XML 47 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Summary Of Assets And Liabilities Measured At Fair Value
The Company’s financial assets and liabilities subject to fair value measurements on a recurring basis and the level of inputs used for such measurements were as follows:
Fair Value as of December 31, 2021
(in thousands)Level 1Level 2Level 3Total
Assets:
Cash, cash equivalents and restricted cash$47,127 $— $— $47,127 
Marketable securities— 397,458 — 397,458 
Derivative asset— 202 — 202 
Total fair value$47,127 $397,660 $— $444,787 
Liabilities:
Assumed common stock warrants (Public)$35,983 $— $— $35,983 
Assumed common stock warrants (Private Placement)— 16,877 — 16,877 
Earnout liability— — 127,757 127,757 
Derivative liability— 103 — 103 
Total fair value$35,983 $16,980 $127,757 $180,720 
Fair Value as of December 31, 2020
(in thousands)Level 1 Level 2 Level 3Total
Assets:
Cash, cash equivalents and restricted cash$1,874 $— $— $1,874 
Total fair value$1,874 $— $— $1,874 
Liabilities:
Redeemable convertible preferred stock warrants liability$— $— $19,233 $19,233 
Derivative liability— — 1,239 1,239 
$— $— $20,472 $20,472 
Schedule of Marketable Securities
The following table summarizes, by major security type, the Company’s marketable securities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy. Amortized cost net of unrealized gain (loss) is equal to fair value as of December 31, 2021. The fair value as of December 31, 2021 is as follows:
As of December 31, 2021
(in thousands)
Investments Classified as Marketable SecuritiesAmortized CostUnrealized GainsUnrealized LossesFair Value
Corporate bonds$274,939 $100 $(1,725)$273,314 
Asset-backed securities96,713 190 (199)96,704 
U.S. government and agency securities20,235 — (64)20,171 
Foreign government and agency securities3,262 — (19)3,243 
Municipal/provincial bonds and other4,000 — 4,005 
Total $399,149 $295 $(2,007)$397,437 
Pending purchases and sales21 — — 21 
Total marketable securities$399,170 $295 $(2,007)$397,458 
Schedule of Marketable Security Contractual Maturities
The contractual maturities of the investments classified as marketable securities are as follows (in millions):
(in thousands)Mature within one yearMature after one year through two yearsMature over two yearsFair Value
Corporate bonds$92,559 $134,199 $46,556 $273,314 
Asset-backed securities— 2,000 94,704 96,704 
U.S. government and agency securities— 7,995 12,176 20,171 
Foreign government and agency securities2,877 — 366 3,243 
Municipal/provincial bonds and other2,002 2,003 — 4,005 
Total$97,438 $146,197 $153,802 $397,437 
Pending purchases and sales— — — 21 
Total marketable securities$97,438 $146,197 $153,802 $397,458 
Summary of Key Assumptions for Determining Fair Value of Redeemable Convertible Preferred Stock Warrants A summary of key assumptions in the BSM for determining the fair value of redeemable convertible preferred stock warrants include:
December 31, 2020
Expected life (years)3.00
Risk-free interest rate0.17 %
Expected volatility70.00 %
Dividend yield%
Summary of Fair Value of Redeemable Convertible Preferred Stock Warrants Liability and Derivative Liability
The following table sets forth a summary of the activities of the Company’s redeemable convertible preferred stock warrant liability and embedded components of the stockholder convertible notes payable, which represents a recurring measurement that is classified within Level 3 of the fair value hierarchy wherein fair value is estimated using significant unobservable inputs:
Redeemable Convertible Preferred Stock WarrantYears Ended December 31,
(in thousands)20212020
Beginning warrant liability balance$19,233 $735 
Change in fair value of warrants liability35,034 18,498 
Reclassification to APIC upon recapitalization(54,267)— 
Ending warrant liability balance$— $19,233 
Embedded Derivative - Stockholder Convertible Notes PayableYears Ended December 31,
(in thousands)20212020
Beginning derivative liabilities balance$1,238 $150 
Change in fair value(1,238)1,088 
Ending derivative liabilities balance$— $1,238