XML 124 R105.htm IDEA: XBRL DOCUMENT v3.25.0.1
Borrowings - Debt Securitizations (Details) - USD ($)
12 Months Ended
Jun. 29, 2021
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 11, 2024
Mar. 13, 2024
Dec. 13, 2023
Aug. 12, 2022
Jun. 09, 2022
Mar. 15, 2022
Dec. 15, 2021
Nov. 01, 2021
Debt Instrument [Line Items]                        
Aggregate Principal Committed   $ 36,809,690,000 $ 35,719,459,000                  
Borrowings on debt   12,405,681,000 3,684,216,000 $ 20,297,052,000                
2021-1 BSL Notes                        
Debt Instrument [Line Items]                        
Outstanding Principal   819,500,000                    
2021-1 BSL Notes | Secured debt                        
Debt Instrument [Line Items]                        
Aggregate Principal Committed $ 876,600,000 663,000,000 663,000,000                  
Borrowings on debt 819,500,000                      
Outstanding Principal   $ 663,000,000 663,000,000                  
Increase in rate   0.26161%                    
2021-1 BSL Notes | Subordinated Debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 156,500,000                    
2021-1 BSL, Senior Secured Floating Rate, Class A Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 499,800,000                    
Applicable margin rate   1.25%                    
2021-1 BSL, Senior Secured Floating Rate, Class B Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 38,760,000                    
Applicable margin rate   1.80%                    
2021-1 BSL, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 59,160,000                    
Applicable margin rate   2.15%                    
2021-1 BSL, Mezzanine Secured Deferrable Floating Rate, Class D Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 65,280,000                    
Applicable margin rate   3.35%                    
2021-1 BSL, Junior Secured Deferrable Floating Rate | Secured debt                        
Debt Instrument [Line Items]                        
Aggregate Principal Committed $ 57,100,000                      
Outstanding Principal   $ 0                    
Applicable margin rate   7.00%                    
2021-2 Notes                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 603,650,000                    
2021-2 Notes | Secured debt                        
Debt Instrument [Line Items]                        
Aggregate Principal Committed   505,800,000 505,800,000                 $ 603,700,000
Outstanding Principal   $ 505,800,000 505,800,000                  
Increase in rate   0.26161%                    
2021-2 Notes | Subordinated Debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 97,850,000                    
2021-2 Debt, Senior Secured Floating Rate, Class A-L Loans | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 218,000,000                    
Applicable margin rate   1.22%                    
Increase (decrease) in principal amount   $ 0                    
2021-2 Debt, Senior Secured Floating Rate, Class A Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 149,500,000                    
Applicable margin rate   1.22%                    
Increase (decrease) in principal amount   $ 218,000,000                    
2021-2 Notes, Senior Secured Floating Rate, Class B Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 38,100,000                    
Applicable margin rate   1.75%                    
2021-2 Notes, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 48,000,000                    
Applicable margin rate   2.05%                    
2021-2 Notes, Mezzanine Secured Deferrable Floating Rate, Class D Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 52,200,000                    
Applicable margin rate   3.15%                    
2021-1 MML Debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 1,001,000,000                    
2021-1 MML Debt | Secured debt                        
Debt Instrument [Line Items]                        
Aggregate Principal Committed                     $ 1,000,000,000.0  
Outstanding Principal   $ 690,000,000                    
Increase in rate   0.26161%                    
2021-1 MML Debt | Subordinated Debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 311,000,000                    
2021-1 MML Debt, Senior Secured Floating Rate, Class A Loans | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 50,000,000                    
Applicable margin rate   1.48%                    
2021-1 MML Debt, Senior Secured Floating Rate, Class A Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 480,000,000                    
Applicable margin rate   1.48%                    
Increase (decrease) in principal amount   $ 50,000,000.0                    
2021-1 MML Debt, Senior Secured Floating Rate, Class B Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 80,000,000                    
Applicable margin rate   1.90%                    
2021-1 MML Debt, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 80,000,000                    
Applicable margin rate   2.60%                    
2022-1 MML Debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 1,090,360,000                    
2022-1 MML Debt | Secured debt                        
Debt Instrument [Line Items]                        
Aggregate Principal Committed                   $ 1,100,000,000    
Outstanding Principal   759,000,000                    
2022-1 MML Debt | Subordinated Debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   331,360,000                    
2022-1 MML Debt, Senior Secured Floating Rate, Class A-1 Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 525,000,000                    
Applicable margin rate   1.65%                    
2022-1 MML Debt, Senior Secured Fixed, Class A-2 Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 80,000,000                    
Interest rate   3.41%                    
2022-1 MML Debt, Senior Secured Floating Rate, Class B Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 66,000,000                    
Applicable margin rate   2.00%                    
2022-1 MML Debt, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 88,000,000                    
Applicable margin rate   2.75%                    
2022-1 BSL Debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 589,750,000                    
2022-1 BSL Debt | Secured debt                        
Debt Instrument [Line Items]                        
Aggregate Principal Committed   420,000,000 420,000,000           $ 589,800,000      
Outstanding Principal   531,000,000                    
2022-1 BSL Debt | Subordinated Debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   58,750,000                    
2022-1 BSL Debt, Senior Secured Floating Rate, Class A-1A Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 292,000,000                    
