XML 9 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash $ 3,990 $ 12,328
Accounts receivable 295 295
Affiliate receivable [1] 1,263 1,204
Prepaid expenses and other current assets [1] 2,180 1,647
Total current assets 7,728 15,474
Property and equipment, net 5,107 5,159
Intangible assets, net [2] 1,660,938 1,898,223
Right-of-use assets 163 227
Total assets 1,673,936 1,919,083
Current liabilities:    
Accounts payable 11,185 13,971
Affiliate payable [1] 21,076 21,664
Commission payable 1,084 1,342
Derivative liability 104 211
Warrant liability [1] 27,059 22,373
Guaranty obligation [1]   1,126,490
Claims financing obligation and notes payable [1] 483,877 31,200
Interest payable [1] 1,689 33,298
Other current liabilities [1] 16,870 14,765
Total current liabilities 562,944 1,265,314
Guaranty obligation [1] 1,234,454  
Claims financing obligation & notes payable [1] 246,977 633,026
Lease liabilities 27 102
Loan from related parties [1] 130,328 130,328
Interest payable [1] 98,653 14,828
Other long-term liabilities 4,581 3,894
Total liabilities 2,277,964 2,047,492
Commitments and Contingencies
Stockholders' Equity:    
Additional paid-in capital 503,664 546,635
Accumulated deficit (710,827) (446,050)
Total stockholders' equity (207,163) 100,585
Non-controlling interest (396,865) (228,994)
Total equity (604,028) (128,409)
Total liabilities and equity 1,673,936 1,919,083
Class A Common Stock [Member]    
Stockholders' Equity:    
Common stock 0 0
Class V Common Stock [Member]    
Stockholders' Equity:    
Common stock $ 0 $ 0
[1] As of June 30, 2025 and December 31, 2024, total affiliate receivable, affiliate payable, warrant liability, guaranty obligation, and loan from related parties balances are with related parties. In addition, the claims financing obligation and notes payable, other current liabilities, and interest payable include balances with related parties. See Note 12, Related Party Transactions, for further details.
[2] As of June 30, 2025 and December 31, 2024, intangible assets, net included $1.2 billion and $1.4 billion, respectively, related to a consolidated VIE. See Note 6, Variable Interest Entities, for further details.