XML 168 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Financial Information of the Parent Company
12 Months Ended
Dec. 31, 2018
Condensed Financial Information of the Parent Company [Abstract]  
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

23.CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

 

The Company performed a test of its restricted net assets of the consolidated subsidiaries in accordance with the Securities and Exchange Commission's Regulation S-X Rule 4-08 (e) (3), "General Notes to Financial Statements" and concluded that it was applicable for the Company to disclose the financial information of the parent company.

 

The subsidiaries did not pay any dividends to the Company for the periods presented. For the purpose of presenting parent-only financial information, the Company records its investment in its subsidiaries under the equity method of accounting. Such investment is presented on the separate condensed statement of financial position of the Company as "Investment in subsidiaries". Certain information and footnote disclosures generally included in financial statements prepared in accordance with IFRS have been condensed or omitted.

 

The parent Company did not have significant capital and other commitments, long-term obligations, or guarantees as of 31 December 2018 and 2017.

 

STATEMENT OF FINANCIAL POSITION - PARENT COMPANY ONLY

 

   31 December 
   2018 
   (Unaudited) 
Assets    
Current assets:    
Cash and cash equivalents  $462,485 
Amount due from subsidiaries   390,000 
Investment in subsidiaries   1,289,522 
Total assets  $2,142,007 
      
Liabilities     
Current liabilities:     
Trade and other payables  $1,029,347 
Total liabilities   1,029,347 
      
Shareholders' equity     
Common stock - Authorized 50,000,000 shares, par value $0.001   50,000 
Subscription of receivable   (50,000)
Additional paid in capital   2,360,204 
Legal reserve   223,500 
Accumulated Deficit   (1,680,322)
Other comprehensive income   209,278 
Total shareholders' equity   1,112,660 
Total liabilities and shareholders' equity  $2,142,007 

 

STATEMENT OF PROFIT AND LOSS AND COMPREHENSIVE INCOME (LOSS) - PARENT COMPANY ONLY

 

  

For the year
ended

31 December

 
   2018 
   (Unaudited) 
Revenue  $- 
Cost of revenue   - 
Gross margin   - 
      
Administrative expenses   (177,009)
Loss from operating   (177,009)
      
Other income   147 
Equity income of subsidiaries   349,783 
Profit before income tax expenses   172,921 
      
Income tax expenses   - 
Net profit for the year   172,921 
Total comprehensive income for the year  $172,921 

 

STATEMENT OF CASH FLOWS

 

  

For the year
ended

31 December

 
   2018 
   (Unaudited) 
Operating activities    
Net profit  $172,921 
Adjustments to reconcile to net income to net cash used in operating activities     
Equity gain of subsidiaries   (349,783)
Changes in operating assets and liabilities:     
Accounts and other receivables, net   (390,000)
Trade and other payables   1,029,347 
Net cash provided by operating activities   462,485 
      
Net increase in cash and cash equivalents, and restricted cash   462,485 
Cash and cash equivalents, and restricted cash at beginning of year   - 
Cash and cash equivalents, and restricted cash at end of year  $462,485