XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’/MEMBERS’ EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Common stock
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Non-controlling interests
Beginning balance at Dec. 26, 2020 $ 1,106,360 $ 565 $ 1,055,172 $ 31,975 $ 16,528 $ 2,120
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (19,932)     (19,939)   7
Other comprehensive income (loss) (9,085)       (9,085)  
Equity-based compensation expense 983   983      
Issuance of common stock upon initial public offering, net of underwriting discounts and commissions 661,500 1,082 660,418      
Common stock issued upon underwriter's exercise of over-allotment 99,225 48 99,177      
Repurchase of common stock (42,977) (21) (42,956)      
Exercise of stock options 25   25      
Establishment of income tax receivable liability (155,970)   (155,970)      
IPO fees (14,757)   (14,757)      
Other (63)   0     (63)
Ending balance at Mar. 27, 2021 1,625,309 1,674 1,602,092 12,036 7,443 2,064
Beginning balance at Dec. 25, 2021 1,645,242 1,674 1,605,890 41,607 (5,028) 1,099
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 34,428     34,443   (15)
Other comprehensive income (loss) (5,442)       (5,455) 13
Equity-based compensation expense 2,618   2,618      
Stock issued related to Employee Stock Purchase Plan 2,092 1 2,091      
Tax withholding on stock option exercises (14)   (14)      
Divestiture of Denmark car wash operations (432)         (432)
Ending balance at Mar. 26, 2022 $ 1,678,492 $ 1,675 $ 1,610,585 $ 76,050 $ (10,483) $ 665