XML 131 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES:        
Net Income $ (591,936) $ (354,506) $ (1,786,021) $ (358,243)
Adjustments to reconcile net income to net cash provided by operations:        
Depreciation and Amortization 28,918 2,001 61,024 2,987
Common Stock Issued in Exchange for Services     800,000 6,800
Common Stock Issued for Sponsorship     34,388
Common Stock Issued for Compensation 318,500 277,000 290,100 136,000
Preferred Stock Issued for Compensation     7,900
Changes in operating assets and liabilities:        
Decrease (increase) in accounts receivable (27,690) (57,514) (63,543) (36,400)
Decrease (increase) in other receivable (14,876)
Decrease (increase) in inventory (96,608) (136,159) (619,405) (9,163)
Decrease (increase) in prepaids 27,603 36,134 (36,134)
Decrease (increase) in intercompany transactions 100    
Decrease (increase) in other current assets (1,723) (12,384) (1,001) (2,462)
Decrease (increase) in deposits     (6,500)
Decrease (increase) in right-of-use asset     (378,013)
Increase (decrease) in accounts payable 122,977 (9,014) 42,456 21,604
Increase (decrease) in credit card payable 7,317 5,906 4,126 1,236
Increase (decrease) in accrued expenses 3,586 4,013 15,261 564
Increase (decrease) in lease liability (16,537) 357,171
Net cash provided by (used in) operating activities (253,196) (252,954) (1,228,699) (265,311)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES:        
Purchases of property, plant and equipment (21,618) (39,422) (127,687) (30,794)
Common Stock Issued for Trademark     59,250
Purchase of intellectual property     (81,750)
Net cash provided by (used in) investing activities (21,618) (39,422) (150,187) (30,794)
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES:        
Proceeds from shareholder payable     106,000
Changes in note payable - related party (3,000) 58,500 60,000 20,000
Changes in line of credit - related party 260,120 42,151    
Proceeds from line of credit - related party     1,092,151
Changes line of credit 255,000 255,000 143,470
Net cash provided by (used in) financing activities 257,120 355,651 1,407,151 269,470
Net cash increase for period (17,694) 63,275 28,265 (26,635)
Cash at beginning of period 36,223 7,958 7,958 34,593
Cash at end of period 18,529 71,233 36,223 7,958
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Cash paid for income taxes
Cash paid for interest 5,158
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:        
Shares of Common Stock Returned $ (186,500) $ (1,025,000)