XML 46 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions and Dispositions - Schedule of Estimated Purchase Price Allocation (Details)
$ in Thousands
Jan. 14, 2021
Aug. 03, 2020
USD ($)
shares
Sep. 25, 2021
USD ($)
Dec. 26, 2020
USD ($)
Apr. 20, 2020
USD ($)
Liabilities:          
Goodwill     $ 1,810,085 $ 1,727,351  
Stock split 88,990        
2021 Car Wash Acquisitions          
Assets:          
Cash     161    
Right of use assets     2,487    
Land and improvements     46,495    
Building     232,375    
Equipment     46,063    
Inventory     311    
Intangibles, net     550    
Deferred tax assets     212    
Assets held for sale     996    
Assets acquired     329,650    
Liabilities:          
Accrued liability     356    
Lease liability     2,587    
Deferred tax liabilities     812    
Liabilities assumed     3,755    
Net assets acquired     325,895    
Total consideration     427,236    
Goodwill     101,341    
2021 Maintenance Acquisitions          
Assets:          
Land and improvements     1,590    
Building     3,390    
Equipment     850    
Prepaid and other assets     20    
Deferred tax assets     28    
Assets acquired     5,858    
Liabilities:          
Liabilities assumed     20    
Net assets acquired     5,838    
Goodwill     1,763    
2021 PC&G Acquisitions          
Assets:          
Right of use assets     1,067    
Equipment     75    
Intangibles, net     1,804    
Deferred tax assets     23    
Assets acquired     2,969    
Liabilities:          
Accrued liability     5    
Lease liability     1,089    
Liabilities assumed     1,094    
Net assets acquired     1,875    
Total consideration     1,969    
Goodwill     94    
ICWG Acquisition          
Assets:          
Cash   $ 37,011      
Accounts and notes receivable   2,591      
Right of use assets   479,787      
Inventory   12,761      
Intangibles, net   165,730      
Fixed assets   692,486      
Definite-lived intangibles   5,972      
Other assets   7,476      
Assets acquired   1,403,814      
Liabilities:          
Lease liability   476,216      
Deferred tax liabilities   134,130      
Accounts payable   13,435      
Long-term debt   656,684      
Derivative liabilities   12,714      
Other liabilities   82,307      
Liabilities assumed   1,375,486      
Net assets acquired   28,328      
Non-controlling interest acquired   400      
Total consideration   $ 809,000      
Number of shares received (in shares) | shares   39,169,857      
Goodwill   $ 781,072 $ (1,000)    
Fix Auto          
Assets:          
Cash         $ 2,020
Accounts and notes receivable         2,317
Right of use assets         7,520
Property and equipment         1,023
Inventory         414
Prepaid and other assets         293
Definite-lived intangibles         15,200
Assets acquired         28,787
Liabilities:          
Accrued liability         2,919
Lease liability         7,520
Deferred tax liabilities         3,770
Accounts payable         1,835
Income taxes payable         673
Liabilities assumed         16,717
Net assets acquired         12,070
Total consideration         31,460
Goodwill         $ 19,390
2020 Cash Wash Acquisitions          
Assets:          
Cash       41  
Land and improvements       18,635  
Building       42,570  
Equipment       12,125  
Deferred tax assets       5,117  
Assets acquired       78,488  
Liabilities:          
Deferred revenue       368  
Liabilities assumed       368  
Net assets acquired       78,120  
Total consideration       108,771  
Goodwill       $ 30,651