XML 47 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information - Schedule of Segment Results (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 26, 2022
Mar. 27, 2021
Segment Reporting Information [Line Items]    
Total revenue $ 468,323 $ 329,420
Segment Adjusted EBITDA 119,020 78,223
Franchise royalties and fees    
Segment Reporting Information [Line Items]    
Total revenue 37,888 30,414
Company-operated store sales    
Segment Reporting Information [Line Items]    
Total revenue 292,391 183,855
Independently-operated store sales    
Segment Reporting Information [Line Items]    
Total revenue 63,089 56,163
Advertising fund contributions    
Segment Reporting Information [Line Items]    
Total revenue 19,698 17,255
Supply and other revenue    
Segment Reporting Information [Line Items]    
Total revenue 55,257 41,733
Operating Segments | Maintenance Segment    
Segment Reporting Information [Line Items]    
Total revenue 178,742 128,151
Segment Adjusted EBITDA 52,485 40,440
Operating Segments | Maintenance Segment | Franchise royalties and fees    
Segment Reporting Information [Line Items]    
Total revenue 9,635 7,927
Operating Segments | Maintenance Segment | Company-operated store sales    
Segment Reporting Information [Line Items]    
Total revenue 156,828 114,067
Operating Segments | Maintenance Segment | Independently-operated store sales    
Segment Reporting Information [Line Items]    
Total revenue 0 0
Operating Segments | Maintenance Segment | Advertising fund contributions    
Segment Reporting Information [Line Items]    
Total revenue 0 0
Operating Segments | Maintenance Segment | Supply and other revenue    
Segment Reporting Information [Line Items]    
Total revenue 12,279 6,157
Operating Segments | Cash Wash Segment    
Segment Reporting Information [Line Items]    
Total revenue 159,275 114,664
Segment Adjusted EBITDA 55,720 34,155
Operating Segments | Cash Wash Segment | Franchise royalties and fees    
Segment Reporting Information [Line Items]    
Total revenue 0 0
Operating Segments | Cash Wash Segment | Company-operated store sales    
Segment Reporting Information [Line Items]    
Total revenue 94,495 57,048
Operating Segments | Cash Wash Segment | Independently-operated store sales    
Segment Reporting Information [Line Items]    
Total revenue 63,089 56,163
Operating Segments | Cash Wash Segment | Advertising fund contributions    
Segment Reporting Information [Line Items]    
Total revenue 0 0
Operating Segments | Cash Wash Segment | Supply and other revenue    
Segment Reporting Information [Line Items]    
Total revenue 1,691 1,453
Operating Segments | Paint, Collision & Glass    
Segment Reporting Information [Line Items]    
Total revenue 79,443 43,891
Segment Adjusted EBITDA 29,012 17,639
Operating Segments | Paint, Collision & Glass | Franchise royalties and fees    
Segment Reporting Information [Line Items]    
Total revenue 21,365 17,309
Operating Segments | Paint, Collision & Glass | Company-operated store sales    
Segment Reporting Information [Line Items]    
Total revenue 39,998 11,930
Operating Segments | Paint, Collision & Glass | Independently-operated store sales    
Segment Reporting Information [Line Items]    
Total revenue 0 0
Operating Segments | Paint, Collision & Glass | Advertising fund contributions    
Segment Reporting Information [Line Items]    
Total revenue 0 0
Operating Segments | Paint, Collision & Glass | Supply and other revenue    
Segment Reporting Information [Line Items]    
Total revenue 18,080 14,652
Operating Segments | Platform Services    
Segment Reporting Information [Line Items]    
Total revenue 43,166 34,596
Segment Adjusted EBITDA 14,165 11,008
Operating Segments | Platform Services | Franchise royalties and fees    
Segment Reporting Information [Line Items]    
Total revenue 6,888 5,178
Operating Segments | Platform Services | Company-operated store sales    
Segment Reporting Information [Line Items]    
Total revenue 1,152 983
Operating Segments | Platform Services | Independently-operated store sales    
Segment Reporting Information [Line Items]    
Total revenue 0 0
Operating Segments | Platform Services | Advertising fund contributions    
Segment Reporting Information [Line Items]    
Total revenue 0 0
Operating Segments | Platform Services | Supply and other revenue    
Segment Reporting Information [Line Items]    
Total revenue 35,126 28,435
Corporate and Other    
Segment Reporting Information [Line Items]    
Total revenue 7,697 8,118
Segment Adjusted EBITDA (32,362) (25,019)
Corporate and Other | Franchise royalties and fees    
Segment Reporting Information [Line Items]    
Total revenue 0 0
Corporate and Other | Company-operated store sales    
Segment Reporting Information [Line Items]    
Total revenue (82) (173)
Corporate and Other | Independently-operated store sales    
Segment Reporting Information [Line Items]    
Total revenue 0 0
Corporate and Other | Advertising fund contributions    
Segment Reporting Information [Line Items]    
Total revenue 19,698 17,255
Corporate and Other | Supply and other revenue    
Segment Reporting Information [Line Items]    
Total revenue $ (11,919) $ (8,964)