital	1,620,480	1,605,890
Retained earnings	57,397	41,607
Accumulated other comprehensive loss	(115,233)	(5,028)
Total shareholders’ equity attributable to Driven Brands Holdings Inc.	1,564,321	1,644,143
Non-controlling interests	631	1,099
Total shareholders' equity	1,564,952	1,645,242
Total liabilities and shareholders' equity	$ 6,122,672	$ 5,857,369

XML

CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares	Sep. 24, 2022	Dec. 25, 2021
Statement of Financial Position [Abstract]
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	900,000,000	900,000,000
Common stock, shares issued (in shares)	168,000,000	167,000,000

XML

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’/MEMBERS’ EQUITY (Unaudited) - USD ($) $ in Thousands	Total	Common stock	Additional paid-in capital	Retained earnings	Accumulated other comprehensive income (loss)	Non-controlling interests
Beginning balance at Dec. 26, 2020	$ 1,106,360	$ 565	$ 1,055,172	$ 31,975	$ 16,528	$ 2,120
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income (loss)	(19,932)			(19,939)		7
Other comprehensive income (loss)	(9,085)				(9,085)
Equity-based compensation expense	983		983
Issuance of common stock upon initial public offering, net of underwriting discounts and commissions	661,500	1,082	660,418
Common stock issued upon underwriter's exercise of over-allotment	99,225	48	99,177
Repurchase of common stock	(42,977)	(21)	(42,956)
Exercise of stock options	25		25
Establishment of income tax receivable liability	(155,970)		(155,970)
IPO fees	(14,757)		(14,757)
Other	(63)					(63)
Ending balance at Mar. 27, 2021	1,625,309	1,674	1,602,092	12,036	7,443	2,064
Beginning balance at Dec. 26, 2020	1,106,360	565	1,055,172	31,975	16,528	2,120
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income (loss)	48,321
Other comprehensive income (loss)	(28,515)
Ending balance at Sep. 25, 2021	1,675,497	1,674	1,604,342	80,364	(12,047)	1,164
Beginning balance at Dec. 26, 2020	1,106,360	565	1,055,172	31,975	16,528	2,120
Ending balance at Dec. 25, 2021	1,645,242	1,674	1,605,890	41,607	(5,028)	1,099
Beginning balance at Mar. 27, 2021	1,625,309	1,674	1,602,092	12,036	7,443	2,064
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income (loss)	35,167			35,204		(37)
Other comprehensive income (loss)	11,412				11,412
Equity-based compensation expense	1,028		1,028
Other	(26)		(25)		(1)
At Pac divestiture	(948)					(948)
Ending balance at Jun. 26, 2021	1,671,942	1,674	1,603,095	47,240	18,854	1,079
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income (loss)	33,086			33,124		(38)
Other comprehensive income (loss)	(30,842)				(30,902)	60
Equity-based compensation expense	933		933
Exercise of stock options	314		314
Other	64		0		1	63
Ending balance at Sep. 25, 2021	1,675,497	1,674	1,604,342	80,364	(12,047)	1,164
Beginning balance at Dec. 25, 2021	1,645,242	1,674	1,605,890	41,607	(5,028)	1,099
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income (loss)	34,428			34,443		(15)
Other comprehensive income (loss)	(5,442)				(5,455)	13
Equity-based compensation expense	2,618		2,618
Stock issued related to Employee Stock Purchase Plan	2,092	1	2,091
Tax withholding on stock option exercises	(14)		(14)
Divestiture of Denmark car wash operations	(432)					(432)
Ending balance at Mar. 26, 2022	1,678,492	1,675	1,610,585	76,050	(10,483)	665
Beginning balance at Dec. 25, 2021	1,645,242	1,674	1,605,890	41,607	(5,028)	1,099
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income (loss)	15,775
Other comprehensive income (loss)	(110,226)
Ending balance at Sep. 24, 2022	1,564,952	1,677	1,620,480	57,397	(115,233)	631
Beginning balance at Mar. 26, 2022	1,678,492	1,675	1,610,585	76,050	(10,483)	665
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income (loss)	(57,044)			(57,044)
Other comprehensive income (loss)	(42,332)				(42,313)	(19)
Equity-based compensation expense	4,233		4,233
Exercise of stock options	111	2	109
Ending balance at Jun. 25, 2022	1,583,460	1,677	1,614,927	19,006	(52,796)	646
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income (loss)	38,391			38,391
Other comprehensive income (loss)	(62,452)				(62,437)	(15)
Equity-based compensation expense	5,308		5,308
Exercise of stock options	245	0	245
Ending balance at Sep. 24, 2022	$ 1,564,952	$ 1,677	$ 1,620,480	$ 57,397	$ (115,233)	$ 631

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands	3 Months Ended				9 Months Ended		12 Months Ended
	Sep. 24, 2022	Mar. 26, 2022	Sep. 25, 2021	Mar. 27, 2021	Sep. 24, 2022	Sep. 25, 2021	Dec. 25, 2021
Statement of Cash Flows [Abstract]
Net income (loss)	$ 38,391	$ 34,428	$ 33,086	$ (19,932)	$ 15,775	$ 48,321
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization	36,518		28,447		107,628	78,722
Trade name impairment	0		0		125,450	0
Non-cash lease cost					65,075	56,563
Loss on foreign denominated transactions					30,490	9,301
Gain on foreign currency derivatives					0	(2,945)
Bad debt expense					1,011	2,535
Asset impairment costs					2,910	3,161
Amortization of deferred financing costs and bond discounts					6,807	5,139
Benefit (provision) for deferred income taxes					(38,216)	15,898
Loss on extinguishment of debt	0		0		0	45,576
Other, net					312	4,257
Changes in assets and liabilities, net of acquisitions:
Accounts and notes receivable, net					(44,063)	(28,787)
Inventory					(17,898)	(3,279)
Prepaid and other assets					850	(18,414)
Advertising fund assets and liabilities, restricted					(4,612)	5,818
Deferred commissions					917	(1,205)
Deferred revenue					2,222	3,983
Accounts payable					(12,321)	(3,903)
Accrued expenses and other liabilities					(59,844)	25,595
Income tax receivable					37,931	(320)
Operating lease liabilities					(52,772)	(47,821)
Cash provided by operating activities					167,652	198,195
Cash flows from investing activities:
Capital expenditures					(276,222)	(93,627)
Cash used in business acquisitions, net of cash acquired					(652,085)	(442,488)
Proceeds from sale-leaseback transactions					150,112	66,391
Proceeds from sale of company-operated stores					0	1,532
Proceeds from disposition of car wash operations					1,551	0
Proceeds from disposal of property and equipment					4,876	5,471
Cash used in investing activities					(771,768)	(462,721)
Cash flows from financing activities:
Payment of debt extinguishment and issuance costs					0	(2,153)
Repayment of long-term debt					(15,772)	(716,542)
Proceeds from revolving lines of credit and short-term debt					300,000	441,800
Repayments of revolving lines of credit and short-term debt					0	(212,800)
Repayment of principal portion of finance lease liability					(2,229)	(1,760)
Proceeds from initial public offering, net of underwriting discounts					0	661,500
Net proceeds from underwriters' exercise of over-allotment option					0	99,225
Repurchases of common stock					0	(43,040)
Payment for termination of interest rate swaps					0	(21,826)
Stock option exercises					651	339
Other, net					(70)	102
Cash provided by financing activities					282,580	204,845
Effect of exchange rate changes on cash					(7,705)	(2,285)
Net change in cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted					(329,241)	(61,966)
Cash and cash equivalents, beginning of period		523,414		172,611	523,414	172,611	$ 172,611
Cash included in advertising fund assets, restricted, beginning of period		38,586		19,369	38,586	19,369	19,369
Restricted cash, beginning of period		792		15,827	792	15,827	15,827
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period		$ 562,792		$ 207,807	562,792	207,807	207,807
Cash and cash equivalents, end of period	190,373		115,365		190,373	115,365	523,414
Cash included in advertising fund assets, restricted, end of period	42,386		30,341		42,386	30,341	38,586
Restricted cash, end of period	792		135		792	135	792
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period	$ 233,551		$ 145,841		233,551	145,841	$ 562,792
Supplemental cash flow disclosures - non-cash items:
Accrued capital expenditures, end of period					8,539	6,123
Supplemental cash flow disclosures - cash paid for:
Interest					78,572	53,842
Income taxes					$ 9,184	$ 10,593

XML

Description of Business

9 Months Ended

Sep. 24, 2022

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Description of Business

Description of Business

Description of Business

Driven Brands Holdings Inc. together with its subsidiaries (collectively, the “Company”) is a Delaware corporation and is the parent holding company of Driven Brands, Inc. and Shine Holdco (UK) Limited (collectively, “Driven Brands”). Driven Brands is the largest automotive services company in North America with a growing and highly-franchised base of more than 4,700 franchised, independently-operated, and company-operated locations across 49 U.S. states and 14 other countries. The Company has a portfolio of highly recognized brands, including Take 5 Oil Change®, Take 5 Car Wash®, Meineke Car Care Centers®, MAACO®, CARSTAR®, Auto Glass Now®, and 1-800-Radiator & A/C® that compete in the automotive services industry. Approximately 76% of the Company’s locations are franchised or independently-operated.

Initial Public Offering and Secondary Offerings

On January 14, 2021, the Company completed an initial public offering (the “IPO”) of approximately 32 million shares of common stock at $22 per share. On February 10, 2021, the Company’s underwriters exercised their over-allotment option to purchase approximately 5 million additional shares of common stock. The Company received total proceeds of $761 million from these transactions, net of the underwriting discounts and commissions.

The Company used the proceeds from the IPO, along with cash on hand, to fully repay the term loans and revolving credit facility assumed as part of the acquisition of International Car Wash Group (“ICWG”) in 2020 (collectively, the “Car Wash Senior Credit Facilities”), which totaled $725 million with interest and fees. The Company recognized a $46 million loss on debt extinguishment for nine months ended September 25, 2021 related to this settlement, primarily related to the write-off of the unamortized discount. The Company cancelled the interest rate and cross currency swaps associated with these debt agreements as part of the settlement. The Company also used $43 million in proceeds to purchase approximately 2 million shares of common stock from certain of our existing shareholders.

On August 2, 2021, the Company filed a Registration Statement on Form S-1 for a secondary offering of approximately 12 million shares of common stock at $29.50 per share by certain of the Company’s stockholders, Driven Equity LLC and RC IV Cayman ICW Holdings LLC, each of which is a related party of Roark Capital Management, LLC. The Company did not sell any common stock in the offering and did not receive any proceeds from the offering. On September 8, 2021, the underwriters for the secondary offering exercised a portion of their over-allotment option and purchased 881,393 additional shares of common stock. The Company did not receive any proceeds from the exercise of the over-allotment option.

On September 12, 2022, the Company filed a Registration Statement on Form 424B7 for an underwritten secondary offering of 7 million shares of common stock at $32.19 per share by certain of the Company’s stockholders, Driven Equity LLC and RC IV Cayman ICW Holdings LLC, each of which is a related party of Roark Capital Management, LLC. The Company did not sell any common stock in the offering and did not receive any proceeds from the offering.

Income Tax Receivable Agreement

The Company expects to be able to utilize certain tax benefits which are related to periods prior to the effective date of the Company’s IPO and are attributed to current and former shareholders. The Company previously entered into an income tax receivable agreement which provides our pre-IPO shareholders with the right to receive payment of 85% of the amount of cash savings, if any, in U.S. and Canadian federal, state, local and provincial income tax that the Company will actually realize. The income tax receivable agreement is effective as of the date of the Company’s IPO. The Company has recorded a total liability of $156 million as of September 24, 2022 and December 25, 2021, of which $24 million and $132 million are recorded under current and non-current liabilities, respectively.

Stock Split

On January 14, 2021, the Company’s shareholders approved an amendment to the Company’s certificate of incorporation (the "Amendment") to effect an implied 88,990-for-one stock split of shares of the Company’s outstanding

common stock. In addition, the Amendment increased the number of authorized shares of the Company's stock from 10,000 shares to 1 billion shares (900 million shares of common stock and 100 million shares of preferred stock). All share and per-share data in the consolidated financial statements and footnotes has been retroactively adjusted to reflect the stock split for all periods presented. The Company does not have any shares of preferred stock outstanding.

XML

Summary of Significant Accounting Policies

9 Months Ended

Sep. 24, 2022

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Summary of Significant Accounting Policies

Fiscal Year

The Company operates and reports financial information on a 52- or 53-week year with the fiscal year ending on the last Saturday in December and fiscal quarters ending on the 13th Saturday of each quarter (or 14th Saturday when applicable with respect to the fourth fiscal quarter). The three and nine months ended September 24, 2022 and September 25, 2021, each consist of 13 weeks and 39 weeks, respectively. The Car Wash segment is currently consolidated based on a calendar month end.

Basis of Presentation

The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the unaudited interim financial data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results of operations, balance sheet, cash flows and shareholders’ equity for the interim periods presented. The adjustments include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

These interim consolidated financial statements should be read in conjunction with the consolidated financial statements as of and for the year ended December 25, 2021. Certain information and note disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. The results of operations for the three and nine months ended September 24, 2022 may not be indicative of the results to be expected for any other interim period or the year ending December 31, 2022.

Use of Estimates    

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and the related notes to the consolidated financial statements. Estimates are based upon historical factors, current circumstances and the experience and judgment of the Company’s management. Management evaluates its estimates and assumptions on an ongoing basis and may employ outside experts to assist in its evaluations. Changes in such estimates, based on more accurate future information, or different assumptions or conditions, may affect amounts reported in future periods.

Deferred IPO costs

Costs incurred that are directly related to the IPO, such as legal and accounting fees, registration fees, printing expenses, and other similar fees and expenses, totaling $9 million were capitalized and included within prepaid and other assets as of December 26, 2020. Upon completion of the IPO, the Company reclassified these costs, as well as an additional $6 million of IPO costs incurred during the nine months ended September 25, 2021 to Additional paid-in capital within the statement of Shareholders’/members’ equity.

Fair Value of Financial Instruments

Financial assets and liabilities are categorized, based on the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to the quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable inputs. Observable market data, when available, is required to be used in making fair value measurements. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.

The Company classifies and discloses assets and liabilities carried at fair value in one of the following three categories:

•Level 1: Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;

•Level 2: Inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; or

•Level 3: Inputs are unobservable inputs for the asset or liability. Unobservable inputs are used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.

Financial assets and liabilities measured at fair value on a recurring basis as of September 24, 2022 and December 25, 2021 are summarized as follows:

Items Measured at Fair Value at September 24, 2022
(in thousands)	Level 1		Level 2		Total
Mutual fund investments held in rabbi trust	$	711	$	—	$	711
Interest rate derivative assets designated as hedging instruments	$	—	$	11,540	$	11,540
Foreign currency derivative assets designated as hedging instruments	$	—	$	2,282	$	2,282
Foreign currency derivative liabilities designated as hedging instruments	$	—	$	161	$	161
Foreign currency derivative liabilities not designated as hedging instruments	$	—	$	2,622	$	2,622

Items Measured at Fair Value at December 25, 2021
(in thousands)	Level 1		Level 2		Total
Mutual fund investments held in rabbi trust	$	976	$	—	$	976
Foreign currency derivative liabilities designated as hedging instruments	$	—	$	536	$	536

The fair value of the Company’s foreign currency derivative instruments are derived from valuation models, which use Level 2 observable inputs such as quoted market prices, interest rates and forward yield curves. Derivative assets are included in Prepaid and other assets or Notes receivable, net in the consolidated balance sheet depending on the remaining period to maturity. Derivative liabilities not designated as a hedging instrument are included in Accrued expenses and other liabilities in the consolidated balance Sheet. Derivative liabilities designated as a hedging instrument are included in long-term accrued expenses and other liabilities in the consolidated balance sheet.

The carrying values of cash, restricted cash, and receivables included in the consolidated balance sheet approximate their fair value. The fair value of long-term debt is estimated based on Level 2 inputs using discounted cash flows and market-based expectations for interest rates, credit risk and contractual terms of the debt agreements.

