XML 27 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes
12 Months Ended
Dec. 31, 2021
Income Taxes  
Income Taxes

Note 12 — Income Taxes

The provision for income taxes is recorded at the end of each interim period based on the Company’s best estimate of its effective income tax rate expected to be applicable for the full fiscal year. There is no provision for income taxes because the Company has incurred operating losses since inception. The Company’s effective income tax rate was 0% for the years ended December 31, 2021 and 2020 and the realization of any deferred tax assets is not more likely than not.

The components of the federal and state income tax provision included in the consolidated statements of operations are all attributable to continuing operations and are summarized as follows:

    

2021

    

2020

Current tax provision

 

  

 

  

Federal

$

$

State

 

 

Total current

 

 

Deferred tax provision

 

  

 

  

Federal tax recovery

 

 

State

 

 

Total deferred

 

 

Provision for income taxes

$

$

The provision for (benefit from) income taxes differs from the amount that would be computed by applying the statutory federal income tax rate of 21% to income before income taxes as a result of the following:

    

2021

    

Percentages

 

Tax benefit computed at federal statutory rate

$

(21,162)

 

21.00

%

State income tax benefit, net of federal benefit

 

(3,339)

 

3.31

%

Permanent items

 

 

Change in fair value of warrant liabilities

 

7,940

 

(7.88)

%

Incentive stock options

 

(554)

 

0.55

%

Transaction costs

 

1,951

 

(1.94)

%

162m limitation

667

(0.66)

%

Debt extinguishment

464

(0.46)

%

Other adjustments

 

(10)

 

0.02

%

Valuation allowance

 

14,043

 

(13.94)

%

Total provision for income taxes

$

 

%

Deferred income taxes reflect the net tax effects of (a) temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes; and (b) operating losses and tax credit carryforwards. The tax effects of significant items comprising the Company’s deferred taxes are as follows:

    

2021

    

2020

Deferred tax assets:

 

  

 

  

Net operating loss

$

15,366

$

3,702

Derivative liability

3,421

Operating lease liabilities

 

2,831

 

2,305

Stock options

472

Other

 

1,418

 

268

Total deferred tax assets

 

23,508

 

6,275

Deferred tax liabilities:

 

  

 

  

Derivative debt discount

(3,421)

Right of use assets

 

(2,373)

 

(2,011)

Fixed assets

 

(119)

 

(382)

Beneficial conversion feature

 

 

(331)

Total deferred tax liabilities

 

(5,913)

 

(2,724)

Net deferred tax assets

 

17,595

 

3,551

Valuation allowance, net

 

(17,595)

 

(3,551)

Net deferred tax asset (liability)

$

$

ASC 740 requires that the tax benefit of net operating losses, temporary differences and credit carryforwards be recorded as an asset to the extent that management assesses that realization is "more likely than not." Realization of the future tax benefits is dependent on the Company's ability to generate sufficient taxable income within the carryforward period. Because of the Company's recent history of operating losses, management believes that recognition of the deferred tax assets arising from the above-mentioned future tax benefits is currently not likely to be realized and, accordingly, has provided a valuation allowance.

The Company’s federal net operating loss and tax credit carryforward as of December 31, 2021 was $56,674 and has no expiration date. The Company also files in various state jurisdictions and has net operating loss and tax credit carryforwards of $54,976 as of December 31, 2021 that will begin to expire in 2040 if not utilized.

The Company has no uncertain tax positions.