XML 52 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income before (Provision) Benefit for Income Tax
Income before income tax (provision) benefit consisted of the following for the years ended:
(in thousands)December 31, 2024December 31, 2023
United States$(84,452)$22,481 
Foreign1,424 230 
(Loss) income before income tax (provision) benefit$(83,028)$22,711 
Schedule of Federal and State Income Tax (Provision) Benefit
The federal, state, and foreign income and deferred tax (provision) benefit are summarized as follows for the years ended:
(in thousands)December 31, 2024December 31, 2023
Current
Federal$— $— 
State(29)(20)
Foreign— (139)
Total current tax (provision) benefit(29)(159)
Deferred
Federal— — 
State— — 
Foreign(640)1,246 
Total deferred tax (provision) benefit(640)1,246 
Total income tax (provision) benefit$(669)$1,087 
Schedule of Deferred Tax Assets and Liabilities
The tax effects of significant items comprising the Company’s deferred taxes are as follows as of:
(in thousands)December 31, 2024December 31, 2023
Deferred tax assets
Net operating loss carryforwards$45,734 $34,076 
Available for sale marketable securities288 825 
Lease liabilities945 1,050 
Other263 51 
Fixed assets and intangibles— 445 
Capitalized research and development costs7,715 4,456 
Stock Compensation1,636 2,806 
Total deferred tax assets56,581 43,709 
Valuation allowance(53,775)(41,420)
Deferred tax liabilities
ROU asset(835)(1,012)
Other— (16)
Fixed assets and intangibles(1,350)— 
Total deferred tax liabilities(2,185)(1,028)
Net deferred tax assets$621 $1,261 
Schedule of Effective Tax Rate
The effective tax rate of the Company’s income tax (provision) benefit differs from the federal statutory rate as follows for the years ended:
December 31, 2024December 31, 2023
(in thousands, except percentages)
Amount
Percent
Amount
Percent
Statutory rate$17,436 (21.0)%$(4,769)(21.0)%
State tax(1,764)2.1 %2,761 12.2 %
Foreign tax— — %(139)(0.6)%
Valuation allowance(12,843)15.5 %(10,629)(46.8)%
Other(321)0.4 %(98)(0.5)%
Warrants and other equity items(825)1.0 %14,808 65.3 %
Foreign rate differential(78)0.1 %(128)(0.6)%
Stock-based compensation(2,274)2.7 %(719)(3.2)%
Total$(669)0.8 %$1,087 4.8 %