The carrying value and estimated fair value of total long-term debt were as follows:

	September 24, 2022				December 25, 2021
(in thousands)	Carrying value		Estimated fair value		Carrying value		Estimated fair value
Long-term debt	$	2,680,356	$	2,494,221	$	2,382,364	$	2,411,987

Accumulated Other Comprehensive Income (Loss)

The following tables present changes in each component of accumulated other comprehensive income (loss), net of tax:

	Three months ended September 24, 2022
(in thousands)	Foreign currency translation adjustment		Cash flow hedges		Defined benefit pension plan		Accumulated other comprehensive income (loss)
Balance as of June 25, 2022	$	(51,865)	$	(851)	$	(80)	$	(52,796)
Net change	(71,048)		8,606		5		(62,437)
Balance as of September 24, 2022	$	(122,913)	$	7,755	$	(75)	$	(115,233)

	Three months ended September 25, 2021
(in thousands)	Foreign currency translation adjustment		Cash flow hedges		Defined benefit pension plan		Accumulated other comprehensive income (loss)
Balance at June 26, 2021	$	19,002	$	(57)	$	(91)	$	18,854
Net change	(30,903)		(1)		3		(30,901)
Balance as of September 25, 2021	$	(11,901)	$	(58)	$	(88)	$	(12,047)

	Nine months ended September 24, 2022
(in thousands)	Foreign currency translation adjustment		Cash flow hedges		Defined benefit pension plan		Accumulated other comprehensive income (loss)
Balance as of December 25, 2021	$	(4,183)	$	(758)	$	(87)	$	(5,028)
Net change	(118,730)		8,513		12		(110,205)
Balance as of September 24, 2022	$	(122,913)	$	7,755	$	(75)	$	(115,233)

	Nine months ended September 25, 2021
(in thousands)	Foreign currency translation adjustment		Cash flow hedges		Defined benefit pension plan		Accumulated other comprehensive income (loss)
Balance as of December 26, 2020	$	16,834	$	(87)	$	(219)	$	16,528
Net change	(28,735)		29		131		(28,575)
Balance as of September 25, 2021	$	(11,901)	$	(58)	$	(88)	$	(12,047)

Recently Issued Accounting Standards

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. In response to the concerns about structural risks of interbank offered rates and, particularly, the risk of cessation of LIBOR, regulators in several jurisdictions around the world have undertaken reference rate reform initiatives to identify alternative reference rates that are more observable or transaction based and less susceptible to manipulation. The ASU provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. This guidance is effective immediately and the amendments may be applied prospectively through December 31, 2022. The Company is evaluating the impact of adopting this new accounting guidance and does not believe it will have a material impact on the Company’s consolidated financial statements.

XML

Acquisitions and Dispositions

9 Months Ended

Sep. 24, 2022

Business Combination and Asset Acquisition [Abstract]

Acquisitions and Dispositions

Acquisitions and Dispositions

The Company strategically acquires companies and assets in order to increase its footprint and offer products and services that diversify its existing offerings. These acquisitions are accounted for as either business combinations or asset acquisitions, whereby the purchase price is allocated to the assets acquired and liabilities assumed, based on their fair values as of the date of the acquisition.

2022 Acquisitions

The Company completed 18 acquisitions in the Car Wash segment during the nine months ended September 24, 2022, representing 26 sites, which were deemed to be business combinations. The aggregate cash consideration for these acquisitions, net of cash acquired and liabilities assumed, was approximately $266.8 million. On June 14, 2022, the Car Wash segment acquired Jimmy Clean Car Wash, which was comprised of 3 sites for a total consideration of $31.9 million. On July 6, 2022, the Car Wash segment acquired Speedy Shine Express Car Wash, which was comprised of 2 sites for a total consideration of $33.5 million

The Company completed 5 acquisitions in the Maintenance segment during the nine months ended September 24, 2022, representing 10 sites, which were deemed to be business combinations. The aggregate cash consideration for these acquisitions, net of cash acquired and liabilities assumed, was $20.5 million.

In addition, the Company completed 7 acquisitions in the Paint, Collision & Glass segment during the nine months ended September 24, 2022 representing 156 sites, which were deemed to be business combinations. On December 30, 2021 the Company acquired Auto Glass Now (“AGN”). AGN had 79 sites at the time of the Company’s acquisition, and is included within the Company’s Paint, Collision & Glass segment. The aggregate cash consideration for this acquisition, net of cash acquired and liabilities assumed, was $170.6 million. On April 28, 2022, the Company acquired All Star Glass (“ASG”), which was comprised of 30 sites for a total consideration of $43.7 million. On July 6, 2022, the Company acquired K&K Glass, which was comprised of 8 sites for a total consideration of $39.9 million. On July 27, 2022, the Company acquired Jack Morris Auto Glass, which was comprised of 9 sites for a total consideration of $54.9 million. On September 8, 2022, the Company acquired Auto Glass Fitters Inc.(“AGF”), which was comprised of 24 sites for a total consideration of $70.8 million. The Company will amortize the acquired lease right of use assets, customer list intangibles, and definite lived trade name over their estimated remaining lives of 3 to 34 years, 13 years, and one year, respectively.

The Company estimated the fair value of acquired assets and liabilities as of the date of acquisition based on information currently available. As the Company finalizes the fair value of assets acquired and liabilities assumed, additional purchase price adjustments may be recorded during the measurement period. The provisional amounts for assets acquired and liabilities assumed for the 2022 acquisitions are as follows:

Paint, Collision & Glass Segment

(in thousands)	Auto Glass Fitters Inc.	Jack Morris Auto Glass	K&K Glass	All Star Glass	Auto Glass Now	All Other Paint, Collision & Glass	Total PC&G
Assets:
Cash	—	3	—	7,553	7	2	7,564
ROU Asset	—	—	—	—	690	—	690
Operating lease ROU Asset	—	—	—	734	10,003	—	10,738
Prepaid rent	—	—	—	—	327	30	357
Land	—	—	—	—	23	—	23
Equipment	—	1,200	1,500	537	428	902	4,567
Vehicles	417	—	—	—	453	—	870
Furniture and Fixtures	—	—	—	—	40	—	40
Inventory	—	1,067	500	546	—	27	2,140
Accounts and Notes receivable	—	1,069	—	2,436	—	—	3,505
Prepaid expenses	—	—	—	250	—	—	250
Other Assets	974	—	56	5	—	—	1,035
Leasehold improvements	—	—	—	—	—	—	—
Intangible asset - trade name	800	400	400	600	36,800	—	39,000
Intangible - customer relationships	19,800	15,700	16,200	8,100	12,200	—	72,000
Deferred tax assets	—	—	—	—	—	71	71
Assets acquired	21,991	19,439	18,656	20,761	60,971	1,032	142,850
Liabilities:
Prepaid liability	174	294	111	—	—	—	579
Trade Payable	—	—	—	1,911	—	—	1,911
Accrued Expenses and other long-term liabilities	—	—	—	303	—	—	303
Taxes Payable	—	—	—	272	—	—	272
Long Term Debt- Current	—	—	—	46	—	—	46
Long Term Debt	—	—	—	59	—	—	59
Lease liability	—	—	—	733	—	—	733
Operating lease liability - Current	—	—	—	—	3,017	—	3,017
Operating lease liability - Non-current	—	—	—	—	6,987	—	6,987
Total liabilities assumed	174	294	111	3,324	10,004	—	13,907
Net assets acquired	21,817	19,145	18,545	17,437	50,967	1,032	128,943
Total consideration	70,826	54,853	39,945	43,740	170,636	9,382	389,382
Goodwill	49,009	35,708	21,400	26,303	119,669	8,350	260,439

Car Wash Segment

(in thousands)	Speedy Shine Express Car Wash	Jimmy Clean Car Wash	All Other Car Wash	Total Car Wash
Assets:
Cash	4	6	49	59
Land	1,560	1,900	16,600	20,060
Land improvements	—	—	—	—
Building	12,060	9,290	104,630	125,980
Car wash equipment	2,580	2,210	17,808	22,598
Deferred tax assets	12	2,116	740	2,868
Assets acquired	16,216	15,522	139,827	171,565
Liabilities:
Prepaid Liability	8	110	423	541
Total liabilities assumed	8	110	423	541
Net assets acquired	16,208	15,412	139,404	171,024
Total consideration	33,496	31,896	201,401	266,793
Goodwill	17,288	16,484	61,997	95,769

Maintenance Segment

(in thousands)	Maintenance
Assets:
Cash	$	1
Prepaid rent	$	—
Land	$	510
Land improvements	$	—
Building	$	3,845
Car wash equipment	$	485
Inventory	$	226
Prepaid expenses	$	71
Deferred tax assets	$	55
Assets acquired	$	5,193
Liabilities:
Total liabilities assumed	$	168
Net assets acquired	$	5,025
Total consideration	$	20,517
Goodwill	$	15,492

Goodwill represents the excess of the consideration paid over the fair value of net assets acquired and includes the expected benefit of synergies within the existing segments and intangible assets that do not qualify for separate recognition. Goodwill, which was allocated to the Car Wash, Maintenance and Paint, Collision & Glass segments, is substantially all deductible for income tax purposes.

The following tables present financial information regarding the Car Wash and Glass acquisitions included in our consolidated statements of operations from the date of acquisition through September 24, 2022 under the column “Actual from acquisition date.” The following tables also present supplemental unaudited pro-forma information as if the acquisitions had occurred at the beginning of 2021. The pro-forma information does not necessarily reflect the results of operations that would have occurred had the acquisitions occurred at the beginning of 2021. Cost savings are also not reflected in the unaudited pro-forma amounts for the three and nine months ended September 24, 2022 and September 25, 2021.

	Three months ended September 24, 2022						Three months ended September 24, 2022		Three months ended September 25, 2021
	Actual from acquisition date
(in thousands)	Car Wash Acquisitions		Glass Acquisitions		Car Wash & Glass Acquisitions		Driven Brands Holdings Consolidated Pro-forma		Driven Brands Holdings Consolidated Pro-forma
Revenue	$	7,357	$	47,948	$	55,305	$	532,299	$	442,287
Net income attributable to Driven Brands Holdings Inc.	$	1,889	$	7,703	$	9,592	$	39,398	$	46,080

	Nine months ended September 24, 2022						Nine months ended September 24, 2022		Nine months ended September 25, 2021
	Actual from acquisition date
(in thousands)	Car Wash Acquisitions		Glass Acquisitions		Car Wash & Glass Acquisitions		Driven Brands Holdings Consolidated Pro-forma		Driven Brands Holdings Consolidated Pro-forma
Revenue	$	11,629	$	97,941	$	109,570	$	1,599,438	$	1,280,691
Net income attributable to Driven Brands Holdings Inc.	$	2,883	$	13,780	$	16,663	$	34,793	$	88,930

Deferred Consideration and Transaction Costs

Included in the total consideration amounts above for the Car Wash, Maintenance, and Paint, Collision & Glass acquisitions in 2022 was $20 million of consideration not paid on the closing date. The Company has $28 million of deferred consideration related to 2022 and 2021 acquisitions at September 24, 2022. The Company had $23 million of deferred consideration related to 2021 acquisitions at December 25, 2021. The Company paid $15 million of deferred consideration related to 2022 and 2021 acquisitions during the nine months ended September 24, 2022. Deferred consideration is typically paid six months to one-year after the acquisition closing date once all conditions related to representations, warranties and indemnification under the purchase agreement have been satisfied.

The Company incurred approximately $4 million of direct transaction costs during the nine months ended September 24, 2022 related to 2022 acquisitions.

2022 Disposition

On March 16, 2022, the Company disposed of its 75% owned subsidiary, IMO Denmark ApS, for consideration of $2 million. As a result of the sale, a $1 million loss was recognized within selling, general, and administrative expenses during the nine months ended September 24, 2022. Also, a noncontrolling interest of less than $1 million was derecognized.

2021 Acquisitions

2021 Car Wash Segment

The Company completed 38 acquisitions in the Car Wash segment, representing 110 car wash sites, (the “2021 Car Wash Acquisitions”), which were deemed to be business combinations, during the year ended December 25, 2021. The aggregate cash consideration for these acquisitions, net of cash acquired and liabilities assumed, was $732 million.

On October 27, 2021, the Car Wash segment acquired Magic Tunnel Car Wash, which was comprised of 16 sites for total consideration of $88 million. On July 14, 2021, the Car Wash segment acquired Frank’s Car Wash, which was comprised of 18 sites for total consideration of $107 million. On May 20, 2021, the Car Wash segment acquired Racer Classic Car Wash, which was comprised of 10 sites for total consideration of $65 million.

The Company estimated the fair value of acquired assets and liabilities as of the date of acquisition based on information currently available. As the Company finalizes the fair value of assets acquired and liabilities assumed, additional purchase price adjustments may be recorded during the measurement period. The amounts for assets acquired and liabilities assumed for the 2021 Car Wash Acquisitions (which are provisional unless otherwise noted with an *) are as follows:

(in thousands)	Magic Tunnel Car Wash		Franks Car Wash Express*		Racer Classic Car Wash*		All Other		Total Car Wash
Assets:
Cash	$	26	$	38	$	18	$	165	$	247
Right of use assets	—		—		2,587		12,277		14,864
Land and improvements	13,020		10,790		6,920		45,455		76,185
Building	48,380		48,570		31,490		270,155		398,595
Equipment	13,800		7,377		5,698		59,578		86,453
Inventory	—		—		311		—		311
Intangibles, net	700		800		550		—		2,050
Deferred tax assets	—		94		—		1,596		1,690
Assets held for sale	—		—		—		996		996
Assets acquired	75,926		67,669		47,574		390,222		581,391
Liabilities:
Accrued liability	—		50		155		304		509
Lease liability	—		—		2,687		12,277		14,964
Deferred tax liabilities	—		—		758		—		758
Liabilities assumed	—		50		3,600		12,581		16,231
Net assets acquired	75,926		67,619		43,974		377,641		565,160
Total consideration	88,026		106,558		64,843		472,721		732,148
Goodwill	$	12,100	$	38,939	$	20,869	$	95,080	$	166,988

Goodwill which was allocated to the Car Wash segment is substantially all deductible for income tax purposes.

The following table presents financial information regarding the 2021 Car Wash Acquisitions operations included in our consolidated statements of operations from the date of acquisition through December 25, 2021 under the column “Actual from acquisition date in 2021.” The following table presents supplemental unaudited pro-forma information as if the 2021 Car Wash Acquisitions had occurred at the beginning of 2020. The pro-forma information does not necessarily reflect the results of operations that would have occurred had the 2021 Car Wash Acquisitions occurred at the beginning of 2020. Cost savings are also not reflected in the unaudited pro-forma amounts for the year ended December 25, 2021 and December 26, 2020, respectively.

	Actual from acquisition date in 2021		Pro-forma for year ended
(in thousands)			December 25, 2021		December 26, 2020
Revenue	$	48,648	$	1,613,479	$	1,026,012
Net income attributable to Driven Brands Holdings Inc.	$	11,693	$	47,272	$	20,558

2021 Maintenance Segment

During the year ended December 25, 2021, the Company also completed 8 acquisitions in the Maintenance segment representing 13 maintenance sites, each individually immaterial (the “2021 Maintenance Acquisitions”), which were deemed to be business combinations. The aggregate cash consideration for these acquisitions, net of cash acquired and liabilities assumed, was $37 million.

The Company estimated the fair value of acquired assets and liabilities as of the date of acquisition based on information currently available. As the Company finalizes the fair value of assets acquired and liabilities assumed, additional purchase price adjustments may be recorded during the measurement period. The finalized amounts for assets acquired and liabilities assumed for the 2021 Maintenance Acquisitions are as follows:

(in thousands)
Assets:
Cash	$	2
Land and improvements	4,425
Building	13,220
Equipment	1,450
Inventory	200
Deferred tax assets	90
Asset held for sale	3,275
	22,662
Liabilities:
Prepaid liability	52
Liabilities assumed	52
Net assets acquired	22,610
Total consideration	37,271
Goodwill	$	14,661

2021 Paint, Collision & Glass Segment

During the year ended December 25, 2021, the Company completed two acquisitions in its Paint, Collision & Glass segment (the “2021 PC&G Acquisitions”) representing 12 collision sites, each individually immaterial, which were deemed to be business combinations. The aggregate cash consideration for these acquisitions, net of cash acquired and liabilities assumed, was $33 million.

The Company estimated the fair value of acquired assets and liabilities as of the date of acquisition based on information currently available. As the Company finalizes the fair value of assets acquired and liabilities assumed, additional purchase price adjustments may be recorded during the measurement period. The finalized amounts for assets acquired and liabilities assumed for the 2021 PC&G Acquisitions are as follows:

(in thousands)
Assets:
Right of use asset	$	7,672
Equipment	1,512
Inventory	107
Intangibles, net	6,707
Assets acquired	15,998
Liabilities:
Accrued liability	5
Lease liability	7,664
Off-market lease component	99
Liabilities assumed	7,768
Net assets acquired	8,230
Total consideration	32,972
Goodwill	$	24,742

In addition, during the twelve months ended December 25, 2021, the Company completed 11 acquisitions composed of one site each, each individually immaterial, each of which were deemed to be asset acquisitions as the fair value of assets acquired is substantially all land and buildings. Two of these acquisitions were included in the Car Wash segment and nine were included in the Maintenance segment. The aggregate consideration paid for the Car Wash acquisitions and Maintenance assets acquisitions was $9 million and $7 million, respectively.

