XML 46 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Earnings per Share (Tables)
6 Months Ended
Jun. 30, 2021
Earnings Per Share [Abstract]  
Summary of Computation of Basic and Diluted Net Loss per Share

The following table sets forth the computation of basic and diluted net loss per share:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

14,117

 

 

$

(27

)

 

$

21,503

 

 

$

(38,647

)

Accumulation of dividends on preferred stock

 

 

 

 

 

(10,446

)

 

 

 

 

 

(20,891

)

Net income (loss) available to common shareholders

 

$

14,117

 

 

$

(10,473

)

 

$

21,503

 

 

$

(59,538

)

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share - basic

 

$

0.25

 

 

$

(1.34

)

 

$

0.38

 

 

$

(7.63

)

Net income (loss) per common share - diluted

 

$

0.24

 

 

$

(1.34

)

 

$

0.37

 

 

$

(7.63

)

Weighted average number of shares of common stock - basic

 

 

56,940,840

 

 

 

7,805,848

 

 

 

56,916,282

 

 

 

7,798,928

 

Weighted average number of shares of common stock - diluted

 

 

58,592,876

 

 

 

7,805,848

 

 

 

58,635,195

 

 

 

7,798,928

 

Summary of Antidilutive Securities Excluded from Computation of Earnings Per Share

Securities outstanding that are included in the computation above, utilizing the treasury stock method are as follows:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Stock options, SARs, and RSUs to purchase common stock

 

 

1,461,958

 

 

 

 

 

 

1,511,899

 

 

 

 

Warrants

 

 

190,078

 

 

 

 

 

 

207,013

 

 

 

 

Total

 

 

1,652,036

 

 

 

 

 

 

1,718,912

 

 

 

 

 

Potential common shares issuable upon conversion of preferred stock, exercise of stock options, and exercise of warrants that are excluded from the computation of diluted weighted-average shares outstanding as well as the warrant fair value adjustments excluded from the numerator are as follows:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Stock options, SARs, and RSUs to purchase common stock

 

 

4,731,119

 

 

 

2,413,507

 

 

 

4,681,177

 

 

 

2,413,507

 

Convertible preferred stock

 

 

 

 

 

39,141,451

 

 

 

 

 

 

39,141,451

 

Warrants

 

 

220,161

 

 

 

410,239

 

 

 

203,226

 

 

 

410,239

 

Total

 

 

4,951,280

 

 

 

41,965,197

 

 

 

4,884,403

 

 

 

41,965,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment for warrants

 

$

 

 

$

438

 

 

$

 

 

$

1,584