XML 39 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Capital Structure (Tables)
3 Months Ended
Mar. 31, 2022
Capital Structure  
Schedule of warrant activity

    

    

    

    

    

    

    

Weighted

Weighted

Average

Number of

Warrant Fair

Average Exercise

Remaining

Warrants

Value

Price

Life

Warrants to purchase common stock

 

Outstanding at December 31, 2020 (1)

 

610,202

$

2,270

$

0.27

 

3.6

Change in fair value

 

 

2,284

 

Outstanding — March 31, 2021

 

610,202

$

4,554

$

0.27

 

3.3

Warrants to purchase Series C preferred stock

 

Outstanding at December 31, 2020 (1)

 

5,938,193

$

18,885

$

1.76

 

2.6

Exercise of warrants to purchase redeemable convertible preferred stock (1)

 

(849,930)

 

(5,310)

$

1.76

 

Change in fair value

 

 

18,255

 

 

Outstanding — March 31, 2021

 

5,088,263

$

31,830

1.76

 

2.7

Private warrants assumed through Business Combination

Outstanding at December 31, 2020

Warrants assumed

670,108

1,253

$

11.50

5.0

Change in fair value

932

Outstanding — December 31, 2021

670,108

$

2,185

$

11.50

4.3

Change in fair value

(188)

Outstanding — March 31, 2022

670,108

$

1,997

$

11.50

4.1

 

  

 

  

(1) Warrant amounts have been retroactively restated to give effect to the recapitalization transaction