XML 74 R50.htm IDEA: XBRL DOCUMENT v3.24.2.u1
INCOME TAX (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF LOSS BEFORE INCOME TAXES

The components of loss before income taxes are as follows:

SCHEDULE OF COMPONENTS OF LOSS BEFORE INCOME TAXES 

   2020   2021   2022 
   Year ended December 31, 
   2020   2021   2022 
   RMB   RMB   RMB 
The Cayman Islands*   (173,957)   (453,788)   (345,945)
Hong Kong S.A.R*   (1,223)   19,023    (34,946)
Japan*   10,169    (3,159)   (27,883)
The PRC, excluding Hong Kong S.A.R.   (259,099)   (455,408)   (567,467)
Total   (424,110)   (893,332)   (976,241)

 

*Non PRC entities not subject to income tax
SCHEDULE OF CURRENT AND DEFERRED PORTION OF INCOME TAX (BENEFIT)/EXPENSE

Income tax expense recognized in the consolidated statements of comprehensive loss consists of the following:

 

   2020   2021   2022 
   Year ended December 31, 
   2020   2021   2022 
   RMB   RMB   RMB 
Current income tax expense   1,201    5,998    8,464 
Deferred income tax benefit (expense)   (74)   5,122    (8,806)
Total income tax expense   1,127    11,120    (342)
SCHEDULE OF RECONCILIATION OF DIFFERENCES BETWEEN THE INCOME TAX BENEFIT

Reconciliation of the differences between the income tax benefit computed based on the PRC statutory income tax rate and the Group’s income tax expense for the years ended December 31, 2020, 2021 and 2022 are as follows:

 

   2020   2021   2022 
   Year ended December 31, 
   2020   2021   2022 
   RMB   RMB   RMB 
Computed expected income tax benefit   (106,028)   (223,333)   (244,060)
Non-deductible expenses / taxable deemed income               
Share-based compensation   33,566    66,705    26,865 
Non-deductible entertainment   577    940    1,240 
Uninvoiced expenditures   217    -    - 
Taxable deemed interest income from inter-company interest-free loans   2,155    6,659    2,659 
Non-deductible IPO fees   2,210    824    - 
Employee commercial Insurance   110    372    291 
Effect of withholding tax at 7% on the interest income of a PRC subsidiary   -    1,144    2,121 
Selling Commission   581    2,072    1,003 
Others   46    63    109 
Non-PRC entities not subject to income tax   7,296    47,479    66,530 
Effect of income tax rate differences in jurisdictions other than the PRC   -    (2,334)   2,964 
Over provision in respect of prior years   104    4,883    203 
NOL expired   200    8,635    38,871 
Amortization of intangible assets formed by business combinations   (74)   (536)   (8,806)
Others   -    813    1,701 
Changes in valuation allowance   60,167    96,734    107,967 
Actual income tax expense   1,127    11,120    (342)

SCHEDULE OF DEFERRED INCOME TAX ASSETS

 

   2020   2021   2022 
   December 31, 
   2020   2021   2022 
   RMB   RMB   RMB 
Net operating loss carry forwards   218,478    280,865    349,681 
Uninvoiced expenditures   6,204    9,867    9,867 
Accounts receivable and contract assets allowance   12,707    16,486    22,172 
Other equity investments impairment   10,337    11,412    12,777 
Goodwill impairment   1,417    38,690    55,534 
Share of losses of equity method investments   174    149    641 
Others   9    1    2,050 
Less: Valuation allowance   (239,007)   (335,339)   (443,306)
Total deferred income tax assets, net   10,319    22,131    9,416 
Intangible assets   (185)   (8,883)   (1,285)
Equity method investment on the gain from the disposal of a subsidiary   -    (2,766)   (2,766)
Change in fair value of other equity investments   (10,319)   (19,365)   (6,650)
Total gross deferred income tax liabilities   (10,504)   (31,014)   (10,701)
Net deferred income tax assets   (185)   (8,883)   (1,285)
SCHEDULE OF TAX LOSS CARRY FORWARDS FOR PRC INCOME TAX PURPOSE

 

Year ending December 31,  RMB 
2023   134,456 
2024   49,989 
2025   76,725 
2026   268,086 
2027   288,277 
Then thereafter   780,504 
Total   1,598,037 
SCHEDULE OF CHANGES IN VALUATION ALLOWANCE

Changes in valuation allowance are as follows:

 

   2020   2021   2022 
   Year ended December 31, 
   2020   2021   2022 
   RMB   RMB   RMB 
Balance at the beginning of the year   (180,643)   (239,007)   (335,339)
Additions   (60,167)   (96,734)   (107,967)
Decrease upon disposal of a subsidiary   1,803    402     
Balance at the end of the year   (239,007)   (335,339)   (443,306)