Deferred Consideration and Transaction Costs

Included in the total consideration amounts above for the Car Wash and Maintenance acquisitions in 2021 was $24 million of consideration not paid on the closing date. The Company had $23 million of deferred consideration related to 2021 and 2020 acquisitions at December 25, 2021. The Company had $5 million of deferred consideration related to 2020 acquisitions at December 26, 2020. The Company paid $6 million of deferred consideration related to 2021 and 2020 and prior acquisitions during the year ended December 25, 2021. Deferred consideration is typically paid six months to one-year after the acquisition closing date once all conditions under the purchase agreement have been satisfied.

The Company incurred approximately $3 million of transaction costs during the year ended December 25, 2021 related to 2021 acquisitions.

2021 Disposition

On April 27, 2021, the Company disposed of its 70% owned subsidiary, At-Pac Auto Parts Inc., for consideration of $2 million. As a result of the sale, a loss of less than $1 million was recognized within selling, general, and administrative expenses during the year ended December 25, 2021. Also, a noncontrolling interest of $1 million was derecognized.

XML

Revenue from Contracts with Customers

9 Months Ended

Sep. 24, 2022

Revenue from Contract with Customer [Abstract]

Revenue from Contracts with Customers

Revenue from Contracts with Customers

The Company records contract assets for the incremental costs of obtaining a contract with a customer if it expects the benefit of those costs to be longer than one year and if such costs are material. Commission expenses, a primary cost associated with the sale of franchise licenses, are amortized to selling, general and administrative expenses in the consolidated statements of operations ratably over the life of the associated franchise agreement.

Capitalized costs to obtain a contract as of September 24, 2022 and December 25, 2021 were $10 million and $11 million respectively, and are presented within deferred commissions on the consolidated balance sheets. The Company recognized an immaterial amount of costs during the three and nine months ended September 24, 2022 and September 25, 2021 that were recorded as a contract asset at the beginning of the periods.

The Company had Deferred Revenue of $42 million and $38 million as of September 24, 2022 and December 25, 2021, respectively, which includes contract liabilities, consisting primarily of deferred franchise fees and deferred development fees, of $40 million and $27 million as of September 24, 2022 and December 25, 2021, respectively. The Company recorded less than $1 million of revenue during the three months ended September 24, 2022 and September 25, 2021, and $3 million and $2 million of revenue during the nine months ended September 24, 2022 and September 25, 2021, respectively, that was recorded as a contract liability as of the beginning of the period.

XML

Segment Information

9 Months Ended

Sep. 24, 2022

Segment Reporting [Abstract]

Segment Information

Segment Information

The Company’s worldwide operations are comprised of the following reportable segments: Maintenance; Car Wash; Paint, Collision & Glass; and Platform Services.

In addition to the reportable segments, the Company’s consolidated financial results include “Corporate and Other” activity. Corporate and Other incurs costs related to advertising fund revenues and expenses and shared service costs, which are related to finance, information technology, human resources, legal, supply chain and other support services. Corporate and Other activity includes the adjustments necessary to eliminate intercompany transactions, namely sales by the Platform Services segment to the Paint, Collision & Glass and Maintenance segments.

Segment results for the three and nine months ended September 24, 2022 and September 25, 2021 are as follows:

	Three months ended September 24, 2022
(in thousands)	Maintenance		Car Wash		Paint, Collision & Glass		Platform Services		Corporate and Other		Total
Franchise royalties and fees	$	11,625	$	—	$	24,055	$	9,882	$	—	$	45,562
Company-operated store sales	172,162		98,235		69,413		1,431		(30)		341,211
Independently-operated store sales	—		40,469		—		—		—		40,469
Advertising fund contributions	—		—		—		—		22,018		22,018
Supply and other revenue	17,035		1,599		19,782		40,686		(11,768)		67,334
Total revenue	$	200,822	$	140,303	$	113,250	$	51,999	$	10,220	$	516,594
Segment Adjusted EBITDA	$	68,763	$	39,098	$	38,919	$	19,765	$	(36,437)	$	130,108

	Three months ended September 25, 2021
(in thousands)	Maintenance		Car Wash		Paint, Collision & Glass		Platform Services		Corporate and Other		Total
Franchise royalties and fees	$	9,635	$	—	$	20,280	$	9,038	$	—	$	38,953
Company-operated store sales	125,561		74,105		12,723		1,465		(99)		213,755
Independently-operated store sales	—		47,941		—		—		—		47,941
Advertising fund contributions	—		—		—		—		19,762		19,762
Supply and other revenue	9,261		1,516		17,572		31,558		(9,170)		50,737
Total revenue	$	144,457	$	123,562	$	50,575	$	42,061	$	10,493	$	371,148
Segment Adjusted EBITDA	$	47,894	$	37,999	$	22,039	$	16,254	$	(25,558)	$	98,628

	Nine months ended September 24, 2022
(in thousands)	Maintenance		Car Wash		Paint, Collision & Glass		Platform Services		Corporate and Other		Total
Franchise royalties and fees	$	32,586	$	—	$	69,025	$	26,689	$	—	$	128,300
Company-operated store sales	497,638		294,526		161,531		3,975		(183)		957,487
Independently-operated store sales	—		158,500		—		—		—		158,500
Advertising fund contributions	—		—		—		—		63,807		63,807
Supply and other revenue	43,645		5,131		57,577		117,704		(38,610)		185,447
Total revenue	$	573,869	$	458,157	$	288,133	$	148,368	$	25,014	$	1,493,541
Segment Adjusted EBITDA	$	185,324	$	148,495	$	100,847	$	54,471	$	(103,922)	$	385,215

	Nine months ended September 25, 2021
(in thousands)	Maintenance		Car Wash		Paint, Collision & Glass		Platform Services		Corporate and Other		Total
Franchise royalties and fees	$	26,651	$	—	$	57,578	$	23,011	$	—	$	107,240
Company-operated store sales	365,735		196,858		37,672		3,911		(368)		603,808
Independently-operated store sales	—		160,483		—		—		—		160,483
Advertising fund contributions	—		—		—		—		56,665		56,665
Supply and other revenue	25,231		4,800		49,791		94,576		(27,199)		147,199
Total revenue	$	417,617	$	362,141	$	145,041	$	121,498	$	29,098	$	1,075,395
Segment Adjusted EBITDA	$	132,895	$	115,223	$	61,534	$	44,864	$	(76,422)	$	278,094

The reconciliations of Income (loss) before taxes to Segment Adjusted EBITDA for the three and nine months ended September 24, 2022 and September 25, 2021 are as follows:

	Three months ended				Nine months ended
(in thousands)	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Income (loss) before taxes	$	52,863	$	44,966	$	24,367	$	72,766
Depreciation and amortization	36,518		28,447		107,628		78,722
Interest expense, net	27,323		17,688		78,946		52,390
Acquisition related costs(a)	2,325		636		9,981		2,674
Non-core items and project costs, net(b)	851		1,357		3,436		3,910
Store opening costs	753		666		1,925		1,360
Straight-line rent adjustment(c)	3,220		2,548		11,530		8,391
Equity-based compensation expense(d)	5,308		933		12,159		2,944
Foreign currency transaction (gain) / loss, net(e)	15,582		1,074		30,490		6,356
Bad debt expense	(449)		—		(449)		—
Trade name impairment(f)	—		—		125,450		—
Asset sale leaseback (gain) loss, impairment and closed store expenses(g)	(14,186)		313		(20,248)		3,005
Loss on debt extinguishment(h)	—		—		—		45,576
Segment Adjusted EBITDA	$	130,108	$	98,628	$	385,215	$	278,094

(a)     Consists of acquisition costs as reflected within the consolidated statements of operations, including legal, consulting and other fees and expenses incurred in connection with acquisitions completed during the applicable period, as well as inventory rationalization expenses incurred in connection with acquisitions. We expect to incur similar costs in connection

with other acquisitions in the future and, under GAAP, such costs relating to acquisitions are expensed as incurred and not capitalized.

(b)     Consists of discrete items and project costs, including (i) third party consulting and professional fees associated with strategic transformation initiatives and (ii) other miscellaneous expenses, including non-capitalizable expenses relating to the Company’s initial public offering and other strategic transactions.

(c)     Consists of the non-cash portion of rent expense, which reflects the extent to which our straight-line rent expense recognized under GAAP exceeds or is less than our cash rent payments.

(d)     Represents non-cash equity-based compensation expense.

(e)    Represents foreign currency transaction net gains and losses primarily related to the remeasurement of our intercompany loans which are partially offset by unrealized gains and losses on remeasurement of cross currency swaps and forward contracts.

(f)     Relates to an impairment of certain Car Wash trade names for which the Company elected to discontinue their use.

(g)     Relates to (gain) loss on sale leasebacks, impairment of certain fixed assets and operating lease right-of-use assets related to closed locations. Also, represents lease exit costs and other costs associated with stores that were closed prior to the respective lease termination dates.

(h)     Represents the write-off of unamortized discount associated with the repayment of the Car Wash Senior Credit Facilities.

XML

Other Intangible Assets	9 Months Ended
	Sep. 24, 2022
Goodwill and Intangible Assets Disclosure [Abstract]
Other Intangible Assets	Other Intangible AssetsThe Company acquired a number of car wash businesses over the past two years. As part of those acquisitions, the Company determined a fair value for each of the associated intangible assets including trade names and customer relationships. During the quarter ended June 25 2022, the Company made the strategic decision to rebrand the majority of its U.S. car wash locations to operate under the name “Take 5 Car Wash”, and therefore will be discontinuing the use of certain car wash trade names that were previously determined to have indefinite lives. Using a projected discounted cash flow analysis based on the relief from royalty method, the fair value of the trade names was determined to be $6 million while their carrying value was $131.5 million. As a result, the Company recognized a $125.5 million impairment charge, which is reported as trade name impairment charge in the consolidated statement of operations. The transition will take approximately two and a half years to complete, and therefore the remaining carrying value will be amortized over 30 months.

XML

Long-Term Debt

9 Months Ended

Sep. 24, 2022

Debt Disclosure [Abstract]

Long-Term Debt

Long-Term Debt

The Company’s long-term debt obligations consist of the following:

(in thousands)	September 24, 2022		December 25, 2021
Series 2018-1 Securitization Senior Notes, Class A-2	$	262,625	$	264,688
Series 2019-1 Securitization Senior Notes, Class A-2	288,750		291,000
Series 2019-2 Securitization Senior Notes, Class A-2	266,750		268,813
Series 2019-3 Variable Funding Securitization Senior Notes, Class A-1	—		—
Series 2020-1 Securitization Senior Notes, Class A-2	171,063		172,375
Series 2020-2 Securitization Senior Notes, Class A-2	442,125		445,500
Series 2021-1 Securitization Senior Notes, Class A-2	445,500		448,875
Term Loan Facility	498,750		500,000
Revolving Credit Facility	300,000		—
Other debt (a)	45,690		39,082
Total debt	2,721,253		2,430,333
Less: unamortized debt issuance costs	(40,897)		(47,969)
Less: current portion of long-term debt	(23,836)		(26,044)
Total long-term debt, net	$	2,656,520	$	2,356,320

(a) Consists primarily of finance lease obligations. See Note 8.

Series 2019-3 Variable Funding Securitization Senior Notes

In December 2019, the Company issued Series 2019-3 Variable Funding Senior Notes, Class A-1 (the “2019 VFN”) in the revolving amount of $115 million. The 2019 VFN have a final legal maturity date of January 20, 2050. The commitment

under the 2019 VFN has an expiration date of July 20, 2023, and subject to two one year extensions at the election of the Company. The 2019 VFN is secured by substantially all assets of Driven Brands Funding LLC (the “Issuer”) and are guaranteed by the Securitization Entities. The Issuer may elect interest at the Base Rate plus an applicable margin or LIBOR plus an applicable margin (the LIBOR rate as the applicable interest rate). No amounts were outstanding under the 2019 VFN as of September 24, 2022 and no borrowings or repayments were made during the quarter or nine months ended September 24, 2022. As of September 24, 2022, there were $18 million of outstanding letters of credit which reduced the borrowing availability under the 2019 VFN.

Driven Holdings Revolving Credit Facility

In May 2021, the Company entered into a credit agreement to secure a revolving line of credit with a group of financial institutions (“Driven Holdings Revolving Credit Facility”), which provides for an aggregate principal amount of up to $300 million, and has a maturity date of May 27, 2026. Eurocurrency borrowings incur interest at an adjusted London Interbank Offered Rate (“LIBOR”) plus an applicable margin of 1.50%, which may increase to 1.75% based on the Net First Lien Leverage Ratio under the Driven Holdings Revolving Credit Facility. The Driven Holdings Revolving Credit Facility also includes periodic commitment fees based on the available unused balance and a quarterly administrative fee.

There was $300 million outstanding on the Driven Holdings Revolving Credit Facility as of September 24, 2022 with $300 million borrowings and no repayments made during the quarter or nine months ended September 24, 2022.

The Company’s debt agreements are subject to certain quantitative and qualitative covenants. As of September 24, 2022, the Company and its subsidiaries were in compliance with all covenants.

XML

Leases

9 Months Ended

Sep. 24, 2022

Leases [Abstract]

Leases

Leases

The following table details our total investment in operating and finance leases where the Company is the lessee:

(in thousands)	September 24, 2022		December 25, 2021
Right-of-use assets
Finance leases (a)	$	38,997	$	29,766
Operating leases	1,089,693		995,625
Total right-of-use assets	$	1,128,690	$	1,025,391
Current lease liabilities
Finance leases (b)	$	4,018	$	3,101
Operating leases (c)	70,837		57,588
Total current lease liabilities	$	74,855	$	60,689
Long-term lease liabilities
Finance leases (d)	$	37,296	$	27,957
Operating leases	1,024,694		931,604
Total long-term lease liabilities	$	1,061,990	$	959,561

(a) Finance lease right-of-use assets are included in Property and equipment, net on the consolidated balance sheet.

(b) Current finance lease liabilities are included in Current portion of long-term debt on the consolidated balance sheet.

(c) Current operating lease liabilities are included in Accrued expenses and other liabilities on the consolidated balance sheet.

(d) Long-term finance lease liabilities are included in Long-term debt on the consolidated balance sheet.

The lease cost for operating and finance leases recognized in the consolidated statement of operations for the three and nine months ended September 24, 2022 and September 25, 2021 were as follows:

	Three months ended				Nine months ended
(in thousands)	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Finance lease expense:
Amortization of right-of-use assets	$	1,338	$	715	$	3,730	$	1,970
Interest on lease liabilities	493		299		1,354		796
Operating lease expense	31,858		29,028		95,066		85,564
Short-term lease expense	431		523		1,408		1,619
Variable lease expense	405		206		1,191		692
Total lease expense	$	34,525	$	30,771	$	102,749	$	90,641

The Company also subleases certain facilities to franchisees as a component of supply and other revenue on the consolidated statements of operations. The Company recognized $2 million, $5 million, $2 million, and $5 million in sublease revenue in the three and nine months ended September 24, 2022 and September 25, 2021, respectively, as a component of Supply and other revenue on the consolidated statements of operations.

During the nine months ended September 24, 2022, the Company sold 30 car wash and seven maintenance properties in various locations throughout the United States for a total of $156 million, resulting in a net gain of $18 million. Concurrent with the closing of these sales, the Company entered into various operating lease agreements pursuant to which the Company leased back the properties. These lease agreements have terms of 15 years to 20 years and provide the Company with the option to extend the lease for up to an additional 20 years to 25 years. The Company does not include option periods in its determination of the lease term unless renewals are deemed reasonably certain to be exercised. The Company recorded an operating lease right-of-use asset and operating lease liability of $121 million and $121 million, respectively, related to these lease arrangements as of September 24, 2022.

Supplemental cash flow information related to the Company’s lease arrangements for the nine months ended September 24, 2022 and September 25, 2021, respectively, was as follows:

	Nine months ended
(in thousands)	September 24, 2022		September 25, 2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows used in operating leases	$	86,423	$	79,310
Operating cash flows used in finance leases	1,214		736
Financing cash flows used in finance leases	1,185		921
Right-of-use assets obtained in exchange for lease obligations:
Operating leases	$	72,395	$	75,268
Finance leases	6,583		7,249

Leases

Leases

The following table details our total investment in operating and finance leases where the Company is the lessee:

(in thousands)	September 24, 2022		December 25, 2021
Right-of-use assets
Finance leases (a)	$	38,997	$	29,766
Operating leases	1,089,693		995,625
Total right-of-use assets	$	1,128,690	$	1,025,391
Current lease liabilities
Finance leases (b)	$	4,018	$	3,101
Operating leases (c)	70,837		57,588
Total current lease liabilities	$	74,855	$	60,689
Long-term lease liabilities
Finance leases (d)	$	37,296	$	27,957
Operating leases	1,024,694		931,604
Total long-term lease liabilities	$	1,061,990	$	959,561

(a) Finance lease right-of-use assets are included in Property and equipment, net on the consolidated balance sheet.

