XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net increase (decrease) in net assets resulting from operations $ 144,352 $ 364,255
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:    
Net unrealized (appreciation) depreciation on investments 1,088,272 (89,658)
Net change in unrealized gain/loss on derivative instruments 2,499 0
Net realized (gain) loss on investments 108,268 (5,912)
Net realized (gain) loss on forward purchase obligation 0 (3,709)
Net realized (gain) loss on syndicated warehouse agreement 0 (2,334)
Payment-in-kind interest capitalized (102,604) 383
Net accretion of discount and amortization of premium (103,749) (17,225)
Amortization of deferred financing costs 17,596 4,718
Amortization of debt issuance costs and original issue discount on notes 14,228 615
Amortization of offering costs 3,792 2,645
Payment in connection with purchase of Syndicated Warehouse, net of cash received 0 (44,521)
Payment in connection with Purchase Agreement transaction, net of cash received 0 (697,431)
Purchases of investments (24,992,598) (18,427,308)
Proceeds from sale of investments and principal repayments 5,604,898 2,117,834
Changes in operating assets and liabilities:    
Interest receivable (304,745) (103,781)
Receivable for investments (505,039) (561,860)
Other assets (3,713) (53)
Payable for investments purchased 381,795 1,336,567
Management fee payable 35,946 21,290
Income based incentive fee payable 47,659 20,626
Capital gains incentive fee payable (15,058) 12,491
Due to affiliates 15,662 6,957
Interest payable 194,067 19,463
Accrued expenses and other liabilities 12,303 4,404
Net cash provided by (used in) operating activities (18,356,170) (16,041,544)
Cash flows from financing activities:    
Borrowings on debt 17,575,191 14,514,975
Repayments on debt (8,269,116) (6,188,087)
Deferred financing costs paid (51,442) (51,926)
Debt issuance costs paid (6,657) (535)
Deferred offering costs paid (4,865) (4,323)
Proceeds from issuance of common shares 11,093,454 8,277,035
Repurchased shares, net of early repurchase deduction paid (348,806) (1,233)
Dividends paid in cash (655,795) (111,619)
Net cash provided by (used in) financing activities 19,331,964 16,434,287
Net increase (decrease) in cash and cash equivalents 975,794 392,743
Effect of foreign exchange rate changes on cash and cash equivalents (4,788) 0
Cash and cash equivalents, beginning of period 617,986 52
Cash and cash equivalents, end of period 1,588,992 392,795
Supplemental information and non-cash activities:    
Interest paid during the period 405,828 35,752
Distribution payable 157,871 55,504
Subscription receivable 0 1,094
Reinvestment of dividends during the period 537,737 95,680
Accrued but unpaid debt financing and debt issuance costs 2,718 3,373
Accrued but unpaid offering costs 6 557
Share repurchases accrued but not yet paid 663,415 2,887
Syndicated Warehouse    
Non-cash assets acquired/liabilities assumed:    
Investments 0 300,464
Debt 0 (134,000)
Other assets/liabilities, net 0 (118,411)
Twin Peaks    
Non-cash assets acquired/liabilities assumed:    
Investments 0 1,023,188
Debt 0 (337,648)
Other assets/liabilities, net $ 0 $ 35,473