XML 38 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combination (Tables)
9 Months Ended
Sep. 30, 2021
Business Combinations [Abstract]  
Schedule of Business Combination
The following table summarizes the fair value of the purchase price to acquire Aarki:
DescriptionAmount
Cash$95,296 
Common stock issued (1)
67,051 
Total purchase price$162,347 
_______________
(1) The fair value of the Skillz Class A Common Stock issued in the merger is based on 4,401,663 shares issued on the         July 16, 2021 acquisition date at the closing price of the Company’s common stock on such date of $15.23 per share.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following is an allocation of the purchase price as of July 16, 2021, the acquisition closing date, based on an estimate of the fair value of the assets acquired and liabilities assumed by the Company in the acquisition:
DescriptionAmount
Cash and cash equivalents$11,309 
Accounts receivable, net13,700 
Prepaid expenses and other current assets356 
Property, plant and equipment, net5,075 
Intangible assets, net86,800 
Other long-term assets91 
Accounts payable(445)
Accrued professional fees(3,145)
Other current liabilities(16,471)
Deferred tax liabilities(20,460)
Other long-term liabilities(1,693)
Identifiable net assets acquired75,117 
Goodwill87,230 
Total purchase price$162,347 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The following is a summary of identifiable intangible assets acquired and their expected lives:
TypeWeighted-average useful life (in years)Fair Value
Developed technology8$60,400 
Customer relationships326,200 
Trademark and trade name0.3200 
Total identifiable intangible assets acquired$86,800 
Schedule of Pro-Forma Financial Information
The table below presents the pro forma revenue and net loss of the Company for the three and nine ended September 30, 2021 and 2020. These pro forma results were based on estimates and assumptions, which the Company believes are reasonable. The pro forma results include adjustments primarily related to purchase accounting adjustments, acquisition costs and other non-recurring charges incurred which are included in the earliest period presented.
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Revenue$103,416 $67,003 $290,420 $183,440 
Net loss$38,684 $(44,898)$(97,557)$(77,291)