Applicable margin rate   1.58%                    
2022-1 BSL Debt, Senior Secured Fixed Rate, Class A-1B Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 50,000,000                    
Interest rate   4.34%                    
2022-1 BSL Debt, Senior Secured Floating Rate, Class A-2 Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 12,000,000                    
Applicable margin rate   2.00%                    
2022-1 BSL Debt, Senior Secured Floating Rate, Class B-1 Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 40,000,000                    
Applicable margin rate   2.35%                    
2022-1 BSL Debt, Senior Secured Fixed Rate, Class B-2 Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 26,000,000                    
Interest rate   4.98%                    
2022-1 BSL Debt, Secured Deferrable Floating Rate, Class C Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 51,000,000                    
Applicable margin rate   2.60%                    
2022-1 BSL Debt, Mezzanine Secured Deferrable Floating Rate, Class D Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 39,000,000                    
Applicable margin rate   3.69%                    
2022-1 BSL Debt, Mezzanine Secured Deferrable Floating Rate, Class E Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 21,000,000                    
Applicable margin rate   7.33%                    
MML 2022-2 Debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 498,105,000           $ 498,100,000        
MML 2022-2 Debt | Secured debt                        
Debt Instrument [Line Items]                        
Aggregate Principal Committed   300,500,000 300,500,000                  
Outstanding Principal   341,000,000                    
MML 2022-2 Debt | Subordinated Debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   157,105,000                    
MML 2022-2 Debt, Senior Secured Floating Rate, Class A-L Loans | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 275,000,000                    
Applicable margin rate   2.10%                    
MML 2022-2 Debt, Senior Secured Floating Rate, Class B-1 Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 14,000,000                    
Applicable margin rate   3.35%                    
MML 2022-2 Debt, Senior Secured Fixed Rate, Class B-2 Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 11,500,000                    
Interest rate   5.88%                    
MML 2022-2 Debt, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 40,500,000                    
Applicable margin rate   2.50%                    
2023-1 Notes                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 492,665,000         $ 492,700,000          
2023-1 Notes | Secured debt                        
Debt Instrument [Line Items]                        
Aggregate Principal Committed   305,000,000 $ 305,000,000                  
Outstanding Principal   339,000,000                    
2023-1 Notes | Subordinated Debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   153,665,000                    
2023-1 CLO Debt, Senior Secured Floating Rate, Class A Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 272,500,000                    
Applicable margin rate   2.30%                    
2023-1 CLO Debt, Senior Secured Floating Rate, Class B Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 32,500,000                    
Applicable margin rate   3.00%                    
2023-1 CLO Debt, Senior Secured Floating Rate, Class C Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 34,000,000                    
Applicable margin rate   4.00%                    
2024-1 Notes                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 402,161,000       $ 402,200,000            
2024-1 Notes | Secured debt                        
Debt Instrument [Line Items]                        
Aggregate Principal Committed   244,000,000                    
Outstanding Principal   272,000,000                    
2024-1 Notes | Subordinated Debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   130,161,000                    
2024-1 CLO Debt, Senior Secured Floating Rate, Class A Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 180,000,000                    
Applicable margin rate   1.83%                    
2024-1 CLO Debt, Senior Secured Floating Rate, Class A-L Loans | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 40,000,000                    
Applicable margin rate   1.83%                    
Increase (decrease) in principal amount   $ 220,000,000.0                    
2024-1 CLO Debt, Senior Secured Floating Rate, Class B Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 24,000,000                    
Applicable margin rate   2.35%                    
2024-1 CLO Debt, Mezzanine Secured Deferrable Floating Rate, Class Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 28,000,000                    
Applicable margin rate   2.80%                    
2024-2 Notes                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 500,500,000     $ 500,500,000              
2024-2 Notes | Secured debt                        
Debt Instrument [Line Items]                        
Aggregate Principal Committed   305,000,000                    
Outstanding Principal   340,000,000                    
2024-2 Notes | Subordinated Debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   160,500,000                    
2024-2 CLO Debt, Senior Secured Floating Rate, Class A Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 60,000,000                    
Applicable margin rate   1.50%                    
Increase (decrease) in principal amount   $ 145,000,000.0                    
2024-2 CLO Debt, Senior Secured Floating Rate, Class A-L1 Loans | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 145,000,000                    
Applicable margin rate   1.50%                    
Increase (decrease) in principal amount   $ (145,000,000.0)                    
2024-2 CLO Debt, Senior Secured Floating Rate, Class A-L2 Loans | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 50,000,000                    
Applicable margin rate   1.50%                    
2024-2 CLO Debt, Senior Secured Floating Rate, Class A-L3 Loans | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 20,000,000                    
Applicable margin rate   1.50%                    
Increase (decrease) in principal amount   $ (20,000,000.0)                    
2024-2 CLO Debt, Senior Secured Floating Rate, Class B Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 30,000,000                    
Applicable margin rate   1.80%                    
2024-2 CLO Debt, Mezzanine Secured Deferrable Floating Rate, Class Notes | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding Principal   $ 35,000,000                    
Applicable margin rate   2.00%