XML 104 R91.htm IDEA: XBRL DOCUMENT v3.23.3
Borrowings - Debt Securitizations (Details) - USD ($)
9 Months Ended
Jun. 29, 2021
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Aug. 12, 2022
Jun. 09, 2022
Mar. 15, 2022
Dec. 15, 2021
Nov. 01, 2021
Debt Instrument [Line Items]                  
Aggregate Principal Committed   $ 34,855,746,000   $ 36,037,871,000          
Borrowings on debt   2,610,921,000 $ 17,575,191,000            
2021-1 BSL Debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   819,500,000              
2021-1 BSL Debt | Secured debt                  
Debt Instrument [Line Items]                  
Aggregate Principal Committed $ 876,600,000 663,000,000   663,000,000          
Borrowings on debt 819,500,000                
Outstanding Principal   663,000,000   663,000,000          
2021-1 BSL Debt | Subordinated Debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   156,500,000              
2021-1 BSL, Senior Secured Floating Rate, Class A Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 499,800,000              
2021-1 BSL, Senior Secured Floating Rate, Class A Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   1.25%              
2021-1 BSL, Senior Secured Floating Rate, Class B Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 38,760,000              
2021-1 BSL, Senior Secured Floating Rate, Class B Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   1.80%              
2021-1 BSL, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 59,160,000              
2021-1 BSL, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   2.15%              
2021-1 BSL, Mezzanine Secured Deferrable Floating Rate, Class D Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 65,280,000              
2021-1 BSL, Mezzanine Secured Deferrable Floating Rate, Class D Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   3.35%              
2021-1 BSL, Junior Secured Deferrable Floating Rate | Secured debt                  
Debt Instrument [Line Items]                  
Aggregate Principal Committed $ 57,100,000                
Outstanding Principal   $ 0              
2021-1 BSL, Junior Secured Deferrable Floating Rate | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   7.00%              
2021-2 Debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 603,650,000              
2021-2 Debt | Secured debt                  
Debt Instrument [Line Items]                  
Aggregate Principal Committed   505,800,000   505,800,000         $ 603,700,000
Outstanding Principal   505,800,000   505,800,000          
2021-2 Debt | Subordinated Debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   97,850,000              
2021-2 Debt, Senior Secured Floating Rate, Class A-L Loans | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 218,000,000              
2021-2 Debt, Senior Secured Floating Rate, Class A-L Loans | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   1.22%              
2021-2 Debt, Senior Secured Floating Rate, Class A Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 149,500,000              
2021-2 Debt, Senior Secured Floating Rate, Class A Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   1.22%              
2021-2 Notes, Senior Secured Floating Rate, Class B Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 38,100,000              
2021-2 Notes, Senior Secured Floating Rate, Class B Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   1.75%              
2021-2 Notes, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 48,000,000              
2021-2 Notes, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   2.05%              
2021-2 Notes, Mezzanine Secured Deferrable Floating Rate, Class D Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 52,200,000              
2021-2 Notes, Mezzanine Secured Deferrable Floating Rate, Class D Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   3.15%              
2021-1 MML Debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 1,001,000,000              
2021-1 MML Debt | Secured debt                  
Debt Instrument [Line Items]                  
Aggregate Principal Committed               $ 1,001,000,000  
Outstanding Principal   690,000,000              
2021-1 MML Debt | Subordinated Debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   311,000,000              
2021-1 MML Debt, Senior Secured Floating Rate, Class A Loans | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 50,000,000              
2021-1 MML Debt, Senior Secured Floating Rate, Class A Loans | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   1.48%              
2021-1 MML Debt, Senior Secured Floating Rate, Class A Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 480,000,000              
2021-1 MML Debt, Senior Secured Floating Rate, Class A Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   1.48%              
2021-1 MML Debt, Senior Secured Floating Rate, Class B Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 80,000,000              
2021-1 MML Debt, Senior Secured Floating Rate, Class B Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   1.90%              
2021-1 MML Debt, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 80,000,000              
