XML 17 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Revenue (including related party) $ 57,393 $ 31,258 $ 118,203 $ 79,942
Cost of sales (excluding depreciation, depletion and amortization) (including related party) 50,431 41,463 99,262 77,057
Operating costs and expenses:        
Selling, general and administrative 27,429 21,434 51,595 42,701
Depreciation, depletion and amortization 20,777 18,210 42,161 36,595
Start-up costs 761 1,373 1,737 2,660
Advanced projects and development 2,496 1,886 2,970 6,092
Other operating costs and expenses (income), net (619) 384 (862) 761
Total operating costs and expenses 101,275 84,750 196,863 165,866
Operating loss (43,882) (53,492) (78,660) (85,924)
Interest expense, net (5,414) (6,745) (13,029) (9,602)
Gain on early extinguishment of debt 0 0 0 46,265
Other income, net 6,572 12,084 21,790 24,741
Loss before income taxes (42,724) (48,153) (69,899) (24,520)
Income tax benefit 11,852 14,098 16,379 6,954
Net loss $ (30,872) $ (34,055) $ (53,520) $ (17,566)
Loss per share:        
Basic EPS (in USD per share) $ (0.19) $ (0.21) $ (0.33) $ (0.10)
Diluted (in USD per share) $ (0.19) $ (0.21) $ (0.33) $ (0.28)
Weighted-average shares outstanding:        
Basic (in shares) 163,834,693 165,344,511 163,799,713 169,950,658
Diluted (in shares) 163,834,693 165,344,511 163,799,713 176,068,146