(b) Current finance lease liabilities are included in Current portion of long-term debt on the consolidated balance sheet.

(c) Current operating lease liabilities are included in Accrued expenses and other liabilities on the consolidated balance sheet.

(d) Long-term finance lease liabilities are included in Long-term debt on the consolidated balance sheet.

The lease cost for operating and finance leases recognized in the consolidated statement of operations for the three and nine months ended September 24, 2022 and September 25, 2021 were as follows:

	Three months ended				Nine months ended
(in thousands)	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Finance lease expense:
Amortization of right-of-use assets	$	1,338	$	715	$	3,730	$	1,970
Interest on lease liabilities	493		299		1,354		796
Operating lease expense	31,858		29,028		95,066		85,564
Short-term lease expense	431		523		1,408		1,619
Variable lease expense	405		206		1,191		692
Total lease expense	$	34,525	$	30,771	$	102,749	$	90,641

The Company also subleases certain facilities to franchisees as a component of supply and other revenue on the consolidated statements of operations. The Company recognized $2 million, $5 million, $2 million, and $5 million in sublease revenue in the three and nine months ended September 24, 2022 and September 25, 2021, respectively, as a component of Supply and other revenue on the consolidated statements of operations.

During the nine months ended September 24, 2022, the Company sold 30 car wash and seven maintenance properties in various locations throughout the United States for a total of $156 million, resulting in a net gain of $18 million. Concurrent with the closing of these sales, the Company entered into various operating lease agreements pursuant to which the Company leased back the properties. These lease agreements have terms of 15 years to 20 years and provide the Company with the option to extend the lease for up to an additional 20 years to 25 years. The Company does not include option periods in its determination of the lease term unless renewals are deemed reasonably certain to be exercised. The Company recorded an operating lease right-of-use asset and operating lease liability of $121 million and $121 million, respectively, related to these lease arrangements as of September 24, 2022.

Supplemental cash flow information related to the Company’s lease arrangements for the nine months ended September 24, 2022 and September 25, 2021, respectively, was as follows:

	Nine months ended
(in thousands)	September 24, 2022		September 25, 2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows used in operating leases	$	86,423	$	79,310
Operating cash flows used in finance leases	1,214		736
Financing cash flows used in finance leases	1,185		921
Right-of-use assets obtained in exchange for lease obligations:
Operating leases	$	72,395	$	75,268
Finance leases	6,583		7,249

XML

Equity-based Compensation

9 Months Ended

Sep. 24, 2022

Share-Based Payment Arrangement [Abstract]

Equity-based Compensation

Equity-based Compensation

The Company granted new awards during the three months ended September 24, 2022, consisting of 10,178 restricted stock units (“RSUs”) and 12,750 performance stock units (“PSUs”). The Company granted new awards during the nine months ended September 24, 2022, consisting of 264,652 RSUs and 488,488 PSUs.     

Awards are eligible to vest provided that the employee remains in continuous service on each vesting date. The RSUs vest ratably in three installments on each of the first three anniversaries of the grant date. The PSUs vest after a three-year performance period. The number of PSUs that vest is contingent on the Company achieving certain performance goals, one being a market condition and the other being a performance condition. The number of PSU shares that vest may range from zero to 200% of the original grant, based upon the level of performance. The awards are considered probable of meeting vesting requirements, and therefore, the Company has started recognizing expense.

The fair value of the RSUs, performance based PSUs and market based PSUs granted during the three months ended September 24, 2022 were less than $1 million each. The fair value of the total RSUs, performance based PSUs and market based PSUs granted during the nine months ended September 24, 2022 were $7 million, $8 million and $8 million, respectively. The Company based the fair value of the RSUs and performance based PSUs on the Company’s stock price on the grant date. The Company determined the fair value of the market based PSUs granted during the three months ended September 24, 2022 by using a Monte Carlo simulation, using the following assumptions: (i) an expected term of 3 years, (ii) an expected volatility of 41.00%, (iii) a correlation of the S&P Mid-cap Index peer group of 58.80%, and (iv) no expected dividend. The Company determined the fair value of the market based PSUs granted during the three months ended June 25, 2022 by using a Monte Carlo simulation, using the following assumptions: (i) an expected term of 3 years, (ii) an expected volatility of 43.90%, (iii) a correlation of the S&P Mid-cap Index peer group of 59.50%, and (iv) no expected dividend. The Company determined the fair value of the market based PSUs granted during the three months ended March 26, 2022 by using a Monte Carlo simulation, using the following assumptions: (i) an expected term of 3 years, (ii) an expected volatility of 40.90%, (iii) a correlation of the S&P Mid-cap Index peer group of 50.70%, and (iv) no expected dividend.

The Company recorded share-based compensation expense during the three and nine months ended September 24, 2022 and September 25, 2021 within selling, general and administrative expenses on the consolidated statements of operations as follows:

	Three months ended				Nine months ended
(in thousands)	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Share-based compensation expense	$	5,000	$	1,000	$	12,000	$	3,000

XML

Earnings per share

9 Months Ended

Sep. 24, 2022

Earnings Per Share [Abstract]

Earnings per share

Earnings per share

The Company calculates basic and diluted earnings per share using the two-class method. The following table sets forth the computation of basic and diluted earnings per share attributable to common shareholders:

	Three months ended				Nine months ended
(in thousands, except per share amounts)	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Basic earnings per share:
Net income attributable to Driven Brands Holdings Inc.	$	38,391	33,124		15,790		48,389
Less: Net income attributable to participating securities, basic	809		709		335		1,057
Net income after participating securities, basic	37,583		32,415		15,455		47,332
Weighted-average common shares outstanding	162,760		162,635		162,768		160,030
Basic earnings per share	$	0.23	$	0.20	$	0.10	$	0.30

	Three months ended				Nine months ended
(in thousands, except per share amounts)	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Diluted earnings per share:
Net income attributable to Driven Brands Holdings Inc.	$	38,391	$	33,124	15,790		48,389
Less: Net income attributable to participating securities, diluted	721		632		299		942
Net income after participating securities, diluted	$	37,670	$	32,492	15,491		47,447
Weighted-average common shares outstanding	162,760		162,635		162,768		160,030
Dilutive effect of share-based awards	4,071		3,995		3,895		3,938
Weighted-average common shares outstanding, as adjusted	166,831		166,630		166,663		163,968
Diluted earnings per share	$	0.23	$	0.19	$	0.09	$	0.29

Basic earnings per share is computed by dividing the net income attributable to Driven Brands Holdings Inc. by the weighted-average number of common shares outstanding for the period. In addition, the Company’s participating securities are related to certain restricted stock awards issued to Section 16 officers which include non-forfeitable dividend rights.

The Company has 4,687,354 shares of performance awards that are contingent on performance conditions which have not yet been met, and therefore have been excluded from the computation of weighted average shares for the three and nine months ended September 24, 2022.

The following securities were not included in the computation of diluted shares outstanding because the effect would be antidilutive:

	Three months ended		Nine months ended
Number of securities (in thousands)	September 24, 2022	September 25, 2021	September 24, 2022	September 25, 2021
Restricted stock units	28	—	28	2
Performance stock units
Stock/IPO options	2,000	—	2,000	36
Employee stock purchase plan
Total	2,028	—	2,028	38

XML

Income Taxes

9 Months Ended

Sep. 24, 2022

Income Tax Disclosure [Abstract]

Income Taxes

Income Taxes

The Company’s tax provision is comprised of the most recent estimated annual effective tax rate applied to year-to-date ordinary income before taxes. The tax impacts of unusual or infrequently occurring items, including changes in judgment about valuation allowances and effects of changes in tax laws or rates, are recorded discretely in the interim period in which they occur.

Income tax expense was $14 million and $12 million for the three months ended September 24, 2022 and September 25, 2021, respectively. The effective income tax rate for the three months ended September 24, 2022 was 27.4% compared to 26.4% for the three months ended September 25, 2021. The increase in income tax expense and tax rate was primarily driven by foreign exchange rate adjustments for the three months ended September 24, 2022.

Income tax expense was $9 million and $24 million for the nine months ended September 24, 2022 and September 25, 2021, respectively. The effective income tax rate for the nine months ended September 24, 2022 was 35.3% compared to 33.6% for the nine months ended September 25, 2021. The net decrease in income tax expense was primarily driven by a favorable discrete tax adjustment related to the trade name impairment charge for the nine months ended September 24, 2022, and favorable discrete tax adjustments related to non-deductible loss on debt extinguishment as well as tax deductible costs incurred related to the initial public offering for the nine months ended September 25, 2021. The net increase in tax rate was primarily driven by foreign exchange rate adjustments.

In August 2022, President Biden signed into law the Inflation Reduction Act (“IRA”) and the CHIPS and Science Act of 2022. The laws implement new tax provisions and provide for various incentives and tax credits. The IRA creates a 15% corporate alternative minimum tax (“CAMT”) on the adjusted financial statement income “(AFSI”) of corporations and is effective for tax years beginning after December 31, 2022. The IRA also creates an excise tax of 1% on stock repurchases by publicly traded U.S. corporations, effective for repurchases after December 31, 2022. The CAMT will be accounted for as a period cost when the related tax consequences arise, rather than through adjustments in deferred taxes, and the tax accounting consequences of the CAMT will not be recognized in the Company’s financial statements until the first period after its effective date. The Company is still evaluating the full impact of the tax effects of the newly enacted laws.

XML

Commitments and Contingencies

9 Months Ended

Sep. 24, 2022

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Commitments and Contingencies

The Company is subject to various lawsuits, administrative proceedings, audits, and claims arising in the ordinary course of business. Some of these lawsuits purport to be class actions and/or seek substantial damages. The Company is required to record an accrual for litigation loss contingencies that are both probable and reasonably estimable. Legal fees and expenses associated with the defense of litigation are expensed as incurred.

While the Company does not presently believe that any of the legal proceedings to which it is currently a party will ultimately have a material adverse impact, there can be no assurance that the Company will prevail in all of the proceedings or that the Company will not incur material losses from them.

XML

Subsequent Events

9 Months Ended

Sep. 24, 2022

Subsequent Events [Abstract]

Subsequent Events

Subsequent Events

On October 5, 2022, Driven Brands Funding, LLC and Driven Brands Canada Funding Corporation (together, the “Co-Issuers”), each wholly-owned subsidiaries of the Company, issued $365 million of 2022-1 Class A-2 Securitization Senior Notes, bearing a fixed interest rate of 7.393% per annum, a final legal maturity date of October 20, 2052, and an anticipated repayment date of October 20, 2027 (the “2022-1 Class A-2 Senior Notes”). The proceeds from the issuance of the 2022-1 Class A-2 Senior Notes were used for general corporate purposes, including the repayment of the revolving credit facilities creating capacity to invest in continued growth. In conjunction with the issuance of the 2022-1 Class A-2 Senior Notes, the Co-Issuers also issued up to $135 million of 2022-1 Class A-1 Securitization Senior Notes (the “2022-1 Class A-1 Senior Notes” and together with the 2022-1 Class A-2 Senior Notes, the “2022-1 Senior Notes”).

From September 25, 2022 through November 4, 2022, the Company acquired four car wash sites for approximately $38 million. The initial accounting for these acquisitions is incomplete as the valuation of the assets acquired and liabilities assumed and residual goodwill has not yet been performed.

XML

Summary of Significant Accounting Policies (Policies)

9 Months Ended

Sep. 24, 2022

Accounting Policies [Abstract]

Fiscal Year

Fiscal Year

The Company operates and reports financial information on a 52- or 53-week year with the fiscal year ending on the last Saturday in December and fiscal quarters ending on the 13th Saturday of each quarter (or 14th Saturday when applicable with respect to the fourth fiscal quarter). The three and nine months ended September 24, 2022 and September 25, 2021, each consist of 13 weeks and 39 weeks, respectively. The Car Wash segment is currently consolidated based on a calendar month end.

Basis of Presentation

Basis of Presentation

The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the unaudited interim financial data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results of operations, balance sheet, cash flows and shareholders’ equity for the interim periods presented. The adjustments include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

These interim consolidated financial statements should be read in conjunction with the consolidated financial statements as of and for the year ended December 25, 2021. Certain information and note disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. The results of operations for the three and nine months ended September 24, 2022 may not be indicative of the results to be expected for any other interim period or the year ending December 31, 2022.

Use of Estimates

Use of Estimates    

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and the related notes to the consolidated financial statements. Estimates are based upon historical factors, current circumstances and the experience and judgment of the Company’s management. Management evaluates its estimates and assumptions on an ongoing basis and may employ outside experts to assist in its evaluations. Changes in such estimates, based on more accurate future information, or different assumptions or conditions, may affect amounts reported in future periods.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

Financial assets and liabilities are categorized, based on the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to the quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable inputs. Observable market data, when available, is required to be used in making fair value measurements. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.

The Company classifies and discloses assets and liabilities carried at fair value in one of the following three categories:

•Level 1: Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;

•Level 2: Inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; or

•Level 3: Inputs are unobservable inputs for the asset or liability. Unobservable inputs are used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.

Derivative Instruments

The fair value of the Company’s foreign currency derivative instruments are derived from valuation models, which use Level 2 observable inputs such as quoted market prices, interest rates and forward yield curves. Derivative assets are included in Prepaid and other assets or Notes receivable, net in the consolidated balance sheet depending on the remaining period to maturity. Derivative liabilities not designated as a hedging instrument are included in Accrued expenses and other liabilities in the consolidated balance Sheet. Derivative liabilities designated as a hedging instrument are included in long-term accrued expenses and other liabilities in the consolidated balance sheet.

Recently Issued Accounting Standards

Recently Issued Accounting Standards In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. In response to the concerns about structural risks of interbank offered rates and, particularly, the risk of cessation of LIBOR, regulators in several jurisdictions around the world have undertaken reference rate reform initiatives to identify alternative reference rates that are more observable or transaction based and less susceptible to manipulation. The ASU provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. This guidance is effective immediately and the amendments may be applied prospectively through December 31, 2022. The Company is evaluating the impact of adopting this new accounting guidance and does not believe it will have a material impact on the Company’s consolidated financial statements.