2021-1 MML Debt, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   2.60%              
2022-1 MML Debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 1,090,360,000              
2022-1 MML Debt | Secured debt                  
Debt Instrument [Line Items]                  
Aggregate Principal Committed             $ 1,090,000,000.00    
Outstanding Principal   759,000,000              
2022-1 MML Debt | Subordinated Debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   331,360,000              
2022-1 MML Debt, Senior Secured Floating Rate, Class A-1 Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 525,000,000              
2022-1 MML Debt, Senior Secured Floating Rate, Class A-1 Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   1.65%              
2022-1 MML Debt, Senior Secured Fixed, Class A-2 Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 80,000,000              
Interest rate   3.41%              
2022-1 MML Debt, Senior Secured Floating Rate, Class B Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 66,000,000              
2022-1 MML Debt, Senior Secured Floating Rate, Class B Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   2.00%              
2022-1 MML Debt, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 88,000,000              
2022-1 MML Debt, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   2.75%              
2022-1 BSL Debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 589,750,000              
2022-1 BSL Debt | Secured debt                  
Debt Instrument [Line Items]                  
Aggregate Principal Committed   420,000,000   420,000,000   $ 589,750,000      
Outstanding Principal   531,000,000              
2022-1 BSL Debt | Subordinated Debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   58,750,000              
2022-1 BSL Debt, Senior Secured Floating Rate, Class A-1A Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 292,000,000              
2022-1 BSL Debt, Senior Secured Floating Rate, Class A-1A Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   1.58%              
2022-1 BSL Debt, Senior Secured Fixed Rate, Class A-1B Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 50,000,000              
Interest rate   4.34%              
2022-1 BSL Debt, Senior Secured Floating Rate, Class A-2 Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 12,000,000              
2022-1 BSL Debt, Senior Secured Floating Rate, Class A-2 Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   2.00%              
2022-1 BSL Debt, Senior Secured Floating Rate, Class B-1 Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 40,000,000              
2022-1 BSL Debt, Senior Secured Floating Rate, Class B-1 Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   2.35%              
2022-1 BSL Debt, Senior Secured Fixed Rate, Class B-2 Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 26,000,000              
Interest rate   4.98%              
2022-1 BSL Debt, Secured Deferrable Floating Rate, Class C Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 51,000,000              
2022-1 BSL Debt, Secured Deferrable Floating Rate, Class C Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   2.60%              
2022-1 BSL Debt, Mezzanine Secured Deferrable Floating Rate, Class D Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 39,000,000              
2022-1 BSL Debt, Mezzanine Secured Deferrable Floating Rate, Class D Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   3.69%              
2022-1 BSL Debt, Mezzanine Secured Deferrable Floating Rate, Class E Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 21,000,000              
2022-1 BSL Debt, Mezzanine Secured Deferrable Floating Rate, Class E Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   7.33%              
MML 2022-2 Debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 498,105,000     $ 498,100,000        
MML 2022-2 Debt | Secured debt                  
Debt Instrument [Line Items]                  
Aggregate Principal Committed   300,500,000   $ 300,500,000          
Outstanding Principal   341,000,000              
MML 2022-2 Debt | Subordinated Debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   157,105,000              
MML 2022-2 Debt, Senior Secured Floating Rate, Class A-L Loans | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 275,000,000              
MML 2022-2 Debt, Senior Secured Floating Rate, Class A-L Loans | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   2.10%              
MML 2022-2 Debt, Senior Secured Floating Rate, Class B-1 Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 14,000,000              
MML 2022-2 Debt, Senior Secured Floating Rate, Class B-1 Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   3.35%              
MML 2022-2 Debt, Senior Secured Fixed Rate, Class B-2 Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 11,500,000              
Interest rate   5.88%              
MML 2022-2 Debt, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt                  
Debt Instrument [Line Items]                  
Outstanding Principal   $ 40,500,000              
MML 2022-2 Debt, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt | SOFR                  
Debt Instrument [Line Items]                  
Applicable margin rate   2.50%