XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Class R Redeemable Shares
Common Stock
Class A Ordinary Shares
Common Stock
Class B Ordinary Shares
Common Stock
Class R Redeemable Shares
Deferred Shares
Additional Paid-in Capital
Retained Earnings
Non-Controlling Interests
Treasury Interests
Beginning balance (in shares) at Dec. 31, 2022     443,166 164,058 50 371,325        
Beginning balance at Dec. 31, 2022 $ 9,525,373   $ 44 $ 0 $ 63 $ 0 $ 3,666,160 $ 1,964,689 $ 3,897,223 $ (2,806)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Contributions 4,709               4,709  
Distributions (129,111)               (129,111)  
Dividends (88,633)             (88,633)    
Other exchanges (in shares)     5,119 (5,119)   5,119        
Other exchanges 0   $ 1       72,925   (72,904) (22)
Share-based compensation and related issuances of Class A ordinary shares (in shares)     2              
Share-based compensation and related issuances of Class A ordinary shares 573           573      
Net income/(loss) 509,089             340,755 168,334  
Ending balance (in shares) at Mar. 31, 2023     448,287 158,939 50 376,444        
Ending balance at Mar. 31, 2023 9,822,000   $ 45 $ 0 $ 63 $ 0 3,739,658 2,216,811 3,868,251 (2,828)
Beginning balance (in shares) at Dec. 31, 2023     446,692 150,743 50 384,640        
Beginning balance at Dec. 31, 2023 10,084,289   $ 45 $ 0 $ 63 $ 0 4,011,435 2,517,583 3,557,792 (2,629)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Contributions 2,412               2,412  
Distributions (124,411)               (124,411)  
Dividends (93,805)             (93,805)    
Other exchanges (in shares)     4,287 (4,287)   4,287        
Other exchanges 0           62,802   (62,777) (25)
Share-based compensation and related issuances of Class A ordinary shares (in shares)     2              
Share-based compensation and related issuances of Class A ordinary shares 612           612      
Net income/(loss) (4,273)             4,778 (9,051)  
Purchase of non-controlling interest in RPCT (1,108)             (1,108)    
Ending balance (in shares) at Mar. 31, 2024   50 450,981 146,456 50 388,927        
Ending balance at Mar. 31, 2024 $ 9,863,716   $ 45 $ 0 $ 63 $ 0 $ 4,074,849 $ 2,427,448 $ 3,363,965 $ (2,654)