XML

Summary of Significant Accounting Policies (Tables)

9 Months Ended

Sep. 24, 2022

Accounting Policies [Abstract]

Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

Financial assets and liabilities measured at fair value on a recurring basis as of September 24, 2022 and December 25, 2021 are summarized as follows:

Items Measured at Fair Value at September 24, 2022
(in thousands)	Level 1		Level 2		Total
Mutual fund investments held in rabbi trust	$	711	$	—	$	711
Interest rate derivative assets designated as hedging instruments	$	—	$	11,540	$	11,540
Foreign currency derivative assets designated as hedging instruments	$	—	$	2,282	$	2,282
Foreign currency derivative liabilities designated as hedging instruments	$	—	$	161	$	161
Foreign currency derivative liabilities not designated as hedging instruments	$	—	$	2,622	$	2,622

Items Measured at Fair Value at December 25, 2021
(in thousands)	Level 1		Level 2		Total
Mutual fund investments held in rabbi trust	$	976	$	—	$	976
Foreign currency derivative liabilities designated as hedging instruments	$	—	$	536	$	536

Schedule of Carrying Values and Estimated Fair Value of Total Long-Term Debt

The carrying value and estimated fair value of total long-term debt were as follows:

	September 24, 2022				December 25, 2021
(in thousands)	Carrying value		Estimated fair value		Carrying value		Estimated fair value
Long-term debt	$	2,680,356	$	2,494,221	$	2,382,364	$	2,411,987

Schedule of Accumulated Other Comprehensive Income (Loss)

The following tables present changes in each component of accumulated other comprehensive income (loss), net of tax:

	Three months ended September 24, 2022
(in thousands)	Foreign currency translation adjustment		Cash flow hedges		Defined benefit pension plan		Accumulated other comprehensive income (loss)
Balance as of June 25, 2022	$	(51,865)	$	(851)	$	(80)	$	(52,796)
Net change	(71,048)		8,606		5		(62,437)
Balance as of September 24, 2022	$	(122,913)	$	7,755	$	(75)	$	(115,233)

	Three months ended September 25, 2021
(in thousands)	Foreign currency translation adjustment		Cash flow hedges		Defined benefit pension plan		Accumulated other comprehensive income (loss)
Balance at June 26, 2021	$	19,002	$	(57)	$	(91)	$	18,854
Net change	(30,903)		(1)		3		(30,901)
Balance as of September 25, 2021	$	(11,901)	$	(58)	$	(88)	$	(12,047)

	Nine months ended September 24, 2022
(in thousands)	Foreign currency translation adjustment		Cash flow hedges		Defined benefit pension plan		Accumulated other comprehensive income (loss)
Balance as of December 25, 2021	$	(4,183)	$	(758)	$	(87)	$	(5,028)
Net change	(118,730)		8,513		12		(110,205)
Balance as of September 24, 2022	$	(122,913)	$	7,755	$	(75)	$	(115,233)

	Nine months ended September 25, 2021
(in thousands)	Foreign currency translation adjustment		Cash flow hedges		Defined benefit pension plan		Accumulated other comprehensive income (loss)
Balance as of December 26, 2020	$	16,834	$	(87)	$	(219)	$	16,528
Net change	(28,735)		29		131		(28,575)
Balance as of September 25, 2021	$	(11,901)	$	(58)	$	(88)	$	(12,047)

XML

Acquisitions and Dispositions (Tables)

9 Months Ended

Sep. 24, 2022

Business Combination and Asset Acquisition [Abstract]

Schedule of Estimated Purchase Price Allocation

The provisional amounts for assets acquired and liabilities assumed for the 2022 acquisitions are as follows:

Paint, Collision & Glass Segment

(in thousands)	Auto Glass Fitters Inc.	Jack Morris Auto Glass	K&K Glass	All Star Glass	Auto Glass Now	All Other Paint, Collision & Glass	Total PC&G
Assets:
Cash	—	3	—	7,553	7	2	7,564
ROU Asset	—	—	—	—	690	—	690
Operating lease ROU Asset	—	—	—	734	10,003	—	10,738
Prepaid rent	—	—	—	—	327	30	357
Land	—	—	—	—	23	—	23
Equipment	—	1,200	1,500	537	428	902	4,567
Vehicles	417	—	—	—	453	—	870
Furniture and Fixtures	—	—	—	—	40	—	40
Inventory	—	1,067	500	546	—	27	2,140
Accounts and Notes receivable	—	1,069	—	2,436	—	—	3,505
Prepaid expenses	—	—	—	250	—	—	250
Other Assets	974	—	56	5	—	—	1,035
Leasehold improvements	—	—	—	—	—	—	—
Intangible asset - trade name	800	400	400	600	36,800	—	39,000
Intangible - customer relationships	19,800	15,700	16,200	8,100	12,200	—	72,000
Deferred tax assets	—	—	—	—	—	71	71
Assets acquired	21,991	19,439	18,656	20,761	60,971	1,032	142,850
Liabilities:
Prepaid liability	174	294	111	—	—	—	579
Trade Payable	—	—	—	1,911	—	—	1,911
Accrued Expenses and other long-term liabilities	—	—	—	303	—	—	303
Taxes Payable	—	—	—	272	—	—	272
Long Term Debt- Current	—	—	—	46	—	—	46
Long Term Debt	—	—	—	59	—	—	59
Lease liability	—	—	—	733	—	—	733
Operating lease liability - Current	—	—	—	—	3,017	—	3,017
Operating lease liability - Non-current	—	—	—	—	6,987	—	6,987
Total liabilities assumed	174	294	111	3,324	10,004	—	13,907
Net assets acquired	21,817	19,145	18,545	17,437	50,967	1,032	128,943
Total consideration	70,826	54,853	39,945	43,740	170,636	9,382	389,382
Goodwill	49,009	35,708	21,400	26,303	119,669	8,350	260,439

Car Wash Segment

(in thousands)	Speedy Shine Express Car Wash	Jimmy Clean Car Wash	All Other Car Wash	Total Car Wash
Assets:
Cash	4	6	49	59
Land	1,560	1,900	16,600	20,060
Land improvements	—	—	—	—
Building	12,060	9,290	104,630	125,980
Car wash equipment	2,580	2,210	17,808	22,598
Deferred tax assets	12	2,116	740	2,868
Assets acquired	16,216	15,522	139,827	171,565
Liabilities:
Prepaid Liability	8	110	423	541
Total liabilities assumed	8	110	423	541
Net assets acquired	16,208	15,412	139,404	171,024
Total consideration	33,496	31,896	201,401	266,793
Goodwill	17,288	16,484	61,997	95,769

Maintenance Segment

(in thousands)	Maintenance
Assets:
Cash	$	1
Prepaid rent	$	—
Land	$	510
Land improvements	$	—
Building	$	3,845
Car wash equipment	$	485
Inventory	$	226
Prepaid expenses	$	71
Deferred tax assets	$	55
Assets acquired	$	5,193
Liabilities:
Total liabilities assumed	$	168
Net assets acquired	$	5,025
Total consideration	$	20,517
Goodwill	$	15,492

The amounts for assets acquired and liabilities assumed for the 2021 Car Wash Acquisitions (which are provisional unless otherwise noted with an *) are as follows:

(in thousands)	Magic Tunnel Car Wash		Franks Car Wash Express*		Racer Classic Car Wash*		All Other		Total Car Wash
Assets:
Cash	$	26	$	38	$	18	$	165	$	247
Right of use assets	—		—		2,587		12,277		14,864
Land and improvements	13,020		10,790		6,920		45,455		76,185
Building	48,380		48,570		31,490		270,155		398,595
Equipment	13,800		7,377		5,698		59,578		86,453
Inventory	—		—		311		—		311
Intangibles, net	700		800		550		—		2,050
Deferred tax assets	—		94		—		1,596		1,690
Assets held for sale	—		—		—		996		996
Assets acquired	75,926		67,669		47,574		390,222		581,391
Liabilities:
Accrued liability	—		50		155		304		509
Lease liability	—		—		2,687		12,277		14,964
Deferred tax liabilities	—		—		758		—		758
Liabilities assumed	—		50		3,600		12,581		16,231
Net assets acquired	75,926		67,619		43,974		377,641		565,160
Total consideration	88,026		106,558		64,843		472,721		732,148
Goodwill	$	12,100	$	38,939	$	20,869	$	95,080	$	166,988

The finalized amounts for assets acquired and liabilities assumed for the 2021 Maintenance Acquisitions are as follows:

(in thousands)
Assets:
Cash	$	2
Land and improvements	4,425
Building	13,220
Equipment	1,450
Inventory	200
Deferred tax assets	90
Asset held for sale	3,275
	22,662
Liabilities:
Prepaid liability	52
Liabilities assumed	52
Net assets acquired	22,610
Total consideration	37,271
Goodwill	$	14,661

The finalized amounts for assets acquired and liabilities assumed for the 2021 PC&G Acquisitions are as follows:

(in thousands)
Assets:
Right of use asset	$	7,672
Equipment	1,512
Inventory	107
Intangibles, net	6,707
Assets acquired	15,998
Liabilities:
Accrued liability	5
Lease liability	7,664
Off-market lease component	99
Liabilities assumed	7,768
Net assets acquired	8,230
Total consideration	32,972
Goodwill	$	24,742

Schedule of Pro Forma Information

The following tables also present supplemental unaudited pro-forma information as if the acquisitions had occurred at the beginning of 2021. The pro-forma information does not necessarily reflect the results of operations that would have occurred had the acquisitions occurred at the beginning of 2021. Cost savings are also not reflected in the unaudited pro-forma amounts for the three and nine months ended September 24, 2022 and September 25, 2021.

	Three months ended September 24, 2022						Three months ended September 24, 2022		Three months ended September 25, 2021
	Actual from acquisition date
(in thousands)	Car Wash Acquisitions		Glass Acquisitions		Car Wash & Glass Acquisitions		Driven Brands Holdings Consolidated Pro-forma		Driven Brands Holdings Consolidated Pro-forma
Revenue	$	7,357	$	47,948	$	55,305	$	532,299	$	442,287
Net income attributable to Driven Brands Holdings Inc.	$	1,889	$	7,703	$	9,592	$	39,398	$	46,080

	Nine months ended September 24, 2022						Nine months ended September 24, 2022		Nine months ended September 25, 2021
	Actual from acquisition date
(in thousands)	Car Wash Acquisitions		Glass Acquisitions		Car Wash & Glass Acquisitions		Driven Brands Holdings Consolidated Pro-forma		Driven Brands Holdings Consolidated Pro-forma
Revenue	$	11,629	$	97,941	$	109,570	$	1,599,438	$	1,280,691
Net income attributable to Driven Brands Holdings Inc.	$	2,883	$	13,780	$	16,663	$	34,793	$	88,930

The following table presents supplemental unaudited pro-forma information as if the 2021 Car Wash Acquisitions had occurred at the beginning of 2020. The pro-forma information does not necessarily reflect the results of operations that would have occurred had the 2021 Car Wash Acquisitions occurred at the beginning of 2020. Cost savings are also not reflected in the unaudited pro-forma amounts for the year ended December 25, 2021 and December 26, 2020, respectively.

	Actual from acquisition date in 2021		Pro-forma for year ended
(in thousands)			December 25, 2021		December 26, 2020
Revenue	$	48,648	$	1,613,479	$	1,026,012
Net income attributable to Driven Brands Holdings Inc.	$	11,693	$	47,272	$	20,558

XML

Segment Information (Tables)

9 Months Ended

Sep. 24, 2022

Segment Reporting [Abstract]

Schedule of Segment Results

Segment results for the three and nine months ended September 24, 2022 and September 25, 2021 are as follows:

	Three months ended September 24, 2022
(in thousands)	Maintenance		Car Wash		Paint, Collision & Glass		Platform Services		Corporate and Other		Total
Franchise royalties and fees	$	11,625	$	—	$	24,055	$	9,882	$	—	$	45,562
Company-operated store sales	172,162		98,235		69,413		1,431		(30)		341,211
Independently-operated store sales	—		40,469		—		—		—		40,469
Advertising fund contributions	—		—		—		—		22,018		22,018
Supply and other revenue	17,035		1,599		19,782		40,686		(11,768)		67,334
Total revenue	$	200,822	$	140,303	$	113,250	$	51,999	$	10,220	$	516,594
Segment Adjusted EBITDA	$	68,763	$	39,098	$	38,919	$	19,765	$	(36,437)	$	130,108

	Three months ended September 25, 2021
(in thousands)	Maintenance		Car Wash		Paint, Collision & Glass		Platform Services		Corporate and Other		Total
Franchise royalties and fees	$	9,635	$	—	$	20,280	$	9,038	$	—	$	38,953
Company-operated store sales	125,561		74,105		12,723		1,465		(99)		213,755
Independently-operated store sales	—		47,941		—		—		—		47,941
Advertising fund contributions	—		—		—		—		19,762		19,762
Supply and other revenue	9,261		1,516		17,572		31,558		(9,170)		50,737
Total revenue	$	144,457	$	123,562	$	50,575	$	42,061	$	10,493	$	371,148
Segment Adjusted EBITDA	$	47,894	$	37,999	$	22,039	$	16,254	$	(25,558)	$	98,628

	Nine months ended September 24, 2022
(in thousands)	Maintenance		Car Wash		Paint, Collision & Glass		Platform Services		Corporate and Other		Total
Franchise royalties and fees	$	32,586	$	—	$	69,025	$	26,689	$	—	$	128,300
Company-operated store sales	497,638		294,526		161,531		3,975		(183)		957,487
Independently-operated store sales	—		158,500		—		—		—		158,500
Advertising fund contributions	—		—		—		—		63,807		63,807
Supply and other revenue	43,645		5,131		57,577		117,704		(38,610)		185,447
Total revenue	$	573,869	$	458,157	$	288,133	$	148,368	$	25,014	$	1,493,541
Segment Adjusted EBITDA	$	185,324	$	148,495	$	100,847	$	54,471	$	(103,922)	$	385,215

	Nine months ended September 25, 2021
(in thousands)	Maintenance		Car Wash		Paint, Collision & Glass		Platform Services		Corporate and Other		Total
Franchise royalties and fees	$	26,651	$	—	$	57,578	$	23,011	$	—	$	107,240
Company-operated store sales	365,735		196,858		37,672		3,911		(368)		603,808
Independently-operated store sales	—		160,483		—		—		—		160,483
Advertising fund contributions	—		—		—		—		56,665		56,665
Supply and other revenue	25,231		4,800		49,791		94,576		(27,199)		147,199
Total revenue	$	417,617	$	362,141	$	145,041	$	121,498	$	29,098	$	1,075,395
Segment Adjusted EBITDA	$	132,895	$	115,223	$	61,534	$	44,864	$	(76,422)	$	278,094

Schedule of Reconciliation of Segment Adjusted EBITDA to Income Before Taxes

The reconciliations of Income (loss) before taxes to Segment Adjusted EBITDA for the three and nine months ended September 24, 2022 and September 25, 2021 are as follows:

	Three months ended				Nine months ended
(in thousands)	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Income (loss) before taxes	$	52,863	$	44,966	$	24,367	$	72,766
Depreciation and amortization	36,518		28,447		107,628		78,722
Interest expense, net	27,323		17,688		78,946		52,390
Acquisition related costs(a)	2,325		636		9,981		2,674
Non-core items and project costs, net(b)	851		1,357		3,436		3,910
Store opening costs	753		666		1,925		1,360
Straight-line rent adjustment(c)	3,220		2,548		11,530		8,391
Equity-based compensation expense(d)	5,308		933		12,159		2,944
Foreign currency transaction (gain) / loss, net(e)	15,582		1,074		30,490		6,356
Bad debt expense	(449)		—		(449)		—
Trade name impairment(f)	—		—		125,450		—
Asset sale leaseback (gain) loss, impairment and closed store expenses(g)	(14,186)		313		(20,248)		3,005
Loss on debt extinguishment(h)	—		—		—		45,576
Segment Adjusted EBITDA	$	130,108	$	98,628	$	385,215	$	278,094

(a)     Consists of acquisition costs as reflected within the consolidated statements of operations, including legal, consulting and other fees and expenses incurred in connection with acquisitions completed during the applicable period, as well as inventory rationalization expenses incurred in connection with acquisitions. We expect to incur similar costs in connection

with other acquisitions in the future and, under GAAP, such costs relating to acquisitions are expensed as incurred and not capitalized.

(b)     Consists of discrete items and project costs, including (i) third party consulting and professional fees associated with strategic transformation initiatives and (ii) other miscellaneous expenses, including non-capitalizable expenses relating to the Company’s initial public offering and other strategic transactions.

(c)     Consists of the non-cash portion of rent expense, which reflects the extent to which our straight-line rent expense recognized under GAAP exceeds or is less than our cash rent payments.

(d)     Represents non-cash equity-based compensation expense.

(e)    Represents foreign currency transaction net gains and losses primarily related to the remeasurement of our intercompany loans which are partially offset by unrealized gains and losses on remeasurement of cross currency swaps and forward contracts.

(f)     Relates to an impairment of certain Car Wash trade names for which the Company elected to discontinue their use.

(g)     Relates to (gain) loss on sale leasebacks, impairment of certain fixed assets and operating lease right-of-use assets related to closed locations. Also, represents lease exit costs and other costs associated with stores that were closed prior to the respective lease termination dates.

(h)     Represents the write-off of unamortized discount associated with the repayment of the Car Wash Senior Credit Facilities.

XML

Long-Term Debt (Tables)

9 Months Ended

Sep. 24, 2022

Debt Disclosure [Abstract]

Schedule of Long-term Debt

The Company’s long-term debt obligations consist of the following:

(in thousands)	September 24, 2022		December 25, 2021
Series 2018-1 Securitization Senior Notes, Class A-2	$	262,625	$	264,688
Series 2019-1 Securitization Senior Notes, Class A-2	288,750		291,000
Series 2019-2 Securitization Senior Notes, Class A-2	266,750		268,813
Series 2019-3 Variable Funding Securitization Senior Notes, Class A-1	—		—
Series 2020-1 Securitization Senior Notes, Class A-2	171,063		172,375
Series 2020-2 Securitization Senior Notes, Class A-2	442,125		445,500
Series 2021-1 Securitization Senior Notes, Class A-2	445,500		448,875
Term Loan Facility	498,750		500,000
Revolving Credit Facility	300,000		—
Other debt (a)	45,690		39,082
Total debt	2,721,253		2,430,333
Less: unamortized debt issuance costs	(40,897)		(47,969)
Less: current portion of long-term debt	(23,836)		(26,044)
Total long-term debt, net	$	2,656,520	$	2,356,320

(a) Consists primarily of finance lease obligations. See Note 8.

