XML 62 R53.htm IDEA: XBRL DOCUMENT v3.22.1
Notes Payable - Additional Information (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 2 Months Ended 12 Months Ended
May 06, 2021
USD ($)
D
$ / shares
shares
Apr. 30, 2021
USD ($)
Feb. 28, 2021
USD ($)
May 31, 2020
USD ($)
$ / shares
shares
Feb. 29, 2020
USD ($)
item
$ / shares
shares
Sep. 30, 2020
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
D
$ / shares
shares
Dec. 31, 2020
USD ($)
shares
Dec. 31, 2019
USD ($)
shares
Oct. 31, 2019
USD ($)
Mar. 31, 2015
USD ($)
Debt Instrument [Line Items]                      
Conversion price | $ / shares       $ 1.42 $ 1.66 $ 1.66          
Percentage of stock price trigger           75.00%          
Fair value of convertible debt adjusted to additional paid in capital             $ 14,522        
Gain on extinguishment of debt             (2,194)        
Gain (loss) from change in fair value of derivative             (5,341)        
Fair value of the warrants         $ 336            
Interest rate (as a percent)         8.00% 8.00%          
Notes Payable, Related Parties               $ 9,679      
Amount borrowed         $ 3,000           $ 1,500
Repayment of debt $ 800 $ 700                  
Less current portion - third party               7,954      
Amount borrowed from related parties               6,225      
Number of convertible note payable agreements | item         2            
Redemption of debt       $ 3,000              
Series C preferred shares issued | shares       2,118,819   5,830,723          
Excess fair value recorded as additional pain in capital       $ 1,844              
Short term warrants exercisable into shares | shares         3,614,457            
Long term warrants exercisable into shares | shares         831,326            
Beneficial conversion feature           $ 3,071          
Amortization of debt discount             6,670 1,789      
Threshold limit for change in control           200,000          
Aggregated gross proceeds from debt and equity financing           10,000          
Facility             $ 90,863 $ 17,179      
Convertible note warrants                      
Debt Instrument [Line Items]                      
Fair value of the warrants 14,522                    
7.5% convertible senior note | Convertible note warrants                      
Debt Instrument [Line Items]                      
Stock price trigger | $ / shares             $ 11.50        
Term note and revolving working capital facility                      
Debt Instrument [Line Items]                      
Warrants to purchase shares | shares               60,241 301,205    
Warrant exercise price | $ / shares             $ 1.66        
Fair value of the warrants               $ 6 $ 66    
Maximum borrowing capacity             $ 3,000     $ 8,110  
Threshold indebtedness             5,000        
Increase in borrowings             $ 10,000        
Interest rate (as a percent)             15.00%        
Borrowings under line of credit               6,000      
Notes Payable, Related Parties             $ 3,000 6,000      
Facility             3,000 3,000      
2020 short-term convertible notes payable                      
Debt Instrument [Line Items]                      
Notes Payable, Related Parties               3,225      
Amount borrowed           9,679          
Less current portion - third party           6,454          
Amount borrowed from related parties           $ 3,225          
Amortization of debt discount             1,296 1,774      
Conversion of convertible notes, adjustment to additional paid in capital $ 9,679                    
Facility               6,454      
Convertible Note due in May 2024                      
Debt Instrument [Line Items]                      
Conversion price | $ / shares $ 11.50                    
Warrants to purchase shares | shares 8,695,652                    
Warrant exercise price | $ / shares $ 11.50                    
Percentage of stock price trigger 120.00%                    
Stock price trigger | $ / shares $ 13.80                    
Threshold Trading Days | D 20                    
Threshold Consecutive Trading Days | D 30                    
Average daily trading volume $ 3,000                    
Fair value of convertible debt $ 17,063           76,614 $ 0      
Convertible notes original amount             12,137        
Gain on extinguishment of debt             2,194        
Fair value of common stock issued             10,089        
Cash paid for remaining annual interest due             668        
Fair value of convertible note derivative liability             $ 4,986        
Interest rate (as a percent)             7.50%        
Amount borrowed             $ 7,965        
Issuance costs             $ 5,000        
Series C preferred shares issued | shares             1,055,388        
Convertible Note due in May 2024 | Convertible note warrants                      
Debt Instrument [Line Items]                      
Percentage of stock price trigger             65.00%        
Stock price trigger | $ / shares             $ 9.20        
Threshold Trading Days | D             20        
Third Party Secured Promissory Note                      
Debt Instrument [Line Items]                      
Interest rate (as a percent)     20.00%                
Amount borrowed     $ 3,000                
Percentage of cash interest     10.00%                
Percentage of paid-in kind interest     10.00%                
Period after the closing of business combination for quarterly interest payments             14 days