XML 99 R89.htm IDEA: XBRL DOCUMENT v3.22.2.2
Borrowings - Debt Securitizations (Details) - USD ($)
9 Months Ended
Jun. 29, 2021
Sep. 30, 2022
Sep. 30, 2021
Jun. 09, 2022
Mar. 15, 2022
Dec. 31, 2021
Dec. 15, 2021
Nov. 01, 2021
Debt Instrument [Line Items]                
Aggregate Principal Committed   $ 35,414,783,000       $ 23,121,914,000    
Borrowings on debt   17,575,191,000 $ 14,514,975,000          
2021-1 BSL Debt                
Debt Instrument [Line Items]                
Outstanding Principal   819,500,000            
2021-1 BSL Debt | Secured debt                
Debt Instrument [Line Items]                
Aggregate Principal Committed $ 876,600,000 663,000,000       663,000,000    
Borrowings on debt 819,500,000              
Outstanding Principal   663,000,000       663,000,000    
2021-1 BSL Debt | Subordinated Debt                
Debt Instrument [Line Items]                
Outstanding Principal   156,500,000            
2021-1 BSL, Senior Secured Floating Rate, Class A Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 499,800,000            
2021-1 BSL, Senior Secured Floating Rate, Class A Notes | Secured debt | LIBOR                
Debt Instrument [Line Items]                
Applicable margin rate   1.25%            
2021-1 BSL, Senior Secured Floating Rate, Class B Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 38,760,000            
2021-1 BSL, Senior Secured Floating Rate, Class B Notes | Secured debt | LIBOR                
Debt Instrument [Line Items]                
Applicable margin rate   1.80%            
2021-1 BSL, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 59,160,000            
2021-1 BSL, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt | LIBOR                
Debt Instrument [Line Items]                
Applicable margin rate   2.15%            
2021-1 BSL, Mezzanine Secured Deferrable Floating Rate, Class D Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 65,280,000            
2021-1 BSL, Mezzanine Secured Deferrable Floating Rate, Class D Notes | Secured debt | LIBOR                
Debt Instrument [Line Items]                
Applicable margin rate   3.35%            
2021-1 BSL, Junior Secured Deferrable Floating Rate | Secured debt                
Debt Instrument [Line Items]                
Aggregate Principal Committed $ 57,100,000              
Outstanding Principal   $ 0            
2021-1 BSL, Junior Secured Deferrable Floating Rate | Secured debt | LIBOR                
Debt Instrument [Line Items]                
Applicable margin rate   7.00%            
2021-2 Debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 603,650,000            
2021-2 Debt | Secured debt                
Debt Instrument [Line Items]                
Aggregate Principal Committed   505,800,000       505,800,000   $ 603,700,000
Outstanding Principal   505,800,000       $ 505,800,000    
2021-2 Debt | Subordinated Debt                
Debt Instrument [Line Items]                
Outstanding Principal   97,850,000            
2021-2 Debt, Senior Secured Floating Rate, Class A-L Loans | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 218,000,000            
2021-2 Debt, Senior Secured Floating Rate, Class A-L Loans | Secured debt | LIBOR                
Debt Instrument [Line Items]                
Applicable margin rate   1.22%            
2021-2 Debt, Senior Secured Floating Rate, Class A Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 149,500,000            
2021-2 Debt, Senior Secured Floating Rate, Class A Notes | Secured debt | LIBOR                
Debt Instrument [Line Items]                
Applicable margin rate   1.22%            
2021-2 Notes, Senior Secured Floating Rate, Class B Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 38,100,000            
2021-2 Notes, Senior Secured Floating Rate, Class B Notes | Secured debt | LIBOR                
Debt Instrument [Line Items]                
Applicable margin rate   1.75%            
2021-2 Notes, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 48,000,000            
2021-2 Notes, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt | LIBOR                
Debt Instrument [Line Items]                
Applicable margin rate   2.05%            
2021-2 Notes, Mezzanine Secured Deferrable Floating Rate, Class D Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 52,200,000            
2021-2 Notes, Mezzanine Secured Deferrable Floating Rate, Class D Notes | Secured debt | LIBOR                
Debt Instrument [Line Items]                
Applicable margin rate   3.15%            
2021-1 MML Debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 1,001,000,000            
2021-1 MML Debt | Secured debt                
Debt Instrument [Line Items]                
Aggregate Principal Committed             $ 1,001,000,000  
Outstanding Principal   690,000,000            
2021-1 MML Debt | Subordinated Debt                
Debt Instrument [Line Items]                
Outstanding Principal   311,000,000            
2021-1 MML Debt, Senior Secured Floating Rate, Class A Loans | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 50,000,000            
2021-1 MML Debt, Senior Secured Floating Rate, Class A Loans | Secured debt | LIBOR                
Debt Instrument [Line Items]                
Applicable margin rate   1.48%            
2021-1 MML Debt, Senior Secured Floating Rate, Class A Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 480,000,000            
2021-1 MML Debt, Senior Secured Floating Rate, Class A Notes | Secured debt | LIBOR                
Debt Instrument [Line Items]                
Applicable margin rate   1.48%            
2021-1 MML Debt, Senior Secured Floating Rate, Class B Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 80,000,000            
2021-1 MML Debt, Senior Secured Floating Rate, Class B Notes | Secured debt | LIBOR                
Debt Instrument [Line Items]                
Applicable margin rate   1.90%            
2021-1 MML Debt, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 80,000,000            