XML

Leases (Tables)

9 Months Ended

Sep. 24, 2022

Leases [Abstract]

Supplemental Balance Sheet Information

The following table details our total investment in operating and finance leases where the Company is the lessee:

(in thousands)	September 24, 2022		December 25, 2021
Right-of-use assets
Finance leases (a)	$	38,997	$	29,766
Operating leases	1,089,693		995,625
Total right-of-use assets	$	1,128,690	$	1,025,391
Current lease liabilities
Finance leases (b)	$	4,018	$	3,101
Operating leases (c)	70,837		57,588
Total current lease liabilities	$	74,855	$	60,689
Long-term lease liabilities
Finance leases (d)	$	37,296	$	27,957
Operating leases	1,024,694		931,604
Total long-term lease liabilities	$	1,061,990	$	959,561

(a) Finance lease right-of-use assets are included in Property and equipment, net on the consolidated balance sheet.

(b) Current finance lease liabilities are included in Current portion of long-term debt on the consolidated balance sheet.

(c) Current operating lease liabilities are included in Accrued expenses and other liabilities on the consolidated balance sheet.

(d) Long-term finance lease liabilities are included in Long-term debt on the consolidated balance sheet.

Schedule of Lease Cost and Supplemental Cash Flow Information

The lease cost for operating and finance leases recognized in the consolidated statement of operations for the three and nine months ended September 24, 2022 and September 25, 2021 were as follows:

	Three months ended				Nine months ended
(in thousands)	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Finance lease expense:
Amortization of right-of-use assets	$	1,338	$	715	$	3,730	$	1,970
Interest on lease liabilities	493		299		1,354		796
Operating lease expense	31,858		29,028		95,066		85,564
Short-term lease expense	431		523		1,408		1,619
Variable lease expense	405		206		1,191		692
Total lease expense	$	34,525	$	30,771	$	102,749	$	90,641

Supplemental cash flow information related to the Company’s lease arrangements for the nine months ended September 24, 2022 and September 25, 2021, respectively, was as follows:

	Nine months ended
(in thousands)	September 24, 2022		September 25, 2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows used in operating leases	$	86,423	$	79,310
Operating cash flows used in finance leases	1,214		736
Financing cash flows used in finance leases	1,185		921
Right-of-use assets obtained in exchange for lease obligations:
Operating leases	$	72,395	$	75,268
Finance leases	6,583		7,249

XML

Equity-based Compensation (Tables)

9 Months Ended

Sep. 24, 2022

Share-Based Payment Arrangement [Abstract]

Summary of Components of Stock-Based Compensation Expense

The Company recorded share-based compensation expense during the three and nine months ended September 24, 2022 and September 25, 2021 within selling, general and administrative expenses on the consolidated statements of operations as follows:

	Three months ended				Nine months ended
(in thousands)	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Share-based compensation expense	$	5,000	$	1,000	$	12,000	$	3,000

XML

Earnings per share (Tables)

9 Months Ended

Sep. 24, 2022

Earnings Per Share [Abstract]

Schedule of Basic and Diluted Earnings Per Share Attributable to Common Shareholders

The following table sets forth the computation of basic and diluted earnings per share attributable to common shareholders:

	Three months ended				Nine months ended
(in thousands, except per share amounts)	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Basic earnings per share:
Net income attributable to Driven Brands Holdings Inc.	$	38,391	33,124		15,790		48,389
Less: Net income attributable to participating securities, basic	809		709		335		1,057
Net income after participating securities, basic	37,583		32,415		15,455		47,332
Weighted-average common shares outstanding	162,760		162,635		162,768		160,030
Basic earnings per share	$	0.23	$	0.20	$	0.10	$	0.30

	Three months ended				Nine months ended
(in thousands, except per share amounts)	September 24, 2022		September 25, 2021		September 24, 2022		September 25, 2021
Diluted earnings per share:
Net income attributable to Driven Brands Holdings Inc.	$	38,391	$	33,124	15,790		48,389
Less: Net income attributable to participating securities, diluted	721		632		299		942
Net income after participating securities, diluted	$	37,670	$	32,492	15,491		47,447
Weighted-average common shares outstanding	162,760		162,635		162,768		160,030
Dilutive effect of share-based awards	4,071		3,995		3,895		3,938
Weighted-average common shares outstanding, as adjusted	166,831		166,630		166,663		163,968
Diluted earnings per share	$	0.23	$	0.19	$	0.09	$	0.29

Schedule of Antidilutive Shares

The following securities were not included in the computation of diluted shares outstanding because the effect would be antidilutive:

	Three months ended		Nine months ended
Number of securities (in thousands)	September 24, 2022	September 25, 2021	September 24, 2022	September 25, 2021
Restricted stock units	28	—	28	2
Performance stock units
Stock/IPO options	2,000	—	2,000	36
Employee stock purchase plan
Total	2,028	—	2,028	38

XML

Description of Business (Details) $ / shares in Units, $ in Thousands						3 Months Ended		9 Months Ended
	Sep. 12, 2022 $ / shares shares	Sep. 08, 2021 shares	Aug. 02, 2021 $ / shares shares	Feb. 10, 2021 USD ($) shares	Jan. 14, 2021 USD ($) $ / shares shares	Sep. 24, 2022 USD ($) franchise_location shares	Sep. 25, 2021 USD ($)	Sep. 24, 2022 USD ($) franchise_location shares	Sep. 25, 2021 USD ($)	Dec. 25, 2021 USD ($) shares	Jan. 13, 2021 shares
Subsidiary, Sale of Stock [Line Items]
Number of locations franchised, independently-operated, and company-operated | franchise_location						4,700,000		4,700,000
Number of states in which entity operates | franchise_location						49		49
Number of countries across Europe in which entity operates | franchise_location						14		14
Percentage of locations franchised or independently operated						0.76		0.76
Repayment of debt | $					$ 725,000
Loss on debt extinguishment | $						$ 0	$ 0	$ 0	$ 45,576
Income tax receivable liability | $						156,000		156,000		$ 156,000
Income tax receivable liability, current | $						24,255		24,255		24,255
Income tax receivable liability, noncurrent | $						$ 131,715		$ 131,715		$ 131,715
Stock split					88,990
Number of authorized shares (in shares)					1,000,000,000						10,000
Number of shares authorized (in shares)					900,000,000	900,000,000		900,000,000		900,000,000
Number of shares of preferred stock authorized (in shares)					100,000,000
Pre-IPO Stockholders
Subsidiary, Sale of Stock [Line Items]
Income taxes receivable (percent)					0.85
IPO
Subsidiary, Sale of Stock [Line Items]
Sale of stock (in shares)					32,000,000
Sale of stock (in dollars per share) | $ / shares					$ 22
Total proceeds received | $				$ 761,000
Number of shares purchased from existing shareholders (in shares)					2,000,000
Over-Allotment Option
Subsidiary, Sale of Stock [Line Items]
Sale of stock (in shares)		881,393		5,000,000
Total proceeds received | $					$ 43,000
Secondary Offering
Subsidiary, Sale of Stock [Line Items]
Sale of stock (in shares)			12,000,000
Sale of stock (in dollars per share) | $ / shares			$ 29.5
Underwritten Secondary Offering
Subsidiary, Sale of Stock [Line Items]
Sale of stock (in shares)	7,000,000
Sale of stock (in dollars per share) | $ / shares	$ 32.19

XML

Summary of Significant Accounting Policies - Narrative (Details) - USD ($) $ in Thousands	3 Months Ended	9 Months Ended
	Mar. 27, 2021	Sep. 25, 2021	Dec. 26, 2020
Reclassification [Line Items]
Capitalized stock issuance cost			$ 9,000
Stock issuance cost	$ 14,757
IPO
Reclassification [Line Items]
Stock issuance cost		$ 6,000

XML

Summary of Significant Accounting Policies - Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - Fair Value, Recurring - USD ($) $ in Thousands	Sep. 24, 2022	Dec. 25, 2021
Subsidiary, Sale of Stock [Line Items]
Mutual fund investments held in rabbi trust	$ 711	$ 976
Designated as Hedging Instrument
Subsidiary, Sale of Stock [Line Items]
Mutual fund investments held in rabbi trust	2,282
Interest rate derivative assets designated as hedging instruments	11,540
Foreign currency derivative liabilities	161	536
Not Designated as Hedging Instrument
Subsidiary, Sale of Stock [Line Items]
Foreign currency derivative liabilities	2,622
Fair Value, Inputs, Level 1
Subsidiary, Sale of Stock [Line Items]
Mutual fund investments held in rabbi trust	711	976
Fair Value, Inputs, Level 1 | Designated as Hedging Instrument
Subsidiary, Sale of Stock [Line Items]
Mutual fund investments held in rabbi trust	0
Interest rate derivative assets designated as hedging instruments	0
Foreign currency derivative liabilities	0	0
Fair Value, Inputs, Level 1 | Not Designated as Hedging Instrument
Subsidiary, Sale of Stock [Line Items]
Foreign currency derivative liabilities	0
Fair Value, Inputs, Level 2
Subsidiary, Sale of Stock [Line Items]
Mutual fund investments held in rabbi trust	0	0
Fair Value, Inputs, Level 2 | Designated as Hedging Instrument
Subsidiary, Sale of Stock [Line Items]
Mutual fund investments held in rabbi trust	2,282
Interest rate derivative assets designated as hedging instruments	11,540
Foreign currency derivative liabilities	161	$ 536
Fair Value, Inputs, Level 2 | Not Designated as Hedging Instrument
Subsidiary, Sale of Stock [Line Items]
Foreign currency derivative liabilities	$ 2,622

XML

Summary of Significant Accounting Policies - Schedule of Carrying Values and Estimated Fair Value of Total Long-Term Debt (Details) - USD ($) $ in Thousands	Sep. 24, 2022	Dec. 25, 2021
Carrying value
Subsidiary, Sale of Stock [Line Items]
Long-term debt	$ 2,680,356	$ 2,382,364
Estimated fair value
Subsidiary, Sale of Stock [Line Items]
Long-term debt	$ 2,494,221	$ 2,411,987

XML

Summary of Significant Accounting Policies - Schedule of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 24, 2022	Sep. 25, 2021	Sep. 24, 2022	Sep. 25, 2021
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]
Beginning balance	$ 1,583,460	$ 1,671,942	$ 1,645,242	$ 1,106,360
Net change	(62,437)	(30,901)	(110,205)	(28,575)
Ending balance	1,564,952	1,675,497	1,564,952	1,675,497
Accumulated other comprehensive income (loss)
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]
Beginning balance	(52,796)	18,854	(5,028)	16,528
Ending balance	(115,233)	(12,047)	(115,233)	(12,047)
Foreign currency translation adjustment
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]
Beginning balance	(51,865)	19,002	(4,183)	16,834
Net change	(71,048)	(30,903)	(118,730)	(28,735)
Ending balance	(122,913)	(11,901)	(122,913)	(11,901)
Cash flow hedges
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]
Beginning balance	(851)	(57)	(758)	(87)
Net change	8,606	(1)	8,513	29
Ending balance	7,755	(58)	7,755	(58)
Defined benefit pension plan
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]
Beginning balance	(80)	(91)	(87)	(219)
Net change	5	3	12	131
Ending balance	$ (75)	$ (88)	$ (75)	$ (88)

XML

Acquisitions and Dispositions - Narrative (Details) $ in Thousands												3 Months Ended			9 Months Ended		12 Months Ended
	Sep. 08, 2022 USD ($) car_wash_site	Jul. 27, 2022 USD ($) car_wash_site	Jul. 06, 2022 USD ($) car_wash_site	Jun. 14, 2022 USD ($) car_wash_site	Apr. 28, 2022 USD ($) car_wash_site	Mar. 16, 2022 USD ($)	Dec. 30, 2021 USD ($) collision_site	Oct. 27, 2021 USD ($) car_wash_site	Jul. 14, 2021 USD ($) car_wash_site	May 20, 2021 USD ($) car_wash_site	Apr. 27, 2021 USD ($)	Sep. 24, 2022 USD ($)	Sep. 25, 2021 USD ($)	Jun. 26, 2021 USD ($)	Sep. 24, 2022 USD ($) maintenance_site car_wash_site acquisition	Sep. 25, 2021 USD ($)	Dec. 25, 2021 USD ($) site maintenance_site acquisition car_wash_site collision_site	Dec. 26, 2020 USD ($)
Business Acquisition [Line Items]
Cash used in business acquisitions, net of cash acquired															$ 652,085	$ 442,488
Acquisition costs												$ 2,325	$ 636		9,981	$ 2,674
Consideration received												156,000			156,000
Net loss on disposal (less than)															$ (18,000)
Derecognized noncontrolling interest														$ 948
Minimum
Business Acquisition [Line Items]
Deferred consideration payment period															6 months		6 months
Maximum
Business Acquisition [Line Items]
Deferred consideration payment period															1 year		1 year
Lease Right of Use Assets | Minimum
Business Acquisition [Line Items]
Intangible asset useful life															3 years
Lease Right of Use Assets | Maximum
Business Acquisition [Line Items]
Intangible asset useful life															34 years
Customer Lists
Business Acquisition [Line Items]
Intangible asset useful life															13 years
Trade names
Business Acquisition [Line Items]
Intangible asset useful life															1 year
Series of Individually Immaterial Asset Acquisitions
Business Acquisition [Line Items]
Number of sites | site																	1
Number of assets acquired | acquisition																	11
Disposal Group, Disposed of by Sale, Not Discontinued Operations
Business Acquisition [Line Items]
Ownership interest disposed of (as a percent)						75.00%					70.00%
Consideration received						$ 2,000					$ 2,000
Net loss on disposal (less than)															$ 1,000		$ 1,000
Derecognized noncontrolling interest															1,000		1,000
2022 Acquisitions
Business Acquisition [Line Items]
Acquisition costs															$ 4,000
2022 Acquisitions | Car Wash
Business Acquisition [Line Items]
Number of businesses acquired | acquisition															18
Number of car wash sites | car_wash_site															26
Cash used in business acquisitions, net of cash acquired															$ 266,800
2022 Acquisitions | Jimmy Clean Car Wash
Business Acquisition [Line Items]
Number of car wash sites | car_wash_site				3
Cash used in business acquisitions, net of cash acquired				$ 31,900
2022 Acquisitions | Speedy Shine Express Car Wash
Business Acquisition [Line Items]
Number of car wash sites | car_wash_site			2
Total consideration			$ 33,500
2022 Acquisitions | Maintenance
Business Acquisition [Line Items]
Number of businesses acquired | acquisition															5
Cash used in business acquisitions, net of cash acquired															$ 20,500
Number of maintenance sites | maintenance_site															10
2022 Acquisitions | All Star Glass
Business Acquisition [Line Items]
Number of car wash sites | car_wash_site					30
Cash used in business acquisitions, net of cash acquired					$ 43,700
2022 Acquisitions | K & K Glass
Business Acquisition [Line Items]
Number of car wash sites | car_wash_site			8
Total consideration			$ 39,900
2022 Acquisitions | Jack Morris Auto Glass
Business Acquisition [Line Items]
Number of car wash sites | car_wash_site		9
Total consideration		$ 54,900
2022 Acquisitions | Auto Glass Fitters Inc.
Business Acquisition [Line Items]
Number of car wash sites | car_wash_site	24
Total consideration	$ 70,800
2022 PC&G Acquisitions
Business Acquisition [Line Items]
Number of businesses acquired | acquisition															7
Total consideration															$ 389,382
Number of maintenance sites | maintenance_site															156
2022 PC&G Acquisitions | Auto Glass Fitters Inc.
Business Acquisition [Line Items]
Total consideration															$ 70,826
Auto Glass Now
Business Acquisition [Line Items]
Cash used in business acquisitions, net of cash acquired							$ 170,600
Number of sites | collision_site							79
A2022 Car Wash, Maintenance, And Paint, Collision And Glass Acquisitions
Business Acquisition [Line Items]
Total consideration															20,000
2022 And 2021 Acquisitions
Business Acquisition [Line Items]
Consideration liability												$ 28,000			28,000
Payment of contingent consideration related to acquisitions															$ 15,000
2021 Acquisitions
Business Acquisition [Line Items]
Consideration liability																	23,000
Acquisition costs																	$ 3,000
2021 Car Wash Acquisitions
Business Acquisition [Line Items]
Number of businesses acquired | acquisition																	38
Number of car wash sites | car_wash_site																	110
Cash used in business acquisitions, net of cash acquired																	$ 732,000
Total consideration																	732,148
Magic Tunnel Car Wash
Business Acquisition [Line Items]
Number of car wash sites | car_wash_site								16
Total consideration								$ 88,000									88,026
Franks Car Wash Express*
Business Acquisition [Line Items]
Number of car wash sites | car_wash_site									18
Total consideration									$ 107,000								106,558
Racer Classic Car Wash
Business Acquisition [Line Items]
Number of car wash sites | car_wash_site										10
Total consideration										$ 65,000							$ 64,843
2021 Maintenance Acquisitions
Business Acquisition [Line Items]
Number of businesses acquired | acquisition																	8
Cash used in business acquisitions, net of cash acquired																	$ 37,000
Total consideration																	$ 37,271
Number of maintenance sites | maintenance_site																	13
2021 PC&G Acquisitions
Business Acquisition [Line Items]
Number of businesses acquired | acquisition																	2
Cash used in business acquisitions, net of cash acquired																	$ 33,000
Total consideration																	$ 32,972
Number of collision sites | collision_site																	12
2021 PC&G Acquisitions | Car Wash
Business Acquisition [Line Items]
Number of businesses acquired | acquisition																	2
Cash used in business acquisitions, net of cash acquired																	$ 9,000
2021 PC&G Acquisitions | Maintenance
Business Acquisition [Line Items]
Number of businesses acquired | acquisition																	9
Cash used in business acquisitions, net of cash acquired																	$ 7,000
2021 Car Wash And Maintenance Acquisitions
Business Acquisition [Line Items]
Consideration liability																	24,000
2021 And 2022 Acquisitions
Business Acquisition [Line Items]
Consideration liability																	23,000
Payment of contingent consideration related to acquisitions																	$ 6,000
2020 Acquisitions
Business Acquisition [Line Items]
Consideration liability																		$ 5,000

