XML 35 R23.htm IDEA: XBRL DOCUMENT v3.24.3
Basic and Diluted Loss Per Share (Tables)
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Summary of Basic Net Income (Loss) Per Share of Class A and Class B Common Stock
The following table sets forth (in thousands) the computation of net income (loss) attributable to the Company used to compute basic net income (loss) per share of Class A and Class B common stock for the quarter ended September 30, 2024.
 
(in thousands)   
Three Months Ended
September 30, 2024
    
Nine Months Ended
September 30, 2024
 
Numerator:
     
Net income (loss)
     (105,817      (82,874
Less: Net income attributable to Guardian Pharmacy, LLC before Corporate Reorganization
     9,350        22,760  
Less: Net income attributable to noncontrolling interests
     6,823        16,356  
  
 
 
    
 
 
 
Net income (loss) attributable to Guardian Pharmacy Services, Inc.
     (121,990      (121,990
  
 
 
    
 
 
 
Summary of Basic and Diluted Net Income Per Share of Class A and Class B Common Stock
The following table sets forth the computation of basic and diluted net income per share of Class A and Class B common stock (in thousands, except share amounts, and per share amounts):
 

 
  
Three Months Ended
September 30, 2024
 
  
Nine Months Ended

September 30, 2024
 
 
  
Class A
 
  
Class B
 
  
Class A
 
  
Class B
 
Basic net income (loss) per share attributable to common stockholders
  
  
  
  
Numerator:
     
 
 
 
 
 
 
 
 
Allocation of net income (loss) attributable to Guardian Pharmacy Inc.
   $ (16,560 )    $ (105,430 )
 
$
 
(16,560
)
 
 
$
(105,430
)

Denominator:
     
 
 
 
 
 
 
 
 
Weighted average number of shares of Class A and
Class B common stock outstanding
     8,300,000        52,843,311  
 
 
8,300,000
 
 
 
52,843,311
 
  
 
 
    
 
 
 
 
 
 
    
 
 
 
Basic net income (loss) per share attributable to common stockholders
   $ (2.00    $ (2.00    $ (2.00    $ (2.00
  
 
 
    
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted net income (loss) per share attributable to common stockholders
     
 
 
 
 
 
 
 
 
Numerator:
     
 
 
 
 
 
 
 
 
Allocation of net income (loss) attributable to Guardian Pharmacy Inc.
   $ (16,560 )    $ (105,430 )
 
$

(16,560
)

 
$

(105,430
)

Denominator:
     
 
 
 
 
 
 
 
 
Number of shares used in basic computation
     8,300,000        52,843,311  
 
 
 8,300,000
 
 
 
52,843,311

 
Dilutive Restricted Stock Units and Class B
Common Stock
     —         —   
 
 
— 
 
 
 
— 
 
  
 
 
    
 
 
 
 
 
 
    
 
 
 
Weighted average shares of Class A and Class B common stock outstanding used to calculate diluted net income (loss) per share
     8,300,000        52,843,311  
 
 
8,300,000

 
 
 
52,843,311

 
  
 
 
    
 
 
 
 
 
 
    
 
 
 
Diluted net income (loss) per share attributable to common stockholders
   $ (2.00    $ (2.00
 
$

(2.00

)

 
$

(2.00
)

  
 
 
    
 
 
 
 
 
 
    
 
 
 
Summary of Diluted Shares Outstanding as the Effect would have been Anti-Dilutive
The following potentially dilutive shares were not included in the calculation of diluted shares outstanding as the effect would have been anti-dilutive:
 
 
  
Three Months Ended

September 30, 2024
 
  
Nine Months Ended

September 30, 2024
 
 
  
Class A
 
  
Class B
 
  
Class A
 
  
Class B
 
Anti-dilutive unvested Restricted Stock Units and Class B Common Stock
  
 
    60,543
  
  
 
   385,460
  
  
 
    60,543
  
  
 
   385,460
  
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total anti-dilutive securities
  
 
60,543
 
  
 
385,460
 
  
 
60,543
 
  
 
385,460