XML 22 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Assets and Liabilities - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Investments at fair value    
Total investments at fair value $ 68,419,777,000 $ 50,743,911,000
Cash and cash equivalents (restricted cash of $305,900 and $938, respectively) 1,650,679,000 1,481,770,000
Receivable from broker 253,890,000 266,573,000
Deferred financing costs 132,751,000 93,836,000
Deferred offering costs 1,524,000 1,032,000
Receivable for investments 38,838,000 101,460,000
Derivative assets at fair value (Note 6) 16,476,000 14,145,000
Total assets 71,283,570,000 53,317,236,000
LIABILITIES    
Debt (net of unamortized debt issuance costs of $136,810 and $91,634, respectively) 30,452,578,000 23,179,861,000
Payable for investments 250,150,000 70,138,000
Management fees payable (Note 3) 120,103,000 87,272,000
Income based incentive fees payable (Note 3) 144,724,000 122,943,000
Capital gains incentive fees payable (Note 3) 0 0
Interest payable 398,004,000 322,597,000
Derivative liabilities at fair value (Note 6) 126,281,000 165,541,000
Distribution payable (Note 9) 331,762,000 245,032,000
Payable for share repurchases (Note 9) 531,058,000 532,774,000
Trustee Fees Payable 224,000 224,000
Accrued expenses and other liabilities 52,202,000 32,840,000
Total liabilities 32,427,807,000 24,782,799,000
Commitments and contingencies (Note 8)
NET ASSETS    
Common Shares, $0.01 par value (1,528,574,321 and 1,123,896,870 shares issued and outstanding, respectively) 15,286,000 11,239,000
Additional paid in capital 38,958,382,000 28,679,353,000
Distributable earnings (loss) (117,905,000) (156,155,000)
Total net assets 38,855,763,000 28,534,437,000
Total liabilities and net assets 71,283,570,000 53,317,236,000
NET ASSET VALUE PER SHARE    
Net assets $ 38,855,763,000 $ 28,534,437,000
Common stock, shares outstanding (in shares) 1,528,574,321 1,123,896,870
Affiliated Entity    
LIABILITIES    
Due to affiliates $ 20,721,000 $ 23,577,000
Class I    
NET ASSET VALUE PER SHARE    
Common stock, shares outstanding (in shares) 1,009,518,371  
Net asset value per share (in usd per share) $ 25.42 $ 25.39
Class I | Common Stock    
NET ASSETS    
Total net assets $ 25,661,534,000 $ 18,649,595,000
NET ASSET VALUE PER SHARE    
Net assets $ 25,661,534,000 $ 18,649,595,000
Common stock, shares outstanding (in shares) 1,009,518,371 734,579,940
Net asset value per share (in usd per share) $ 25.42 $ 25.39
Class S    
NET ASSET VALUE PER SHARE    
Common stock, shares outstanding (in shares) 496,136,844  
Net asset value per share (in usd per share) $ 25.42 $ 25.39
Class S | Common Stock    
NET ASSETS    
Total net assets $ 12,611,626,000 $ 9,492,496,000
NET ASSET VALUE PER SHARE    
Net assets $ 12,611,626,000 $ 9,492,496,000
Common stock, shares outstanding (in shares) 496,136,844 373,864,258
Net asset value per share (in usd per share) $ 25.42 $ 25.39
Class D    
NET ASSET VALUE PER SHARE    
Common stock, shares outstanding (in shares) 22,919,106  
Net asset value per share (in usd per share) $ 25.42 $ 25.39
Class D | Common Stock    
NET ASSETS    
Total net assets $ 582,603,000 $ 392,346,000
NET ASSET VALUE PER SHARE    
Net assets $ 582,603,000 $ 392,346,000
Common stock, shares outstanding (in shares) 22,919,106 15,452,672
Net asset value per share (in usd per share) $ 25.42 $ 25.39
Non-controlled/non-affiliated investments    
Investments at fair value    
Total investments at fair value $ 65,689,987,000 $ 48,242,813,000
Interest receivable 712,903,000 515,902,000
Non-controlled/affiliated investments    
Investments at fair value    
Total investments at fair value 1,394,000 2,499,000
Controlled/affiliated investments    
Investments at fair value    
Total investments at fair value 2,728,396,000 2,498,599,000
Interest receivable 96,000 0
Dividends receivable $ 56,636,000 $ 98,607,000