XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class V Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Non- Controlling Interests [Member]
Balance at beginning of period at Dec. 31, 2022 $ 2,185,465   $ 13 $ 137,069 $ (29,203) $ 2,077,586
Balance at beginning of period, shares at Dec. 31, 2022   2,984,212 125,919,180      
Conversion of Warrants 219     389   (170)
Conversion of Warrants, shares   9,400        
Class A Issuances 2,776   $ (1) 39,185   (36,408)
Class A Issuances, shares   2,295,822 (1,654,535)      
Net loss (384,975) [1]       (13,136) (371,839)
Balance at end of period, shares at Jun. 30, 2023   5,289,434 124,264,645      
Balance at end of period at Jun. 30, 2023 1,803,485   $ 12 176,643 (42,339) 1,669,169
Balance at beginning of period at Mar. 31, 2023 2,013,543   $ 13 153,641 (34,119) 1,894,008
Balance at beginning of period, shares at Mar. 31, 2023   3,840,116 125,124,861      
Conversion of Warrants 53     53    
Conversion of Warrants, shares   5,233        
Class A Issuances 718   $ (1) 22,949   (22,230)
Class A Issuances, shares   1,444,085 (860,216)      
Net loss (210,829)       (8,220) (202,609)
Balance at end of period, shares at Jun. 30, 2023   5,289,434 124,264,645      
Balance at end of period at Jun. 30, 2023 1,803,485   $ 12 176,643 (42,339) 1,669,169
Balance at beginning of period at Dec. 31, 2023 1,419,129 $ 1 $ 12 357,928 (85,551) 1,146,739
Balance at beginning of period, shares at Dec. 31, 2023   14,659,794 124,132,398      
Class A Issuances 3,324 $ 1   32,828   (29,505)
Class A Issuances, shares   3,971,186 (64,900)      
Net loss (388,448) [1]       (44,018) (344,430)
Balance at end of period, shares at Jun. 30, 2024   18,630,980 124,067,498      
Balance at end of period at Jun. 30, 2024 1,034,005 $ 2 $ 12 390,756 (129,569) 772,804
Balance at beginning of period at Mar. 31, 2024 1,243,499 $ 2 $ 12 367,079 (104,433) 980,839
Balance at beginning of period, shares at Mar. 31, 2024   15,636,062 124,067,498      
Class A Issuances 2,354     23,677   (21,323)
Class A Issuances, shares   2,994,918        
Net loss (211,848)       (25,136) (186,712)
Balance at end of period, shares at Jun. 30, 2024   18,630,980 124,067,498      
Balance at end of period at Jun. 30, 2024 $ 1,034,005 $ 2 $ 12 $ 390,756 $ (129,569) $ 772,804
[1] Balances include related party transactions. See Note 15, Related Party Transactions, for further details.