XML 49 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information - Schedule of Segment Results (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 25, 2021
Sep. 26, 2020
Sep. 25, 2021
Sep. 26, 2020
Segment Reporting Information [Line Items]        
Revenue $ 371,148 $ 267,762 $ 1,075,395 $ 615,692
Segment Adjusted EBITDA 98,628 69,084 278,094 141,455
Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Revenue 38,953 36,520 107,240 94,214
Company-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 213,755 140,788 603,808 323,339
Independently-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 47,941 30,595 160,483 30,595
Advertising fund contributions        
Segment Reporting Information [Line Items]        
Revenue 19,762 14,927 56,665 42,429
Supply and other revenue        
Segment Reporting Information [Line Items]        
Revenue 50,737 44,932 147,199 125,115
Operating Segments | Maintenance        
Segment Reporting Information [Line Items]        
Revenue 144,457 114,636 417,617 305,847
Segment Adjusted EBITDA 47,894 34,774 132,895 82,579
Operating Segments | Maintenance | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Revenue 9,635 6,971 26,651 21,028
Operating Segments | Maintenance | Company-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 125,561 101,023 365,735 268,267
Operating Segments | Maintenance | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Operating Segments | Maintenance | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Operating Segments | Maintenance | Supply and other revenue        
Segment Reporting Information [Line Items]        
Revenue 9,261 6,642 25,231 16,552
Operating Segments | Car Wash        
Segment Reporting Information [Line Items]        
Revenue 123,562 59,185 362,141 59,185
Segment Adjusted EBITDA 37,999 17,739 115,223 17,739
Operating Segments | Car Wash | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Operating Segments | Car Wash | Company-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 74,105 28,586 196,858 28,586
Operating Segments | Car Wash | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 47,941 30,595 160,483 30,595
Operating Segments | Car Wash | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Operating Segments | Car Wash | Supply and other revenue        
Segment Reporting Information [Line Items]        
Revenue 1,516 4 4,800 4
Operating Segments | Paint, Collision & Glass        
Segment Reporting Information [Line Items]        
Revenue 50,575 47,072 145,041 121,120
Segment Adjusted EBITDA 22,039 23,231 61,534 50,119
Operating Segments | Paint, Collision & Glass | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Revenue 20,280 19,235 57,578 52,220
Operating Segments | Paint, Collision & Glass | Company-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 12,723 9,556 37,672 21,613
Operating Segments | Paint, Collision & Glass | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Operating Segments | Paint, Collision & Glass | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Operating Segments | Paint, Collision & Glass | Supply and other revenue        
Segment Reporting Information [Line Items]        
Revenue 17,572 18,281 49,791 47,287
Operating Segments | Platform Services        
Segment Reporting Information [Line Items]        
Revenue 42,061 39,655 121,498 106,581
Segment Adjusted EBITDA 16,254 13,306 44,864 36,740
Operating Segments | Platform Services | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Revenue 9,038 10,599 23,011 21,377
Operating Segments | Platform Services | Company-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 1,465 1,686 3,911 5,020
Operating Segments | Platform Services | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Operating Segments | Platform Services | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Operating Segments | Platform Services | Supply and other revenue        
Segment Reporting Information [Line Items]        
Revenue 31,558 27,370 94,576 80,184
Corporate and Other        
Segment Reporting Information [Line Items]        
Revenue 10,493 7,214 29,098 22,959
Segment Adjusted EBITDA (25,558) (19,966) (76,422) (45,722)
Corporate and Other | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Revenue 0 (285) 0 (411)
Corporate and Other | Company-operated store sales        
Segment Reporting Information [Line Items]        
Revenue (99) (63) (368) (147)
Corporate and Other | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Corporate and Other | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Revenue 19,762 14,927 56,665 42,429
Corporate and Other | Supply and other revenue        
Segment Reporting Information [Line Items]        
Revenue $ (9,170) $ (7,365) $ (27,199) $ (18,912)