XML 37 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 25, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Our long-term debt obligations consist of the following:
(in thousands)September 25, 2021December 26, 2020
Series 2018-1 Securitization Senior Notes, Class A-2$265,375 $267,438 
Series 2019-1 Securitization Senior Notes, Class A-2291,750 294,000 
Series 2019-2 Securitization Senior Notes, Class A-2269,500 271,563 
Series 2020-1 Securitization Senior Notes, Class A-2172,812 174,125 
Series 2020-2 Securitization Senior Notes, Class A-2446,625 450,000 
Car Wash First Lien Term Loan (a)
— 528,858 
Car Wash Second Lien Term Loan (a)
— 175,000 
Car Wash Revolving Credit Facility (a)
— 18,000 
Driven Holdings Revolving Credit Facility247,000 — 
Other debt (b)
34,923 26,763 
Total debt1,727,985 2,205,747 
Less: unamortized discount— (46,030)
Less: unamortized debt issuance costs(32,306)(34,510)
Less: current portion of long-term debt(18,342)(22,988)
Total long-term debt, net$1,677,337 $2,102,219 
(a)     Car Wash Senior Credit Facilities
(b)     Consists primarily of finance lease obligations. See Note 7.