XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net loss [1] $ (388,448,000) $ (384,975,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 135,000 97,000
Claims amortization expense 242,020,000 234,473,000
Paid-in-kind interest [1] 199,920,000 115,996,000
Allowance for credit losses   5,000,000
Change in fair value of warrant liability (76,362,000) (4,058,000)
Gain on sale of intangibles   (4,599,000)
Mark-to-market gain on liability payable in stock (289,000) (3,625,000)
Professional fees settled in shares 1,068,000  
Change in fair value of derivatives 78,000 158,000
Non-cash lease expense 3,000  
Change in operating assets and liabilities:    
Accounts receivable 217,000 (3,415,000)
Prepaid expenses and other assets 4,169,000 8,547,000
Affiliate receivable [1] (54,000) 1,593,000
Accounts payable, commission payable and accrued liabilities 6,288,000 10,207,000
Deferred revenue 91,000  
Net cash used in operating activities (11,164,000) (24,601,000)
Cash flows from investing activities:    
Purchases of property and equipment (143,000) (1,377,000)
Purchases of intangible assets (200,000) (500,000)
Proceeds from sale of intangible assets   10,000,000
Net cash (used in) provided by investing activities (343,000) 8,123,000
Cash flows from financing activities:    
Proceeds from debt financing 9,250,000 15,000,000
Deferred financing costs   (250,000)
Debt issuance costs   (450,000)
(Payments) Proceeds on related party loan [1] (382,000) 4,950,000
Release of temporary equity   (11,420,000)
Repayment of the Claims financing obligation (2,503,000)  
Proceeds from the issuance of common stock 622,000  
Net provided by financing activities 6,987,000 7,830,000
Net decrease in cash (4,520,000) (8,648,000)
Cash at beginning of year 11,633,000 15,081,000
Cash at end of period 7,113,000 6,433,000
Supplemental disclosure of non-cash investing and financing activities:    
Sale of intangible assets   30,987,000
Purchase of intangible asset financed by note payable   250,000,000
Release of temporary equity   1,807,000
Original issue discount 3,250,000 10,000,000
Issuance of shares in settlement of debt 622,000  
Payment of professional fees through issuance of Class A common stock 1,068,000 $ 845,000
Cash paid during the period for:    
Interest $ 1,178,000  
[1] Balances include related party transactions. See Note 15, Related Party Transactions, for further details.