2021-1 MML Debt, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt | LIBOR                
Debt Instrument [Line Items]                
Applicable margin rate   2.60%            
2022-1 MML Debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 1,090,360,000            
2022-1 MML Debt | Secured debt                
Debt Instrument [Line Items]                
Aggregate Principal Committed         $ 1,090,000,000.00      
Outstanding Principal   759,000,000            
2022-1 MML Debt | Subordinated Debt                
Debt Instrument [Line Items]                
Outstanding Principal   331,360,000            
2022-1 MML Debt, Senior Secured Floating Rate, Class A-1 Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 525,000,000            
2022-1 MML Debt, Senior Secured Floating Rate, Class A-1 Notes | Secured debt | SOFR                
Debt Instrument [Line Items]                
Applicable margin rate   1.65%            
2022-1 MML Debt, Senior Secured Fixed, Class A-2 Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 80,000,000            
Interest rate   3.41%            
2022-1 MML Debt, Senior Secured Floating Rate, Class B Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 66,000,000            
2022-1 MML Debt, Senior Secured Floating Rate, Class B Notes | Secured debt | SOFR                
Debt Instrument [Line Items]                
Applicable margin rate   2.00%            
2022-1 MML Debt, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 88,000,000            
2022-1 MML Debt, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt | SOFR                
Debt Instrument [Line Items]                
Applicable margin rate   2.75%            
2022-1 BSL Debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 589,750,000            
2022-1 BSL Debt | Secured debt                
Debt Instrument [Line Items]                
Aggregate Principal Committed   420,000,000   $ 589,750,000        
Outstanding Principal   531,000,000            
2022-1 BSL Debt | Subordinated Debt                
Debt Instrument [Line Items]                
Outstanding Principal   58,750,000            
2022-1 BSL Debt, Senior Secured Floating Rate, Class A-1A Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 292,000,000            
2022-1 BSL Debt, Senior Secured Floating Rate, Class A-1A Notes | Secured debt | SOFR                
Debt Instrument [Line Items]                
Applicable margin rate   1.58%            
2022-1 BSL Debt, Senior Secured Fixed Rate, Class A-1B Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 50,000,000            
Interest rate   4.34%            
2022-1 BSL Debt, Senior Secured Floating Rate, Class A-2 Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 12,000,000            
2022-1 BSL Debt, Senior Secured Floating Rate, Class A-2 Notes | Secured debt | SOFR                
Debt Instrument [Line Items]                
Applicable margin rate   2.00%            
2022-1 BSL Debt, Senior Secured Floating Rate, Class B-1 Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 40,000,000            
2022-1 BSL Debt, Senior Secured Floating Rate, Class B-1 Notes | Secured debt | SOFR                
Debt Instrument [Line Items]                
Applicable margin rate   2.35%            
2022-1 BSL Debt, Senior Secured Fixed Rate, Class B-2 Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 26,000,000            
Interest rate   4.98%            
2022-1 BSL Debt, Secured Deferrable Floating Rate, Class C Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 51,000,000            
2022-1 BSL Debt, Secured Deferrable Floating Rate, Class C Notes | Secured debt | SOFR                
Debt Instrument [Line Items]                
Applicable margin rate   2.60%            
2022-1 BSL Debt, Mezzanine Secured Deferrable Floating Rate, Class D Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 39,000,000            
2022-1 BSL Debt, Mezzanine Secured Deferrable Floating Rate, Class D Notes | Secured debt | SOFR                
Debt Instrument [Line Items]                
Applicable margin rate   3.69%            
2022-1 BSL Debt, Mezzanine Secured Deferrable Floating Rate, Class E Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 21,000,000            
2022-1 BSL Debt, Mezzanine Secured Deferrable Floating Rate, Class E Notes | Secured debt | SOFR                
Debt Instrument [Line Items]                
Applicable margin rate   7.33%            
MML 2022-2 Debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 498,105,000            
MML 2022-2 Debt | Secured debt                
Debt Instrument [Line Items]                
Aggregate Principal Committed   300,500,000   $ 498,105,000        
Outstanding Principal   341,000,000            
MML 2022-2 Debt | Subordinated Debt                
Debt Instrument [Line Items]                
Outstanding Principal   157,105,000            
MML 2022-2 Debt, Senior Secured Floating Rate, Class A-L Loans | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 275,000,000            
MML 2022-2 Debt, Senior Secured Floating Rate, Class A-L Loans | Secured debt | SOFR                
Debt Instrument [Line Items]                
Applicable margin rate   2.10%            
MML 2022-2 Debt, Senior Secured Floating Rate, Class B-1 Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 14,000,000            
MML 2022-2 Debt, Senior Secured Floating Rate, Class B-1 Notes | Secured debt | SOFR                
Debt Instrument [Line Items]                
Applicable margin rate   3.35%            
MML 2022-2 Debt, Senior Secured Fixed Rate, Class B-2 Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 11,500,000            
Interest rate   5.88%            
MML 2022-2 Debt, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt                
Debt Instrument [Line Items]                
Outstanding Principal   $ 40,500,000            
MML 2022-2 Debt, Mezzanine Secured Deferrable Floating Rate, Class C Notes | Secured debt | SOFR                
Debt Instrument [Line Items]                
Applicable margin rate   2.50%