XML 57 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Summary of Fair Value Measurements for Items
The following table presents a summary of fair value measurements for financial instruments as of December 31, 2021, and December 31, 2020, respectively:
December 31, 2021Level 1Level 2Level 3
Total fair
value
(in thousands)
U.S. government and government agencies$— $196,735 $— $196,735 
Total assets at fair value$— $196,735 $— $196,735 
December 31, 2020Level 1Level 2Level 3
Total fair
value
(in thousands)
U.S. government and government agencies$— $53,963 $— $53,963 
Total assets at fair value$— $53,963 $— $53,963 
Derivative liabilities$— $— $44,810 $44,810 
Warrants payable— — 97,782 97,782 
Total liabilities at fair value$— $— $142,592 $142,592 
Schedule of Significant Unobservable Inputs Used in Black-Scholes Model to Measure Warrants Payable
The significant unobservable inputs used in the Black-Scholes model to measure the warrants payable that are categorized within Level 3 of the fair value hierarchy, as of the year ended December 31, 2020, are as follows:
December 31, 2020Preferred stock purchase warrantsCommon stock purchase warrants
Beginning stock priceN/A$30.14 
Strike priceN/A1.04 
Expected volatilityN/A56.0 %
Expected termN/A0.02 years
Risk-free interest rateN/A0.09 %
Discount factorN/A13.0 
Schedule of Changes in Balances of Level 3 Financial Liabilities
The changes in balances of Level 3 financial liabilities during the years ended December 31, 2021 and 2020, respectively, are as follows:
Convertible securitiesDerivative liabilitiesWarrants payableTotal
(in thousands)
Balance, December 31, 2020
$949,553 $44,810 $97,782 $1,092,145 
Issuances— — — — 
Settlements(949,553)(44,810)(97,782)(1,092,145)
Transfers in— — — — 
Transfers out— — — — 
Total realized losses (gains)— — — — 
Balance, December 31, 2021
$— $— $— $— 
Convertible securitiesDerivative liabilitiesWarrants payableTotal
(in thousands)
Balance, December 31, 2019
$251,885 $138,561 $17,672 $408,118 
Issuances— — — — 
Settlements— — — — 
Transfers in— — — — 
Transfers out— — — — 
Total realized losses (gains)697,668 (93,751)80,110 684,027 
Balance, December 31, 2020
$949,553 $44,810 $97,782 $1,092,145 
Schedule of Changes in Fair Value of Warrants Payable
The following table presents the changes in the fair value of warrants payable:
December 31, 2021Public and Private Placement Warrants
(in thousands)
Initial measurement, January 7, 2021
$147,582 
Mark-to-market adjustment(66,214)
Warrants exercised(81,283)
Warrants redeemed(85)
Warrants payable balance, December 31, 2021
$—