XML

Acquisitions and Dispositions - Schedule of Estimated Purchase Price Allocation (Details) - USD ($) $ in Thousands				9 Months Ended	12 Months Ended
	Oct. 27, 2021	Jul. 14, 2021	May 20, 2021	Sep. 24, 2022	Dec. 25, 2021
Liabilities:
Goodwill				$ 2,082,572	$ 1,910,392
2022 PC&G Acquisitions
Assets:
Cash				7,564
ROU Asset				690
Operating lease ROU Asset				10,738
Prepaid rent				357
Land				23
Equipment				4,567
Vehicles				870
Furniture and Fixtures				40
Inventory				2,140
Accounts and Notes receivable				3,505
Prepaid expenses				250
Other Assets				1,035
Leasehold improvements				0
Deferred tax assets				71
Assets acquired				142,850
Liabilities:
Prepaid liability				579
Trade Payable				1,911
Accrued Expenses and other long-term liabilities				303
Taxes Payable				272
Long Term Debt- Current				46
Long Term Debt				59
Lease liability				733
Operating lease liability - Current				3,017
Operating lease liability - Non-current				6,987
Total liabilities assumed				13,907
Net assets acquired				128,943
Total consideration				389,382
Goodwill				260,439
2022 PC&G Acquisitions | Trade names
Assets:
Intangible				39,000
2022 PC&G Acquisitions | Customer Relationships
Assets:
Intangible				72,000
2022 PC&G Acquisitions | Auto Glass Fitters Inc.
Assets:
Cash				0
ROU Asset				0
Operating lease ROU Asset				0
Prepaid rent				0
Land				0
Equipment				0
Vehicles				417
Furniture and Fixtures				0
Inventory				0
Accounts and Notes receivable				0
Prepaid expenses				0
Other Assets				974
Leasehold improvements				0
Deferred tax assets				0
Assets acquired				21,991
Liabilities:
Prepaid liability				174
Trade Payable				0
Accrued Expenses and other long-term liabilities				0
Taxes Payable				0
Long Term Debt- Current				0
Long Term Debt				0
Lease liability				0
Operating lease liability - Current				0
Operating lease liability - Non-current				0
Total liabilities assumed				174
Net assets acquired				21,817
Total consideration				70,826
Goodwill				49,009
2022 PC&G Acquisitions | Auto Glass Fitters Inc. | Trade names
Assets:
Intangible				800
2022 PC&G Acquisitions | Auto Glass Fitters Inc. | Customer Relationships
Assets:
Intangible				19,800
2022 PC&G Acquisitions | Jack Morris Auto Glass
Assets:
Cash				3
ROU Asset				0
Operating lease ROU Asset				0
Prepaid rent				0
Land				0
Equipment				1,200
Vehicles				0
Furniture and Fixtures				0
Inventory				1,067
Accounts and Notes receivable				1,069
Prepaid expenses				0
Other Assets				0
Leasehold improvements				0
Deferred tax assets				0
Assets acquired				19,439
Liabilities:
Prepaid liability				294
Trade Payable				0
Accrued Expenses and other long-term liabilities				0
Taxes Payable				0
Long Term Debt- Current				0
Long Term Debt				0
Lease liability				0
Operating lease liability - Current				0
Operating lease liability - Non-current				0
Total liabilities assumed				294
Net assets acquired				19,145
Total consideration				54,853
Goodwill				35,708
2022 PC&G Acquisitions | Jack Morris Auto Glass | Trade names
Assets:
Intangible				400
2022 PC&G Acquisitions | Jack Morris Auto Glass | Customer Relationships
Assets:
Intangible				15,700
2022 PC&G Acquisitions | K&K Glass
Assets:
Cash				0
ROU Asset				0
Operating lease ROU Asset				0
Prepaid rent				0
Land				0
Equipment				1,500
Vehicles				0
Furniture and Fixtures				0
Inventory				500
Accounts and Notes receivable				0
Prepaid expenses				0
Other Assets				56
Leasehold improvements				0
Deferred tax assets				0
Assets acquired				18,656
Liabilities:
Prepaid liability				111
Trade Payable				0
Accrued Expenses and other long-term liabilities				0
Taxes Payable				0
Long Term Debt- Current				0
Long Term Debt				0
Lease liability				0
Operating lease liability - Current				0
Operating lease liability - Non-current				0
Total liabilities assumed				111
Net assets acquired				18,545
Total consideration				39,945
Goodwill				21,400
2022 PC&G Acquisitions | K&K Glass | Trade names
Assets:
Intangible				400
2022 PC&G Acquisitions | K&K Glass | Customer Relationships
Assets:
Intangible				16,200
2022 PC&G Acquisitions | All Star Glass
Assets:
Cash				7,553
ROU Asset				0
Operating lease ROU Asset				734
Prepaid rent				0
Land				0
Equipment				537
Vehicles				0
Furniture and Fixtures				0
Inventory				546
Accounts and Notes receivable				2,436
Prepaid expenses				250
Other Assets				5
Leasehold improvements				0
Deferred tax assets				0
Assets acquired				20,761
Liabilities:
Prepaid liability				0
Trade Payable				1,911
Accrued Expenses and other long-term liabilities				303
Taxes Payable				272
Long Term Debt- Current				46
Long Term Debt				59
Lease liability				733
Operating lease liability - Current				0
Operating lease liability - Non-current				0
Total liabilities assumed				3,324
Net assets acquired				17,437
Total consideration				43,740
Goodwill				26,303
2022 PC&G Acquisitions | All Star Glass | Trade names
Assets:
Intangible				600
2022 PC&G Acquisitions | All Star Glass | Customer Relationships
Assets:
Intangible				8,100
2022 PC&G Acquisitions | Auto Glass Now
Assets:
Cash				7
ROU Asset				690
Operating lease ROU Asset				10,003
Prepaid rent				327
Land				23
Equipment				428
Vehicles				453
Furniture and Fixtures				40
Inventory				0
Accounts and Notes receivable				0
Prepaid expenses				0
Other Assets				0
Leasehold improvements				0
Deferred tax assets				0
Assets acquired				60,971
Liabilities:
Prepaid liability				0
Trade Payable				0
Accrued Expenses and other long-term liabilities				0
Taxes Payable				0
Long Term Debt- Current				0
Long Term Debt				0
Lease liability				0
Operating lease liability - Current				3,017
Operating lease liability - Non-current				6,987
Total liabilities assumed				10,004
Net assets acquired				50,967
Total consideration				170,636
Goodwill				119,669
2022 PC&G Acquisitions | Auto Glass Now | Trade names
Assets:
Intangible				36,800
2022 PC&G Acquisitions | Auto Glass Now | Customer Relationships
Assets:
Intangible				12,200
2022 PC&G Acquisitions | All Other Paint, Collision & Glass
Assets:
Cash				2
ROU Asset				0
Operating lease ROU Asset				0
Prepaid rent				30
Land				0
Equipment				902
Vehicles				0
Furniture and Fixtures				0
Inventory				27
Accounts and Notes receivable				0
Prepaid expenses				0
Other Assets				0
Leasehold improvements				0
Deferred tax assets				71
Assets acquired				1,032
Liabilities:
Prepaid liability				0
Trade Payable				0
Accrued Expenses and other long-term liabilities				0
Taxes Payable				0
Long Term Debt- Current				0
Long Term Debt				0
Lease liability				0
Operating lease liability - Current				0
Operating lease liability - Non-current				0
Total liabilities assumed				0
Net assets acquired				1,032
Total consideration				9,382
Goodwill				8,350
2022 PC&G Acquisitions | All Other Paint, Collision & Glass | Trade names
Assets:
Intangible				0
2022 PC&G Acquisitions | All Other Paint, Collision & Glass | Customer Relationships
Assets:
Intangible				0
2022 Car Wash Acquisitions
Assets:
Cash				59
Land				20,060
Equipment				22,598
Building				125,980
Deferred tax assets				2,868
Land Improvements				0
Assets acquired				171,565
Liabilities:
Prepaid liability				541
Total liabilities assumed				541
Net assets acquired				171,024
Total consideration				266,793
Goodwill				95,769
2022 Car Wash Acquisitions | Speedy Shine Express Car Wash
Assets:
Cash				4
Land				1,560
Equipment				2,580
Building				12,060
Deferred tax assets				12
Land Improvements				0
Assets acquired				16,216
Liabilities:
Prepaid liability				8
Total liabilities assumed				8
Net assets acquired				16,208
Total consideration				33,496
Goodwill				17,288
2022 Car Wash Acquisitions | Jimmy Clean Car Wash
Assets:
Cash				6
Land				1,900
Equipment				2,210
Building				9,290
Deferred tax assets				2,116
Land Improvements				0
Assets acquired				15,522
Liabilities:
Prepaid liability				110
Total liabilities assumed				110
Net assets acquired				15,412
Total consideration				31,896
Goodwill				16,484
2022 Car Wash Acquisitions | All Other Car Wash
Assets:
Cash				49
Land				16,600
Equipment				17,808
Building				104,630
Deferred tax assets				740
Land Improvements				0
Assets acquired				139,827
Liabilities:
Prepaid liability				423
Total liabilities assumed				423
Net assets acquired				139,404
Total consideration				201,401
Goodwill				61,997
2022 Maintenance Acquisitions
Assets:
Cash				1
Prepaid rent				0
Land				510
Equipment				485
Building				3,845
Inventory				226
Prepaid expenses				71
Deferred tax assets				55
Land Improvements				0
Assets acquired				5,193
Liabilities:
Total liabilities assumed				168
Net assets acquired				5,025
Total consideration				20,517
Goodwill				$ 15,492
Magic Tunnel Car Wash
Assets:
Cash					26
ROU Asset					0
Land					13,020
Equipment					13,800
Building					48,380
Inventory					0
Intangible					700
Deferred tax assets					0
Assets held for sale					0
Assets acquired					75,926
Liabilities:
Lease liability					0
Accrued liabilities					0
Deferred tax liability					0
Total liabilities assumed					0
Net assets acquired					75,926
Total consideration	$ 88,000				88,026
Goodwill					12,100
Franks Car Wash Express*
Assets:
Cash					38
ROU Asset					0
Land					10,790
Equipment					7,377
Building					48,570
Inventory					0
Intangible					800
Deferred tax assets					94
Assets held for sale					0
Assets acquired					67,669
Liabilities:
Lease liability					0
Accrued liabilities					50
Deferred tax liability					0
Total liabilities assumed					50
Net assets acquired					67,619
Total consideration		$ 107,000			106,558
Goodwill					38,939
Racer Classic Car Wash
Assets:
Cash					18
ROU Asset					2,587
Land					6,920
Equipment					5,698
Building					31,490
Inventory					311
Intangible					550
Deferred tax assets					0
Assets held for sale					0
Assets acquired					47,574
Liabilities:
Lease liability					2,687
Accrued liabilities					155
Deferred tax liability					758
Total liabilities assumed					3,600
Net assets acquired					43,974
Total consideration			$ 65,000		64,843
Goodwill					20,869
All Other
Assets:
Cash					165
ROU Asset					12,277
Land					45,455
Equipment					59,578
Building					270,155
Inventory					0
Intangible					0
Deferred tax assets					1,596
Assets held for sale					996
Assets acquired					390,222
Liabilities:
Lease liability					12,277
Accrued liabilities					304
Deferred tax liability					0
Total liabilities assumed					12,581
Net assets acquired					377,641
Total consideration					472,721
Goodwill					95,080
2021 Car Wash Acquisitions
Assets:
Cash					247
ROU Asset					14,864
Land					76,185
Equipment					86,453
Building					398,595
Inventory					311
Intangible					2,050
Deferred tax assets					1,690
Assets held for sale					996
Assets acquired					581,391
Liabilities:
Lease liability					14,964
Accrued liabilities					509
Deferred tax liability					758
Total liabilities assumed					16,231
Net assets acquired					565,160
Total consideration					732,148
Goodwill					166,988
2021 Maintenance Acquisitions
Assets:
Cash					2
Land					4,425
Equipment					1,450
Building					13,220
Inventory					200
Deferred tax assets					90
Assets held for sale					3,275
Assets acquired					22,662
Liabilities:
Prepaid liability					52
Total liabilities assumed					52
Net assets acquired					22,610
Total consideration					37,271
Goodwill					14,661
2021 PC&G Acquisitions
Assets:
ROU Asset					7,672
Equipment					1,512
Inventory					107
Intangible					6,707
Assets acquired					15,998
Liabilities:
Lease liability					7,664
Accrued liabilities					5
Off-market lease component					99
Total liabilities assumed					7,768
Net assets acquired					8,230
Total consideration					32,972
Goodwill					$ 24,742

XML

Acquisitions and Dispositions - Schedule of Pro Forma Revenue (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 24, 2022	Sep. 25, 2021	Sep. 24, 2022	Sep. 25, 2021	Dec. 25, 2021	Dec. 26, 2020
Car Wash Acquisitions
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]
Revenue	$ 7,357		$ 11,629
Net income attributable to Driven Brands Holdings Inc.	1,889		2,883
Glass Acquisitions
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]
Revenue	47,948		97,941
Net income attributable to Driven Brands Holdings Inc.	7,703		13,780
Car Wash & Glass Acquisitions
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]
Revenue	55,305		109,570
Net income attributable to Driven Brands Holdings Inc.	9,592		16,663
Driven Brands Holdings Consolidated Pro-forma
Business Acquisition, Pro Forma Information [Abstract]
Revenue	532,299	$ 442,287	1,599,438	$ 1,280,691
Net income attributable to Driven Brands Holdings Inc.	$ 39,398	$ 46,080	$ 34,793	$ 88,930
2021 Car Wash Acquisitions
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]
Revenue					$ 48,648
Net income attributable to Driven Brands Holdings Inc.					11,693
Business Acquisition, Pro Forma Information [Abstract]
Revenue					1,613,479	$ 1,026,012
Net income attributable to Driven Brands Holdings Inc.					$ 47,272	$ 20,558

XML

Revenue from Contracts with Customers (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 24, 2022	Sep. 25, 2021	Sep. 24, 2022	Sep. 25, 2021	Dec. 25, 2021
Revenue from Contract with Customer [Abstract]
Capitalized costs to obtain a contract	$ 10,000	$ 0	$ 10,000	$ 0	$ 11,000
Deferred revenue	42,024		42,024		37,576
Contract liabilities	40,000		40,000		$ 27,000
Revenue recognized (less than)	$ 1,000	$ 1,000	$ 3,000	$ 2,000

