XML 22 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurement
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurement Fair Value Measurement
The Company’s financial assets and liabilities subject to fair value measurements on a recurring basis and the level of inputs used for such measurements were as follows:
Fair Value as of March 31, 2022
(in thousands)Level 1Level 2Level 3Total
Assets:
Cash, cash equivalents and restricted cash$58,431 $— $— $58,431 
Marketable securities— 369,289 — 369,289 
Derivative asset— 213 — 213 
Total fair value$58,431 $369,502 $— $427,933 
Liabilities:
Assumed common stock warrants (Public)$37,191 $— $— $37,191 
Assumed common stock warrants (Private Placement)— 17,443 — 17,443 
Earnout liability— — 112,531 112,531 
Derivative liability— 947 — 947 
Total fair value$37,191 $18,390 $112,531 $168,112 
Fair Value as of December 31, 2021
(in thousands)Level 1 Level 2 Level 3Total
Assets:
Cash, cash equivalents and restricted cash$47,127 $— $— $47,127 
Marketable securities— 397,458 — 397,458 
Derivative asset— 202 — 202 
Total fair value$47,127 $397,660 $— $444,787 
Liabilities:
Assumed common stock warrants (Public)$35,983 $— $— $35,983 
Assumed common stock warrants (Private Placement)— 16,877 — 16,877 
Earnout liability— — 127,757 127,757 
Derivative liability— 103 — 103 
$35,983 $16,980 $127,757 $180,720 
The following table sets forth a summary of the activities of the Company’s redeemable convertible preferred stock warrant liability and embedded components of the stockholder convertible notes payable, which represents a recurring measurement that is classified within Level 3 of the fair value hierarchy wherein fair value is estimated using significant unobservable inputs:
Redeemable Convertible Preferred Stock WarrantsThree Months Ended March 31,
(in thousands)20222021
Beginning warrants liability balance$— $19,233 
Change in fair value of warrants liability— 48,109 
Ending warrant liability balance$— $67,342 
Embedded Derivative - Stockholder Convertible Notes PayableThree Months Ended March 31,
(in thousands)20222021
Beginning derivative liability balance$— $1,239 
Change in fair value of derivative liability— 391 
Additional derivative liability— 2,197 
Ending derivative liability balance$— $3,827 
The Company performs routine procedures such as comparing prices obtained from independent sources to ensure that appropriate fair values are recorded. The marketable securities are categorized as Level 2 instruments as the estimated fair value was determined based on the estimated or actual bids and offers of the marketable securities in an over-the-counter market on the last business day of the period. All of the Company’s cash, cash equivalents, restricted cash, marketable securities and foreign currency derivative contracts are classified within Level 1 or Level 2 because the Company’s cash, cash equivalents, restricted cash, marketable securities and foreign currency derivative contracts are valued using quoted market prices or alternative pricing sources and models utilizing observable market inputs. Because the transfer of Private Placement Warrants to anyone outside of certain permitted transferees of Artius Acquisition Partners LLC (the “Sponsor”) would result in the Private Placement Warrants having substantially the same terms as the Public Warrants, the Company determined that the fair value of each Private Placement Warrant is consistent with that of a Public Warrant. Accordingly, the Private Placement Warrants are classified as Level 2 financial instruments.
The value of the redeemable convertible preferred stock warrants liability and the derivative liability are classified as Level 3 measurements under the fair value hierarchy, as these liabilities have been valued based on significant inputs not observable in the market.
As of March 31, 2022 and December 31, 2021, the carrying values of cash and cash equivalents, accounts payable and accrued liabilities approximate their respective fair values due to their short-term nature.
