XML 49 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information - Schedule of Segment Results (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 26, 2021
Jun. 27, 2020
Jun. 26, 2021
Jun. 27, 2020
Segment Reporting Information [Line Items]        
Revenue $ 374,828 $ 167,823 $ 704,247 $ 347,930
Segment Adjusted EBITDA 101,243 40,609 179,466 72,371
Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Revenue 37,873 28,282 68,287 57,694
Company-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 206,198 87,660 390,053 182,551
Independently-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 56,379 0 112,542 0
Advertising fund contributions        
Segment Reporting Information [Line Items]        
Revenue 19,648 12,619 36,903 27,502
Supply and other revenue        
Segment Reporting Information [Line Items]        
Revenue 54,730 39,262 96,462 80,183
Operating Segments | Maintenance        
Segment Reporting Information [Line Items]        
Revenue 145,010 91,514 273,160 191,211
Segment Adjusted EBITDA 44,561 26,339 85,001 47,805
Operating Segments | Maintenance | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Revenue 9,090 6,724 17,016 14,057
Operating Segments | Maintenance | Company-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 126,107 79,504 240,174 167,244
Operating Segments | Maintenance | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 0   0  
Operating Segments | Maintenance | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Operating Segments | Maintenance | Supply and other revenue        
Segment Reporting Information [Line Items]        
Revenue 9,813 5,286 15,970 9,910
Operating Segments | Car Wash        
Segment Reporting Information [Line Items]        
Revenue 123,915   238,579  
Segment Adjusted EBITDA 43,069   77,224  
Operating Segments | Car Wash | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Revenue 0   0  
Operating Segments | Car Wash | Company-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 65,705   122,753  
Operating Segments | Car Wash | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 56,379   112,542  
Operating Segments | Car Wash | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Revenue 0   0  
Operating Segments | Car Wash | Supply and other revenue        
Segment Reporting Information [Line Items]        
Revenue 1,831   3,284  
Operating Segments | Paint, Collision & Glass        
Segment Reporting Information [Line Items]        
Revenue 50,574 35,102 94,466 74,048
Segment Adjusted EBITDA 21,856 11,011 39,495 26,888
Operating Segments | Paint, Collision & Glass | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Revenue 19,988 15,239 37,298 32,985
Operating Segments | Paint, Collision & Glass | Company-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 13,019 6,211 24,949 12,057
Operating Segments | Paint, Collision & Glass | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 0   0  
Operating Segments | Paint, Collision & Glass | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Operating Segments | Paint, Collision & Glass | Supply and other revenue        
Segment Reporting Information [Line Items]        
Revenue 17,567 13,652 32,219 29,006
Operating Segments | Platform Services        
Segment Reporting Information [Line Items]        
Revenue 44,841 34,768 79,437 66,926
Segment Adjusted EBITDA 17,602 15,969 28,610 23,434
Operating Segments | Platform Services | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Revenue 8,795 6,433 13,973 10,778
Operating Segments | Platform Services | Company-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 1,463 1,356 2,446 3,334
Operating Segments | Platform Services | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 0   0  
Operating Segments | Platform Services | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Operating Segments | Platform Services | Supply and other revenue        
Segment Reporting Information [Line Items]        
Revenue 34,583 26,979 63,018 52,814
Corporate and Other        
Segment Reporting Information [Line Items]        
Revenue 10,488 6,439 18,605 15,745
Segment Adjusted EBITDA (25,845) (12,710) (50,864) (25,756)
Corporate and Other | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Revenue 0 (114) 0 (126)
Corporate and Other | Company-operated store sales        
Segment Reporting Information [Line Items]        
Revenue (96) 589 (269) (84)
Corporate and Other | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Revenue 0   0  
Corporate and Other | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Revenue 19,648 12,619 36,903 27,502
Corporate and Other | Supply and other revenue        
Segment Reporting Information [Line Items]        
Revenue $ (9,064) $ (6,655) $ (18,029) $ (11,547)