XML

Segment Information - Schedule of Segment Results (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 24, 2022	Sep. 25, 2021	Sep. 24, 2022	Sep. 25, 2021
Segment Reporting Information [Line Items]
Total revenue	$ 516,594	$ 371,148	$ 1,493,541	$ 1,075,395
Segment Adjusted EBITDA			385,215	278,094
Franchise royalties and fees
Segment Reporting Information [Line Items]
Total revenue	45,562	38,953	128,300	107,240
Company-operated store sales
Segment Reporting Information [Line Items]
Total revenue	341,211	213,755	957,487	603,808
Independently-operated store sales
Segment Reporting Information [Line Items]
Total revenue	40,469	47,941	158,500	160,483
Advertising fund contributions
Segment Reporting Information [Line Items]
Total revenue	22,018	19,762	63,807	56,665
Supply and other revenue
Segment Reporting Information [Line Items]
Total revenue	67,334	50,737	185,447	147,199
Operating Segments | Maintenance
Segment Reporting Information [Line Items]
Total revenue	200,822	144,457	573,869	417,617
Segment Adjusted EBITDA	68,763	47,894	185,324	132,895
Operating Segments | Maintenance | Franchise royalties and fees
Segment Reporting Information [Line Items]
Total revenue	11,625	9,635	32,586	26,651
Operating Segments | Maintenance | Company-operated store sales
Segment Reporting Information [Line Items]
Total revenue	172,162	125,561	497,638	365,735
Operating Segments | Maintenance | Independently-operated store sales
Segment Reporting Information [Line Items]
Total revenue	0	0	0	0
Operating Segments | Maintenance | Advertising fund contributions
Segment Reporting Information [Line Items]
Total revenue	0	0	0	0
Operating Segments | Maintenance | Supply and other revenue
Segment Reporting Information [Line Items]
Total revenue	17,035	9,261	43,645	25,231
Operating Segments | Car Wash
Segment Reporting Information [Line Items]
Total revenue	140,303	123,562	458,157	362,141
Segment Adjusted EBITDA	39,098	37,999	148,495	115,223
Operating Segments | Car Wash | Franchise royalties and fees
Segment Reporting Information [Line Items]
Total revenue	0	0	0	0
Operating Segments | Car Wash | Company-operated store sales
Segment Reporting Information [Line Items]
Total revenue	98,235	74,105	294,526	196,858
Operating Segments | Car Wash | Independently-operated store sales
Segment Reporting Information [Line Items]
Total revenue	40,469	47,941	158,500	160,483
Operating Segments | Car Wash | Advertising fund contributions
Segment Reporting Information [Line Items]
Total revenue	0	0	0	0
Operating Segments | Car Wash | Supply and other revenue
Segment Reporting Information [Line Items]
Total revenue	1,599	1,516	5,131	4,800
Operating Segments | Paint, Collision & Glass
Segment Reporting Information [Line Items]
Total revenue	113,250	50,575	288,133	145,041
Segment Adjusted EBITDA	38,919	22,039	100,847	61,534
Operating Segments | Paint, Collision & Glass | Franchise royalties and fees
Segment Reporting Information [Line Items]
Total revenue	24,055	20,280	69,025	57,578
Operating Segments | Paint, Collision & Glass | Company-operated store sales
Segment Reporting Information [Line Items]
Total revenue	69,413	12,723	161,531	37,672
Operating Segments | Paint, Collision & Glass | Independently-operated store sales
Segment Reporting Information [Line Items]
Total revenue	0	0	0	0
Operating Segments | Paint, Collision & Glass | Advertising fund contributions
Segment Reporting Information [Line Items]
Total revenue	0	0	0	0
Operating Segments | Paint, Collision & Glass | Supply and other revenue
Segment Reporting Information [Line Items]
Total revenue	19,782	17,572	57,577	49,791
Operating Segments | Platform Services
Segment Reporting Information [Line Items]
Total revenue	51,999	42,061	148,368	121,498
Segment Adjusted EBITDA	19,765	16,254	54,471	44,864
Operating Segments | Platform Services | Franchise royalties and fees
Segment Reporting Information [Line Items]
Total revenue	9,882	9,038	26,689	23,011
Operating Segments | Platform Services | Company-operated store sales
Segment Reporting Information [Line Items]
Total revenue	1,431	1,465	3,975	3,911
Operating Segments | Platform Services | Independently-operated store sales
Segment Reporting Information [Line Items]
Total revenue	0	0	0	0
Operating Segments | Platform Services | Advertising fund contributions
Segment Reporting Information [Line Items]
Total revenue	0	0	0	0
Operating Segments | Platform Services | Supply and other revenue
Segment Reporting Information [Line Items]
Total revenue	40,686	31,558	117,704	94,576
Corporate and Other
Segment Reporting Information [Line Items]
Total revenue	10,220	10,493	25,014	29,098
Segment Adjusted EBITDA	(36,437)	(25,558)	(103,922)	(76,422)
Corporate and Other | Franchise royalties and fees
Segment Reporting Information [Line Items]
Total revenue	0	0	0	0
Corporate and Other | Company-operated store sales
Segment Reporting Information [Line Items]
Total revenue	(30)	(99)	(183)	(368)
Corporate and Other | Independently-operated store sales
Segment Reporting Information [Line Items]
Total revenue	0	0	0	0
Corporate and Other | Advertising fund contributions
Segment Reporting Information [Line Items]
Total revenue	22,018	19,762	63,807	56,665
Corporate and Other | Supply and other revenue
Segment Reporting Information [Line Items]
Total revenue	$ (11,768)	$ (9,170)	$ (38,610)	$ (27,199)

XML

Segment Information - Reconciliation of Segment Adjusted EBITDA to Income Before Taxes (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 24, 2022	Sep. 25, 2021	Sep. 24, 2022	Sep. 25, 2021
Segment Reporting Information [Line Items]
Income (loss) before taxes	$ 52,863	$ 44,966	$ 24,367	$ 72,766
Depreciation and amortization	36,518	28,447	107,628	78,722
Interest expense, net	27,323	17,688	78,946	52,390
Acquisition related costs	2,325	636	9,981	2,674
Store opening costs	753	666	1,925	1,360
Bad debt expense			1,011	2,535
Trade name impairment charge	0	0	125,450	0
Loss on debt extinguishment	0	0	0	45,576
Segment Adjusted EBITDA			385,215	278,094
Trade names
Segment Reporting Information [Line Items]
Trade name impairment charge	125,500
Segment Reconciling Items
Segment Reporting Information [Line Items]
Acquisition related costs	2,325	636	9,981	2,674
Non-core items and project costs, net	851	1,357	3,436	3,910
Store opening costs	753	666	1,925	1,360
Straight-line rent adjustments	3,220	2,548	11,530	8,391
Equity-based compensation expense	5,308	933	12,159	2,944
Foreign currency transaction (gain) / loss, net	15,582	1,074	30,490	6,356
Bad debt expense	(449)	0	(449)	0
Asset sale leaseback (gain) loss, impairment and closed store expenses	(14,186)	313	(20,248)	3,005
Loss on debt extinguishment	0	0	0	45,576
Segment Adjusted EBITDA	130,108	98,628	385,215	278,094
Segment Reconciling Items | Trade names
Segment Reporting Information [Line Items]
Trade name impairment charge	$ 0	$ 0	$ 125,450	$ 0

XML

Other Intangible Assets - Narrative (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 24, 2022	Sep. 25, 2021	Sep. 24, 2022	Sep. 25, 2021
Indefinite-Lived Intangible Assets [Line Items]
Intangible assets	$ 131,500		$ 131,500
Trade name impairment charge	0	$ 0	125,450	$ 0
Trade names
Indefinite-Lived Intangible Assets [Line Items]
Intangible assets fair value	6,000		$ 6,000
Trade name impairment charge	$ 125,500

XML

Long-Term Debt - Schedule of Long-term Debt (Details) - USD ($) $ in Thousands	Sep. 24, 2022	Dec. 25, 2021
Debt Instrument [Line Items]
Total debt	$ 2,721,253	$ 2,430,333
Less: unamortized debt issuance costs	(40,897)	(47,969)
Less: current portion of long-term debt	(23,836)	(26,044)
Total long-term debt, net	2,656,520	2,356,320
Senior notes | Series 2018-1 Securitization Senior Notes, Class A-2
Debt Instrument [Line Items]
Total debt	262,625	264,688
Senior notes | Series 2019-1 Securitization Senior Notes, Class A-2
Debt Instrument [Line Items]
Total debt	288,750	291,000
Senior notes | Series 2019-2 Securitization Senior Notes, Class A-2
Debt Instrument [Line Items]
Total debt	266,750	268,813
Senior notes | Series 2019-3 Variable Funding Securitization Senior Notes, Class A-1
Debt Instrument [Line Items]
Total debt	0	0
Senior notes | Series 2020-1 Securitization Senior Notes, Class A-2
Debt Instrument [Line Items]
Total debt	171,063	172,375
Senior notes | Series 2020-2 Securitization Senior Notes, Class A-2
Debt Instrument [Line Items]
Total debt	442,125	445,500
Senior notes | Series 2021-1 Securitization Senior Notes, Class A-2
Debt Instrument [Line Items]
Total debt	445,500	448,875
Term Loan Facility
Debt Instrument [Line Items]
Total debt	498,750	500,000
Revolving Credit Facility | Revolving Credit Facility
Debt Instrument [Line Items]
Total debt	300,000	0
Other debt
Debt Instrument [Line Items]
Total debt	$ 45,690	$ 39,082

XML

Long-Term Debt - Narrative (Details) - Revolving Credit Facility - USD ($)	1 Months Ended	3 Months Ended	9 Months Ended
	May 31, 2021	Sep. 24, 2022	Sep. 24, 2022	Dec. 31, 2019
Series 2019-3 Variable Funding Senior Notes, Class A-1
Debt Instrument [Line Items]
Aggregate principal amount				$ 115,000,000
Outstanding debt		$ 0	$ 0
Borrowings or repayments of debt		0	0
Outstanding letters of credit		18,000,000	18,000,000
Driven Holdings Revolving Credit Facility
Debt Instrument [Line Items]
Aggregate principal amount	$ 300,000,000
Outstanding debt		300,000,000	300,000,000
Repayment of debt		$ 0	$ 0
Driven Holdings Revolving Credit Facility | Revolving Credit Facility | London Interbank Offered Rate (LIBOR)
Debt Instrument [Line Items]
Margin rate	1.50%
Driven Holdings Revolving Credit Facility | Revolving Credit Facility | London Interbank Offered Rate (LIBOR) | Maximum
Debt Instrument [Line Items]
Margin rate	1.75%

XML

Leases - Supplemental Balance Sheet Information (Details) - USD ($) $ in Thousands	Sep. 24, 2022	Dec. 25, 2021
Right-of-use assets
Finance leases	$ 38,997	$ 29,766
Operating leases	1,089,693	995,625
Total right-of-use assets	1,128,690	1,025,391
Current lease liabilities
Finance leases	4,018	3,101
Operating leases	70,837	57,588
Total current lease liabilities	74,855	60,689
Long-term lease liabilities
Finance leases	37,296	27,957
Operating leases	1,024,694	931,604
Total long-term lease liabilities	$ 1,061,990	$ 959,561
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration]	Property and equipment, net	Property and equipment, net
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration]	Current portion of long term debt	Current portion of long term debt
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration]	Accrued expenses and other liabilities	Accrued expenses and other liabilities
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration]	Long-term debt	Long-term debt

XML

Leases - Schedule of Lease Cost and Supplemental Cash Flow Information (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 24, 2022	Sep. 25, 2021	Sep. 24, 2022	Sep. 25, 2021
Finance lease expense:
Amortization of right-of-use assets	$ 1,338	$ 715	$ 3,730	$ 1,970
Interest on lease liabilities	493	299	1,354	796
Operating lease expense	31,858	29,028	95,066	85,564
Short-term lease expense	431	523	1,408	1,619
Variable lease expense	405	206	1,191	692
Total lease expense	$ 34,525	$ 30,771	$ 102,749	$ 90,641

XML

Leases - Narrative (Details) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 24, 2022 USD ($)	Sep. 25, 2021 USD ($)	Sep. 24, 2022 USD ($)	Sep. 25, 2021 USD ($)	Sep. 24, 2022 USD ($)	Sep. 24, 2022 car_wash_site	Sep. 24, 2022 maintenance_site	Dec. 25, 2021 USD ($)
Lessee, Lease, Description [Line Items]
Sublease revenue	$ 2,000	$ 5,000	$ 2,000	$ 5,000
Number cash wash properties sold						30	7
Total consideration					$ 156,000
Net gain on sale			$ 18,000
Operating lease right-of-use assets					1,089,693			$ 995,625
March 2021 Operating Lease Agreements
Lessee, Lease, Description [Line Items]
Operating lease right-of-use assets					121,000
Operating lease liability					$ 121,000
Minimum | March 2021 Operating Lease Agreements
Lessee, Lease, Description [Line Items]
Lease term	15 years		15 years
Renewal term	20 years		20 years
Maximum | March 2021 Operating Lease Agreements
Lessee, Lease, Description [Line Items]
Lease term	20 years		20 years
Renewal term	25 years		25 years

XML

Leases - Cash Flows Related to Lease Arrangements (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 24, 2022	Sep. 25, 2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows used in operating leases	$ 86,423	$ 79,310
Operating cash flows used in finance leases	1,214	736
Financing cash flows used in finance leases	1,185	921
Right-of-use assets obtained in exchange for lease obligations:
Operating leases	72,395	75,268
Finance leases	$ 6,583	$ 7,249

XML

Equity-based Compensation (Details) $ in Millions	3 Months Ended			9 Months Ended
	Sep. 24, 2022 USD ($) franchise_location shares	Jun. 25, 2022	Mar. 26, 2022	Sep. 24, 2022 USD ($) franchise_location shares
Restricted stock units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of granted new awards (in shares) | shares	10,178			264,652
Grant-date fair value of PSUs granted				$ 7
Performance stock units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of granted new awards (in shares) | shares	12,750			488,488
Number of vesting installments | franchise_location	3			3
Award vesting period				3 years
Expected term	3 years	3 years	3 years
Expected volatility rate	41.00%	43.90%	40.90%
Risk-free interest rate	58.80%	59.50%	50.70%
Performance stock units | Minimum
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting rights percentage				0.00%
Performance stock units | Maximum
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting rights percentage				200.00%
Restricted stock award, performance based PSUs
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Grant-date fair value of PSUs granted	$ 1			$ 8
Restricted stock award, market-based PSUs
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Grant-date fair value of PSUs granted	$ 1			$ 8

XML

Equity-based Compensation - Company Recorded Share-Based Compensation Expense (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 24, 2022	Sep. 25, 2021	Sep. 24, 2022	Sep. 25, 2021
Share-Based Payment Arrangement [Abstract]
Share-based compensation expense	$ 5,000	$ 1,000	$ 12,000	$ 3,000

XML

Earnings per share - Schedule of Basic and Diluted Loss Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 24, 2022	Sep. 25, 2021	Sep. 24, 2022	Sep. 25, 2021
Basic earnings per share:
Net income attributable to Driven Brands Holdings Inc.	$ 38,391	$ 33,124	$ 15,790	$ 48,389
Less: Net income attributable to participating securities, basic	809	709	335	1,057
Net income after participating securities, basic	$ 37,583	$ 32,415	$ 15,455	$ 47,332
Weighted-average common shares outstanding (in shares)	162,760	162,635	162,768	160,030
Basic earnings per share (in dollars per share)	$ 0.23	$ 0.20	$ 0.10	$ 0.30
Diluted earnings per share:
Less: Net income attributable to participating securities, diluted	$ 721	$ 632	$ 299	$ 942
Net income after participating securities, diluted	$ 37,670	$ 32,492	$ 15,491	$ 47,447
Dilutive effect of share-based awards (in shares)	4,071	3,995	3,895	3,938
Weighted-average common shares outstanding, as adjusted (in shares)	166,831	166,630	166,663	163,968
Diluted earnings per share (in dollars per share)	$ 0.23	$ 0.19	$ 0.09	$ 0.29

XML

Earnings per share - Narrative (Details) - shares	3 Months Ended	9 Months Ended
	Sep. 24, 2022	Sep. 24, 2022
Earnings Per Share [Abstract]
Performance awards contingent on performance conditions which have not been met yet (in shares)	4,687,354	4,687,354

XML

Earnings per share - Schedule of Antidilutive Shares (Details) - shares shares in Thousands	3 Months Ended		9 Months Ended
	Sep. 24, 2022	Sep. 25, 2021	Sep. 24, 2022	Sep. 25, 2021
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities (in shares)	2,028	0	2,028	38
Restricted stock units
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities (in shares)	28	0	28	2
Performance stock units
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities (in shares)
Stock/IPO options
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities (in shares)	2,000	0	2,000	36
Employee stock purchase plan
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities (in shares)

XML

Income Taxes (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 24, 2022	Sep. 25, 2021	Sep. 24, 2022	Sep. 25, 2021
Income Tax Disclosure [Abstract]
Income tax expense	$ 14,472	$ 11,880	$ 8,592	$ 24,445
Effective income tax rate	27.40%	26.40%	35.30%	33.60%

XML

Subsequent Events (Details) - Subsequent Event - USD ($) $ in Millions	1 Months Ended
	Nov. 04, 2022	Oct. 05, 2022
Car Wash
Subsequent Event [Line Items]
Payments to acquire businesses, gross	$ 38
Senior notes | Series 2022-1 Securitization Senior Notes, Class A-2
Subsequent Event [Line Items]
Debt issued		$ 365
Interest rate		7.393%
Senior notes | 2022-1 Class A-1 securitzation Senior Notes
Subsequent Event [Line Items]
Debt issued		$ 135