XML 46 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions and Dispositions - Schedule of Estimated Purchase Price Allocation (Details)
$ in Thousands
Jan. 14, 2021
Aug. 03, 2020
USD ($)
shares
Jun. 26, 2021
USD ($)
Mar. 27, 2021
USD ($)
Dec. 26, 2020
USD ($)
Apr. 20, 2020
USD ($)
Liabilities:            
Goodwill     $ 1,768,244   $ 1,727,351  
Stock split 88,990          
2021 Car Wash Acquisitions            
Assets:            
Cash     63      
Right of use assets     2,611      
Prepaid rent     16      
Land and improvements     23,125      
Building     104,725      
Equipment     22,526      
Net deferred tax assets     648      
Assets held for sale     990      
Assets acquired     154,704      
Liabilities:            
Prepaid liability     227      
Deferred revenue     46      
Lease liability     2,595      
Liabilities assumed     2,868      
Net assets acquired     151,836      
Total consideration     199,971      
Goodwill     48,135      
2021 Maintenance Acquisitions            
Assets:            
Land and improvements     575      
Building     725      
Equipment     700      
Construction in progress     3,511      
Assets acquired     5,511      
Liabilities:            
Lease liability     20      
Liabilities assumed     20      
Net assets acquired     5,491      
Total consideration     5,637      
Goodwill     $ 146      
ICWG Acquisition            
Assets:            
Cash   $ 37,011        
Accounts and notes receivable   2,591        
Inventory   12,761        
Fixed assets   692,486        
Operating lease right-of-use assets   479,787        
Definite-lived intangibles   5,972        
Indefinite-lived intangibles   165,730        
Other assets   7,476        
Assets acquired   1,403,814        
Liabilities:            
Accounts payable   13,435        
Long-term debt   656,684        
Deferred income tax liability   133,776        
Operating lease liabilities   476,216        
Derivative liabilities   12,714        
Other liabilities   82,394        
Liabilities assumed   1,375,219        
Net assets acquired   28,595        
Non-controlling interest acquired   400        
Total consideration paid   $ 809,000        
Number of shares received (in shares) | shares   39,169,857        
Goodwill   $ 780,805   $ (1,000)    
Fix Auto            
Assets:            
Cash           $ 2,020
Accounts and notes receivable           2,317
Inventory           414
Prepaid and other assets           293
Fixed assets           1,023
Operating lease right-of-use assets           7,520
Definite-lived intangibles           15,200
Assets acquired           28,787
Liabilities:            
Accounts payable           1,835
Accrued expenses and other liabilities           2,919
Deferred income tax liability           3,770
Operating lease liabilities           7,520
Income taxes payable           673
Liabilities assumed           16,717
Net assets acquired           12,070
Total consideration           31,460
Goodwill           $ 19,390
2020 Cash Wash Acquisitions            
Assets:            
Cash         41  
Land and improvements         18,635  
Building         42,570  
Equipment         12,125  
Net deferred tax assets         5,117  
Assets acquired         78,488  
Liabilities:            
Deferred revenue         368  
Liabilities assumed         368  
Net assets acquired         78,120  
Total consideration         108,771  
Goodwill         $ 30,651