XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Current assets:    
Cash $ 7,113 $ 11,633
Accounts receivable   217
Affiliate receivable [1] 1,242 1,188
Prepaid expenses and other current assets [1] 4,739 8,908
Total current assets 13,094 21,946
Property and equipment, net 4,918 4,911
Intangible assets, net [2] 2,890,976 3,132,796
Right-of-use assets 286 342
Total assets 2,909,274 3,159,995
Current liabilities:    
Accounts payable 13,052 6,244
Affiliate payable [1] 19,822 19,822
Commission payable 930 821
Derivative liability 128 37
Warrant liability [1] 40,961 268
Other current liabilities [1] 15,595 19,314
Total current liabilities 90,488 46,506
Guaranty obligation [1] 1,029,893 941,301
Claims financing obligation & notes payable [1] 602,570 548,276
Lease liabilities 172 235
Loan from related parties [1] 130,328 130,709
Interest payable [1] 21,818 73,839
Total liabilities 1,875,269 1,740,866
Commitments and Contingencies
Stockholders' Equity (Deficit):    
Additional paid-in capital 390,756 357,928
Accumulated deficit (129,569) (85,551)
Total Stockholders' Equity (Deficit) 261,201 272,390
Non-controlling interest 772,804 1,146,739
Total equity 1,034,005 1,419,129
Total liabilities and equity 2,909,274 3,159,995
Class A Common Stock [Member]    
Stockholders' Equity (Deficit):    
Common stock 2 1
Class V Common Stock [Member]    
Stockholders' Equity (Deficit):    
Common stock $ 12 $ 12
[1] As of June 30, 2024 and December 31, 2023, the total affiliate receivable, prepaid expenses and other current assets, affiliate payable, warrant liability, other current liabilities, guaranty obligation and loan from related parties balances are with related parties. In addition, the prepaid expenses and other current assets, claims financing obligation and notes payable, and interest payable include balances with related parties. See Note 15, Related Party Transactions, for further details.
[2] As of June 30, 2024 and December 31, 2023, intangible assets, net included $2.1 billion and $2.2 billion, respectively, related to a consolidated VIE. See Note 9, Variable Interest Entities, for further details.