XML 8 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Current assets:    
Cash $ 11,633 $ 3,661
Restricted cash   11,420
Accounts receivable 217 6,195
Affiliate receivable [1] 1,188 2,425
Prepaid expenses and other current assets [1] 8,908 27,656
Total current assets 21,946 51,357
Property and equipment, net 4,911 3,432
Intangible assets, net [2] 3,132,796 3,363,156
Right-of-use assets 342  
Total assets 3,159,995 3,417,945
Current liabilities:    
Accounts payable 6,244 8,422
Affiliate payable [1] 19,822 19,822
Commission payable 821 545
Derivative liability 37 9,613
Warrant liability 268 5,311
Other current liabilities [1] 19,314 72,002
Total current liabilities 46,506 115,715
Guaranty obligation [1] 941,301 787,945
Claims financing obligation & notes payable [1] 548,276 198,489
Lease liabilities 235  
Loan from related parties [1] 130,709 125,759
Interest payable [1] 73,839 2,765
Total liabilities 1,740,866 1,230,673
Commitments and Contingencies
Class A common stock subject to possible redemption, 45,183 shares at redemption value as of December 31, 2022 (None as of December 31, 2023)   1,807
Stockholders' Equity (Deficit):    
Additional paid-in capital 357,928 137,069
Accumulated deficit (85,551) (29,203)
Total Stockholders' Equity 272,390 107,879
Non-controlling interest 1,146,739 2,077,586
Total equity 1,419,129 2,185,465
Total liabilities and equity 3,159,995 3,417,945
Class A Common Stock [Member]    
Stockholders' Equity (Deficit):    
Common stock 1  
Class V Common Stock [Member]    
Stockholders' Equity (Deficit):    
Common stock $ 12 $ 13
[1] As of December 31, 2023 and 2022, the total affiliate receivable, affiliate payable, other current liabilities, guaranty obligation and loan from related parties balances are with related parties. In addition, the prepaid expenses and other current assets, claims financing obligation and notes payable, and interest payable includes balances with related parties. See Note 15, Related Party Transactions, for further details.
[2] As of December 31, 2023 and 2022, intangible assets, net included $2.2 billion and $2.3 billion related to a consolidated VIE. See Note 10, Variable Interest Entities, for further details.