XML 41 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Taxes  
Schedule of components of income tax expense

    

2021

    

2020

Current tax provision

 

  

 

  

Federal

$

$

State

 

 

Total current

 

 

Deferred tax provision

 

  

 

  

Federal tax recovery

 

 

State

 

 

Total deferred

 

 

Provision for income taxes

$

$

Schedule of effective income tax rate reconciliation

    

2021

    

Percentages

 

Tax benefit computed at federal statutory rate

$

(21,162)

 

21.00

%

State income tax benefit, net of federal benefit

 

(3,339)

 

3.31

%

Permanent items

 

 

Change in fair value of warrant liabilities

 

7,940

 

(7.88)

%

Incentive stock options

 

(554)

 

0.55

%

Transaction costs

 

1,951

 

(1.94)

%

162m limitation

667

(0.66)

%

Debt extinguishment

464

(0.46)

%

Other adjustments

 

(10)

 

0.02

%

Valuation allowance

 

14,043

 

(13.94)

%

Total provision for income taxes

$

 

%

Schedule of deferred tax assets and liabilities

    

2021

    

2020

Deferred tax assets:

 

  

 

  

Net operating loss

$

15,366

$

3,702

Derivative liability

3,421

Operating lease liabilities

 

2,831

 

2,305

Stock options

472

Other

 

1,418

 

268

Total deferred tax assets

 

23,508

 

6,275

Deferred tax liabilities:

 

  

 

  

Derivative debt discount

(3,421)

Right of use assets

 

(2,373)

 

(2,011)

Fixed assets

 

(119)

 

(382)

Beneficial conversion feature

 

 

(331)

Total deferred tax liabilities

 

(5,913)

 

(2,724)

Net deferred tax assets

 

17,595

 

3,551

Valuation allowance, net

 

(17,595)

 

(3,551)

Net deferred tax asset (liability)

$

$