XML 79 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax
The provision for income taxes consisted of the following for the years ended December 31, 2024, 2023, and 2022, respectively:
Year ended December 31,
202420232022
(in thousands)
Current provision$— $— $— 
Deferred expense— — — 
Provision for income taxes$— $— $— 
Schedule of Effective Income Tax Rate Reconciliation
The provision for income taxes was different from the amount computed using the federal statutory rate of 21% for the years ended December 31, 2024, 2023, and 2022, respectively, due to the following:
Year ended December 31,
202420232022
(in thousands)
Income tax provision at federal statutory rate (21%)
$(9,032)$(44,806)$(71,157)
Hong Kong rate differential(24)(59)— 
162(m) Limitation4,297 1,488 — 
Warrant expense10 18 (189)
Meals and entertainment23 27 21 
Stock based compensation7,495 16,408 7,989 
Prior year true-up(7,637)(221)(30,646)
Other, net965 (231)317 
Valuation allowance3,903 27,376 93,665 
Provision for income taxes
$— $— $— 
Schedule of Deferred Tax Assets and Liabilities
Principal components of net deferred tax balances at December 31, 2024 and 2023, respectively, were as follows:
Year ended December 31,
20242023
(in thousands)
Deferred income tax assets:
Net operating loss carryforward (NOL)$319,934 $320,416 
Stock based compensation71,475 66,251 
Unpaid claim reserve discounting475 420 
Operating lease liabilities696 290 
Property and equipment, and intangible assets257 1,590 
Accruals6,060 5,175 
Goodwill3,601 3,601 
Other583 800 
Total deferred income tax assets403,081 398,543 
Less: valuation allowance(400,809)(396,906)
Total deferred income tax assets, net of valuation allowance2,272 1,637 
Deferred income tax liabilities:
Operating lease right-of-use assets(484)(672)
Nontaxable gain on deconsolidation of entity(845)(943)
Other(943)(22)
Total deferred income tax liabilities(2,272)(1,637)
Net deferred income tax assets$— $—