XML 49 R27.htm IDEA: XBRL DOCUMENT v3.25.1
SHAREHOLDERS' EQUITY (Tables)
12 Months Ended
Dec. 31, 2024
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of warrants and warrants units outstanding
 
Type
Issuance Date
Number of
warrants
Exercise price(*)
Exercisable through
Warrants to underwriters
September 3, 2020
125,000
$2,400.0
September 1, 2025
Warrants to underwriters
October 5, 2020
375,000
$2,112.0
September 3, 2025
IPO warrants          
September 3, 2020
2,812,170
$2,112.0
September 3, 2025
PIPE warrants          
March 11, 2021
232,500
$1,104.0
September 10, 2026
Warrants to PIPE placement agent
March 11,2021
52,173
$1,214.4
March 8, 2026
December 2023 warrants
December 28, 2023
32,753
$85.4
December 28, 2028
Warrants issued to underwriters
April 15, 2024
350,000
$24.0
April 15, 2029
Warrants issued to underwriters
September 11,2024
69,251
$8.0
September 11,2029
Warrants issued to underwriters
December 18, 2024
34,625
$8.0
December 18, 2029
 
 
 
 
 
TOTAL          
 
4,083,472
 
 
 
(*) Exercise prices amounts have been retroactively adjusted to reflect a 1-for-24 reverse share split (Note 1c).
Schedule of Black-Scholes to estimate fair value
   
2024
     
2023*
 
   
2022*
 
Expected term (years)          
   
5.00-6.41
     
5.00-6.41
     
5.28-6.07
 
Risk-free interest rates          
   
4.68
%
   
3.82%-3.87
%
   
2.69%-3.88
%
Volatility          
   
97.24
%
   
90.43
%
   
79.3%-82.6
%
Dividend yield          
   
-
     
-
     
-
 
Exercise price          
 
$
6.0
   
$
5.89
   
$
5.70-10.60
 
 
* The assumptions presented above are the original assumptions used to determine the options fair value at the date of the grants. The assumptions used to determine the incremental value of the options at the modification date are as presented at the Company's options valuation.
2008 Plan [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of options granted to employees
   
Number of
options
   
Weighted
average
exercise
price
   
Weighted
average
remaining
contractual
life
 
   
USD
 
Options outstanding at beginning of year
   
642
   
$
57.60
     
0.25
 
Changes during the year:
                       
Options granted          
   
-
     
-
     
-
 
Options exercised          
   
-
     
-
     
-
 
Options expired          
   
(642
)
   
57.60
     
-
 
Options outstanding at end of year
   
-
   
$
-
     
-
 
Options exercisable at end of year
   
-
   
$
-
     
-
 
2019 Plan [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of options granted to employees
   
Number of
options
   
Weighted
average
exercise
price
   
Weighted
average
remaining
contractual
life
 
   
USD
 
Options outstanding at beginning of year          
   
7,837
   
$
286.56
     
8.69
 
Changes during the year:
                       
Options granted          
   
18,488
     
6.00
     
9.65
 
Options expired          
   
(3,773

)

   
96.34
     
9.75
 
Options exercised          
   
-
     
-
     
-
 
Options forfeited          
   
-
     
-
     
-
 
Options outstanding at end of year          
   
22,552
   
$
88.32
     
9.17
 
Options exercisable at end of year          
   
20,094
   
$
94.59
     
9.15