XML 38 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value
The Company’s financial assets and liabilities subject to fair value measurements on a recurring basis and the level of inputs used for such measurements were as follows:
Fair Value as of March 31, 2025
(in thousands)Level 1Level 2Level 3Total
Assets:
Cash equivalents$30,351 $— $— $30,351 
Marketable securities— 39,213 — 39,213 
Total fair value$30,351 $39,213 $— $69,564 
Liabilities:
Common stock warrants (Public)$1,217 $— $— $1,217 
Common stock warrants (Private Placement)— 571 — 571 
Earnout liability— — 24 24 
Derivative liability— 23 — 23 
Total fair value$1,217 $594 $24 $1,835 
Fair Value as of December 31, 2024
(in thousands)Level 1Level 2Level 3Total
Assets:
Cash equivalents$46,953 $— $— $46,953 
Marketable securities— 46,613 — 46,613 
Derivative asset— 15 — 15 
Total fair value$46,953 $46,628 $— $93,581 
Liabilities:
Common stock warrants (Public)$3,108 $— $— $3,108 
Common stock warrants (Private Placement)— 1,458 — 1,458 
Earnout liability— — 2,486 2,486 
Total fair value$3,108 $1,458 $2,486 $7,052 
Summary of Activities of Earnout Liability
The following table summarizes the activities for the earnout liability during the three months ended March 31, 2025 and 2024:
Three Months Ended
March 31,
(in thousands)20252024
Balance at beginning of period$2,486 $1,783 
Gain in fair value of earnout liability(2,462)(1,518)
Balance at end of period$24 $265 
Schedule of Marketable Securities The following table summarizes the marketable securities by major security type as follows:
As of March 31, 2025
(in thousands)Amortized CostUnrealized GainsUnrealized LossesFair Value
Corporate bonds$3,858 $23 $— $3,881 
Asset-backed securities32,913 47 (1,179)31,781 
U.S. government and agency securities3,550 — 3,551 
Total marketable securities$40,321 $71 $(1,179)$39,213 
As of December 31, 2024
(in thousands)Amortized CostUnrealized GainsUnrealized LossesFair Value
Corporate bonds$3,741 $30 $— $3,771 
Asset-backed securities36,309 39 (1,349)34,999 
U.S. government and agency securities7,829 14 — 7,843 
Total marketable securities$47,879 $83 $(1,349)$46,613 
Schedule of Marketable Security Contractual Maturities
The contractual maturities of the investments classified as marketable securities are as follows:
As of March 31, 2025
(in thousands)Mature within one yearMature after one year through two yearsMature over two yearsFair Value
Corporate bonds$— $3,180 $701 $3,881 
Asset-backed securities— — 31,781 31,781 
U.S. government and agency securities1,895 — 1,656 3,551 
Total marketable securities$1,895 $3,180 $34,138 $39,213 
As of December 31, 2024
(in thousands)Mature within one yearMature after one year through two yearsMature over two yearsFair Value
Corporate bonds$— $2,869 $902 $3,771 
Asset-backed securities— — 34,999 34,999 
U.S. government and agency securities5,984 — 1,859 7,843 
Total marketable securities$5,984 $2,869 $37,760 $46,613