XML 75 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Income before Provision for Income Tax
Income before income tax expenses consisted of the following for the year ended:
(in thousands)December 31, 2023December 31, 2022
United States$22,481 $81,269 
Foreign230 (2,700)
Income before income tax expenses$22,711 $78,569 
Schedule of Federal and State Income Tax Expense
The federal, state, and foreign income and deferred tax expenses are summarized as follows for the year ended:
(in thousands)December 31, 2023December 31, 2022
Current
Federal$— $— 
State20 
Foreign139 — 
Total current tax expenses$159 $
Deferred
Federal$— $— 
State— — 
Foreign(1,246)— 
Total deferred tax benefits$(1,246)$— 
Total tax expenses$(1,087)$
Schedule of Deferred Tax Assets and Liabilities
The tax effects of significant items comprising the Company’s deferred taxes are as follows for the year ended:
(in thousands)December 31, 2023December 31, 2022
Deferred tax assets
Net operating loss carryforwards$34,076 $27,210 
Available for sale marketable securities825 2,064 
Lease liabilities1,050 532 
Other51 36 
Fixed assets and intangibles445 25 
Capitalized research and development costs4,456 1,929 
Stock Compensation2,806 1,544 
Total deferred tax assets$43,709 $33,340 
Deferred tax liabilities
ROU asset$(1,012)$(515)
Other(16)— 
Fixed assets and intangibles— (479)
Total deferred tax liabilities$(1,028)$(994)
Valuation allowance$(41,420)$(32,346)
Net deferred taxes$1,261 $— 
Schedule of Effective Tax Rate
The effective tax rate of the Company’s provision (benefit) for income taxes differs from the federal statutory rate as follows for the year ended:
December 31, 2023December 31, 2022
Statutory rate21.0 %21.0 %
State tax(12.2)1.1 
Foreign tax0.6 — 
Warrants and other equity items(65.3)(28.7)
Valuation allowance46.8 6.4 
Other0.5 0.7 
Foreign rate differential0.6 (0.2)
Stock-based compensation3.2 (0.3)
Total(4.8)%— %
The effective tax rate of the Company’s provision (benefit) for income taxes differs from the federal statutory rate as follows for the year ended:
December 31, 2023December 31, 2022
Statutory rate$4,769 $16,500 
State tax(2,761)875 
Foreign tax139 — 
Warrants and other equity items(14,808)(22,559)
Valuation allowance10,629 5,040 
Other98 502 
Foreign rate differential128 (148)
Stock-based compensation719 (207)
Total$(1,087)$