XML 84 R34.htm IDEA: XBRL DOCUMENT v3.24.1
SHARE OPTION SCHEME
12 Months Ended
Dec. 31, 2023
Disclosure of terms and conditions of share-based payment arrangement [abstract]  
SHARE OPTION SCHEME SHARE OPTION SCHEME
The Company operates a share option scheme (the “Scheme”) for the purpose of providing incentives and rewards to eligible participants who contribute to the success of the Company’s operations. Eligible participants of the Scheme include the Company’s directors, including independent non-executive directors, and employees of any member of the Company.
The Scheme became effective on December 21, 2017 and, unless otherwise cancelled or amended, will remain in force for 10 years from that date. The Scheme has a performance vesting condition and is subject to forfeiture if the participants cannot meet certain performance targets set by the board of directors.
Share options do not confer any voting rights, or rights to participate in any dividends or distributions. The following share options were outstanding under the Scheme during the year:
202320222021
Weighted
average
exercise
price
Number of
options
Weighted
average
exercise
price
Number of
options
Weighted
average
exercise
price
Number of
options
US$ per share’000US$ per share’000US$ per share’000
At January 1,7.1370 9,1802.8970 9,5291.9353 14,241
Granted during the year23.5300 35519.4468 2,26515.4774 595
Forfeited during the year2.8336 (708)4.2888 (573)2.9987 (1,251)
Exercised during the year5.0687 (2,460)1.8032 (2,041)1.3346 (4,056)
At December 31,9.3287 6,3677.1370 9,1802.8970 9,529
Exercisable at December 314.5401 3,4702.8705 3,2811.4334 2,828
The weighted average share price at the date of exercise for share options exercised during 2023 was $31.8140 per share (2022: $22.5813, 2021: $18.4846).
The exercise prices and exercise periods of the share options outstanding as at the end of the reporting period are as follows:
December 31, 2023
Number of
options ’000
Exercise price*
US$
per share
Exercise period
1,7470.5 2019/12/25 – 2027/12/25
8011.0 2019/07/01 – 2028/08/29
841.0 2019/12/31 – 2028/12/30
7231.5 2020/07/02 – 2029/07/01
15211.5 2020/11/29 – 2029/11/28
5411.5 2021/06/05 – 2030/06/04
25516.3 2021/09/01 – 2030/08/31
21014.1 2022/03/29 – 2031/03/28
16019.0 2022/08/27 – 2031/08/26
40918.4 2023/03/31 - 2032/03/30
74018.2 2023/04/30 - 2032/04/29
8018.4 2023/05/02 - 2032/05/01
4018.4 2023/05/05 - 2032/05/04
8018.4 2023/05/08 - 2032/05/07
20018.4 2023/05/10 - 2032/05/09
1019.7 2023/05/13 - 2032/05/12
20727.5 2023/06/30 - 2032/06/29
6023.3 2023/08/02 - 2032/08/01
35523.5 2024/04/03 - 2033/04/02
6,367
December 31, 2022
Number of
options ’000
Exercise price*
US$
per share
Exercise period
2,8750.5 2019/12/25 – 2027/12/25
1,2481.0 2019/07/01 – 2028/08/29
2711.0 2019/12/31 – 2028/12/30
1,3931.5 2020/07/02 – 2029/07/01
20111.5 2020/11/29 – 2029/11/28
9011.5 2021/06/05 – 2030/06/04
32216.3 2021/09/01 – 2030/08/31
41014.1 2022/03/29 – 2031/03/28
16519.0 2022/08/27 – 2031/08/26
74018.4 2023/03/31 - 2032/03/30
75018.2 2023/04/30 - 2032/04/29
8018.4 2023/05/02 - 2032/05/01
4018.4 2023/05/05 - 2032/05/04
8018.4 2023/05/08 - 2032/05/07
20018.4 2023/05/10 - 2032/05/09
1519.7 2023/05/13 - 2032/05/12
24027.5 2023/06/30 - 2032/06/29
6023.3 2023/08/02 - 2032/08/01
9,180
December 31, 2021
Number of
options ’000
Exercise price*
US$
per share
Exercise period
4,0540.5 2019/12/25 – 2027/12/25
1,8491.0 2019/07/01 – 2028/08/29
3821.0 2019/12/31 – 2028/12/30
1,8221.5 2020/07/02 – 2029/07/01
33211.5 2020/11/29 – 2029/11/28
9011.5 2021/06/05 – 2030/06/04
38516.3 2021/09/01 – 2030/08/31
2013.6 2021/11/19 – 2030/11/18
43014.1 2022/03/29 – 2031/03/28
16519.0 2022/08/27 – 2031/08/26
9,529
*The exercise price of the share options is subject to adjustment in the case of rights or bonus issues, or other similar changes in the Company’s share capital. Pursuant to certain listing rules of the Hong Kong Stock Exchange to which members of the Genscript Group are subject to, the Company adjusted the exercise price of options granted during November 29, 2019 through December 9, 2019 to $11.50 per share. Concurrent with this adjustment, the Company agreed to pay each employee holding affected share options an amount in cash representing the difference between the adjusted exercise price over the original exercise price upon exercising the share options.
The fair value of the share options granted during the year ended December 31, 2023 was $4.8 million ($13.397 each) (2022: $27.2 million, $12.010 each; 2021: $5.7 million, $9.497 each). The Company recognized share option expense of $11.3 million (2022: $10.7 million, 2021: $2.4 million) during the year ended December 31, 2023.
The fair value of equity-settled share options granted during the period was estimated, using a binomial model, taking into account the terms and conditions upon which the options were granted. The following table lists the inputs to the model used:
202320222021
Dividend yield (%)— — — 
Expected volatility (%)66.1 %
73.0% -87.1%
73.2% - 76.4%
Risk-free interest rate (%)
3.40% - 4.84%
0.52% - 3.11%
0.03%- 1.72%
Expected life of options (year)101010
The volatility measured at the standard deviation of expected share price returns is based on statistical analysis of comparable listed companies in the same industry. The weighted average share price was $23.5300 used in the share option fair value valuation model during the year ended December 31, 2023.
As at December 31, 2023, the Company had 6,366,538 share options outstanding under the Scheme. The exercise in full of the outstanding share options would, under the present capital structure of the Company, result in the issue of 6,366,538 additional ordinary shares of the Company, an additional share capital of $637 and a share premium of $59.4 million (before issue expenses).
As at December 31, 2023, the Company had 6,366,538 share options outstanding under the share option scheme, which represented approximately 1.7% of the Company's shares in issue as at that date.