XML 48 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information - Reconciliation of Segment Adjusted EBITDA to Income Before Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 26, 2022
Mar. 27, 2021
Segment Reporting Information [Line Items]    
Income (loss) before taxes $ 47,396 $ (24,378)
Depreciation and amortization 33,023 23,852
Interest expense, net 25,353 18,091
Acquisition related costs 4,318 1,646
Store opening costs 506 289
Equity-based compensation expense 3,000 1,000
Loss on debt extinguishment 0 45,498
Segment Adjusted EBITDA 119,020 78,223
Segment Reconciling Items    
Segment Reporting Information [Line Items]    
Acquisition related costs 4,318 1,646
Non-core items and project costs, net 866 32
Store opening costs 506 289
Straight-line rent adjustments 4,093 2,485
Equity-based compensation expense 2,618 983
Foreign currency transaction (gain) / loss, net 971 10,511
Asset sale leaseback (gain) loss, impairment and closed store expenses (124) (786)
Loss on debt extinguishment 0 45,498
Segment Adjusted EBITDA $ 119,020 $ 78,223