XML 128 R2.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATING BALANCE SHEETS - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
CURRENT ASSETS        
Cash and cash equivalents $ 18,529 $ 36,223 $ 71,233 $ 7,958
Accounts receivable, net of allowance for doubtful accounts of $5,019 and $0, respectively 58,057 63,073 91,968 40,160
Other receivables 14,876 14,876
Inventory 783,530 686,922 203,676 67,517
Prepaids 8,531 36,134
Intercompany transactions    
Other current assets 5,186 3,463 14,746 2,462
Total current assets 880,178 804,557 390,154 154,231
NON-CURRENT ASSETS        
Property, plant and equipment, net 154,306 142,406 69,369 31,948
Right-of-use asset, net 321,147 338,304
Intangible property, net 75,619 77,663
Deposit 6,500 6,500
Total non-current assets 557,572 564,873 69,369 31,948
Total assets 1,437,750 1,369,430 459,523 186,179
CURRENT LIABILITIES        
Accounts payable 113,708 23,438 6,893 21,613
Credit card payables 12,681 5,364 7,144 1,238
Current note payable - related party 12,000 12,000 12,000 5,500
Current lease liability 71,946 71,032
Accrued stock compensation 1,386,500 1,386,500 1,200,000 1,200,000
Accrued liabilities 20,898 17,312 6,064 2,051
Total current liabilities 1,617,733 1,515,646 1,232,101 1,230,402
NON-CURRENT LIABILITIES        
Line of credit 398,470 398,470 398,470 143,470
Line of credit - related party 1,352,271 1,092,151 42,151
Note payable - related party, net of current 65,000 68,000 66,500 14,500
Lease liability, net of current 268,688 286,139
Total liabillities 3,702,162 3,360,406 1,739,222 1,388,372
COMMITMENTS AND CONTINGENCIES (NOTE 13)
STOCKHOLDERS' DEFICIT        
Common Stock, $.00001 par value, 900,000,000 authorized, 763,967,603 and 541,965,449 issued, and outstanding, respectively 7,690 7,640 6,600 5,420
Additional paid-in capital 4,474,225 4,155,775 3,436,569 3,160,748
Accumulated deficit (6,746,377) (6,154,441) (4,722,926) (4,368,420)
Total stockholders' deficit (2,264,412) (1,990,976) (1,279,699) (1,202,193)
Total liabilities and stockholders' deficit 1,437,750 1,369,430 459,523 186,179
Series A Preferred Stock [Member]        
STOCKHOLDERS' DEFICIT        
Preferred Stock, value 40 40 40 40
Series B Preferred Stock [Member]        
STOCKHOLDERS' DEFICIT        
Preferred Stock, value 5 5 5 11
Series C Preferred Stock [Member]        
STOCKHOLDERS' DEFICIT        
Preferred Stock, value 0 8 3
Series D Preferred Stock [Member]        
STOCKHOLDERS' DEFICIT        
Preferred Stock, value $ 5 $ 5 $ 5 $ 5