Marketable Securities
The following table summarizes, by major security type, the Company’s marketable securities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy. Amortized cost net of unrealized gain (loss) is equal to fair value as of March 31, 2022 and December 31, 2021. The fair value as of March 31, 2022 and December 31, 2021 are as follows:
As of March 31, 2022
(in thousands)
Investments Classified as Marketable SecuritiesAmortized CostUnrealized GainsUnrealized LossesFair Value
Corporate bonds$258,390 $359 $(4,363)$254,386 
Asset-backed securities91,916 — (1,700)90,216 
U.S. government and agency securities20,011 — (556)19,455 
Foreign government and agency securities3,262 (33)3,233 
Municipal/provincial bonds and other2,000 — (1)1,999 
Total marketable securities$375,579 $363 $(6,653)$369,289 
As of December 31, 2021
(in thousands)
Investments Classified as Marketable SecuritiesAmortized CostUnrealized GainsUnrealized LossesFair Value
Corporate bonds$274,939 $100 $(1,725)$273,314 
Asset-backed securities96,713 190 (199)96,704 
U.S. government and agency securities20,235 — (64)20,171 
Foreign government and agency securities3,262 — (19)3,243 
Municipal/provincial bonds and other4,000 — 4,005 
Total$399,149 $295 $(2,007)$397,437 
Pending purchases and sales21 — — 21 
Total marketable securities$399,170 $295 $(2,007)$397,458 
Any realized gains and losses and interest income are included in other income on the consolidated statements of operations and comprehensive income (loss).
During the three months ended March 31, 2022, we sold marketable securities for proceeds of $1,240.8 million and realized a loss of $(0.5) million as a result of those sales. We regularly review our available-for-sale marketable securities in an unrealized loss position and evaluate the current expected credit loss by considering factors such as historical
experience, market data, issuer-specific factors, and current economic conditions. The aggregate fair value of the marketable securities in unrealized loss position was $351.2 million and $346.3 million as of March 31, 2022 and December 31, 2021, respectively, none of which have been in the continuous unrealized loss for more than twelve months. The unrealized losses were attributable to changes in interest rates that impacted the value of the investments, and not increased credit risk. Accordingly, we have not recorded an allowance for credit losses associated with these investments.
The contractual maturities of the investments classified as marketable securities are as follows (in millions):
As of March 31, 2022
(in thousands)Mature within one yearMature after one year through two yearsMature over two yearsFair Value
Corporate bonds$101,879 $120,990 $31,516 $254,385 
Asset-backed securities— 4,948 85,268 90,216 
U.S. government and agency securities— 7,814 11,642 19,456 
Foreign government and agency securities2,856 — 377 3,233 
Municipal/provincial bonds and other— 1,999 — 1,999 
Total marketable securities$104,735 $135,751 $128,803 $369,289 
As of December 31, 2021
(in thousands)Mature within one yearMature after one year through two yearsMature over two yearsFair Value
Corporate bonds$92,559 $134,199 $46,556 $273,314 
Asset-backed securities— 2,000 94,704 96,704 
U.S. government and agency securities— 7,995 12,176 20,171 
Foreign government and agency securities2,877 — 366 3,243 
Municipal/provincial bonds and other2,002 2,003 — 4,005 
Total$97,438 $146,197 $153,802 $397,437 
Pending purchases and sales— — — 21 
Total marketable securities$97,438 $146,197 $153,802 $397,458 
Redeemable Convertible Preferred Stock Warrant Liability
At March 31, 2021, the fair value of the preferred stock warrants was determined using the probability-weighted expected return method which estimates the fair value of the warrants through an analysis of future values for the Company, assuming various future outcomes. At March 31, 2021, due to the increasing likelihood of the merger, the Black-Scholes option pricing model was not necessary.
Derivative Asset and Liability
Beginning in the year ended December 31, 2021, the Company entered into foreign currency derivative contracts with financial institutions to reduce foreign exchange risk related to marketable securities. Foreign currency derivative contracts are marked-to-market at the end of each reporting period with gains and losses recognized as other income (expense). During the three months ended March 31, 2022 and 2021, the Company recognized a net loss of $0.8 million and $0.0 million, respectively, on the fair value adjustment of the foreign currency derivative contracts.