XML 88 R67.htm IDEA: XBRL DOCUMENT v3.23.2
Disclosure - Quarterly Financial Data (Unaudited) Restatement of Previously Issued Financial Statements - Unaudited Condensed Consolidated Statements of Changes in Equity (Details) - USD ($)
$ in Thousands
6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2022
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Balance at beginning of period $ (151,408) $ (151,408) $ (151,408) $ (115,847) $ (100,105)
Contributions prior to recapitalization transaction 15 15 15 227 8,524
Distributions prior to recapitalization transaction (147) (147) (147) (2,711)  
Net loss prior to recapitalization transaction (28,640) (28,640) (28,640)    
Opening net assets of Lionheart II Holdings, LLC acquired (21,786) (21,786) (21,786)    
Adjustment for value of derivative on temporary equity 9,003 10,065 9,613    
Conversion of Warrants (1,550) 2,197 10,092    
Class A Issuances (23,192) (28,153) 24,120    
Net loss (38,301) (137,645) (373,265)    
Balance at end of period 2,463,966 2,361,369 2,185,465 (151,408) (115,847)
Recapitalization Transaction [Member]          
Balance at end of period 2,716,872 2,716,871 2,716,871    
Additional Paid-in Capital [Member]          
Adjustment for value of derivative on temporary equity 9,003 10,065 9,613    
Conversion of Warrants 13,835 15,640 16,702    
Class A Issuances 62,675 67,985 69,168    
Balance at end of period 126,790 134,967 136,760    
Additional Paid-in Capital [Member] | Recapitalization Transaction [Member]          
Balance at end of period 41,277 41,277 41,277    
Accumulated Deficit [Member]          
Opening net assets of Lionheart II Holdings, LLC acquired (21,786) (21,786) (21,786)    
Net loss (1,880) (3,952) (7,417)    
Balance at end of period (23,666) (25,738) (29,203)    
Non- Controlling Interests [Member]          
Balance at beginning of period 4,348 4,348 4,348 4,332 4,350
Conversion of Warrants (12,287) (13,444) (6,611)    
Class A Issuances (85,872) (96,144) (45,054)    
Net loss (36,420) (133,693) (365,848)    
Balance at end of period 2,360,520 2,251,818 2,077,586 4,348 $ 4,332
Non- Controlling Interests [Member] | Recapitalization Transaction [Member]          
Balance at end of period 2,490,751 2,490,751 2,490,751    
As Previously Reported          
Balance at beginning of period (151,408) (151,408) (151,408)    
Contributions prior to recapitalization transaction 15 15      
Distributions prior to recapitalization transaction (147) (147)      
Net loss prior to recapitalization transaction (28,640) (28,640)      
Opening net assets of Lionheart II Holdings, LLC acquired (21,786) (21,786)      
Adjustment for value of derivative on temporary equity 9,003 10,065      
Conversion of Warrants 8,177 9,452      
Class A Issuances 23,164 23,785      
Net loss (62,376) (89,435)      
Balance at end of period 5,416,354 5,392,253   (151,408)  
As Previously Reported | Recapitalization Transaction [Member]          
Balance at end of period 5,640,353 5,640,352      
As Previously Reported | Additional Paid-in Capital [Member]          
Adjustment for value of derivative on temporary equity 9,003 10,065      
Conversion of Warrants 20,462 22,895      
Class A Issuances 109,031 119,923      
Balance at end of period 187,269 201,656      
As Previously Reported | Additional Paid-in Capital [Member] | Recapitalization Transaction [Member]          
Balance at end of period 48,773 48,773      
As Previously Reported | Accumulated Deficit [Member]          
Opening net assets of Lionheart II Holdings, LLC acquired (21,786) (21,786)      
Net loss (1,288) (1,751)      
Balance at end of period (23,074) (23,537)      
As Previously Reported | Non- Controlling Interests [Member]          
Balance at beginning of period 4,348 4,348 $ 4,348    
Conversion of Warrants (12,287) (13,444)      
Class A Issuances (85,872) (96,144)      
Net loss (61,088) (87,684)      
Balance at end of period 5,251,837 5,213,812   $ 4,348  
As Previously Reported | Non- Controlling Interests [Member] | Recapitalization Transaction [Member]          
Balance at end of period 5,406,736 5,406,736      
Restatement Adjustment          
Conversion of Warrants (6,627) (7,255)      
Class A Issuances (46,356) (51,938)      
Net loss 24,075 (48,210)      
Balance at end of period (2,952,388) (3,030,884)      
Restatement Adjustment | Recapitalization Transaction [Member]          
Balance at end of period (2,923,481) (2,923,481)      
Restatement Adjustment | Additional Paid-in Capital [Member]          
Conversion of Warrants 6,627 (7,255)      
Class A Issuances (46,356) (51,938)      
Balance at end of period (60,479) (66,689)      
Restatement Adjustment | Additional Paid-in Capital [Member] | Recapitalization Transaction [Member]          
Balance at end of period (7,496) (7,496)      
Restatement Adjustment | Accumulated Deficit [Member]          
Net loss (592) (2,201)      
Balance at end of period (592) (2,201)      
Restatement Adjustment | Non- Controlling Interests [Member]          
Net loss 24,668 (46,009)      
Balance at end of period (2,891,317) (2,961,994)      
Restatement Adjustment | Non- Controlling Interests [Member] | Recapitalization Transaction [Member]          
Balance at end of period $ (2,915,985) $ (2,915,985)