XML 92 R78.htm IDEA: XBRL DOCUMENT v3.21.2
Income taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax
The provision for income taxes consisted of the following for the years ended December 31, 2020 and 2019, respectively:
Year ended December 31,20202019
(in thousands)
Current provision$(2)$(2)
Deferred expense
Provision for income taxes$— $— 
Schedule of Effective Income Tax Rate Reconciliation
The provision for income taxes was different from the amount computed using the federal statutory rate of 21% for the years ended December 31, 2020 and 2019, respectively, due to the following:
Year ended December 31,20202019
(in thousands)
Income tax provision at federal statutory rate (21%)
$(28,642)$(76,385)
Interest on convertible securities
6,537 3,505 
Interest on convertible securities discount
4,423 3,257 
Debt issuance cost related to convertible securities
— 76 
Derivative liability related to convertible securities
(19,688)29,098 
Warrant expense
16,823 596 
Meals and entertainment
13 210 
Health insurance industry fee
2,715 — 
Other, net
(766)— 
Valuation allowance
18,585 39,643 
Provision for income taxes
$— $— 
Schedule of Deferred Tax Assets and Liabilities
Principal components of net deferred tax balances at December 31, 2020 and 2019, respectively, were as follows:
Year ended December 31,20202019
(in thousands)
Deferred income tax assets:
Net operating loss carryforward (NOL)
$152,423 $133,564 
Unpaid claim reserve discounting
335 269 
Start-up costs amortization
408 464 
Charitable contributions carryforward
154 146 
Bonus accrual
52 52 
Stock based compensation
2,568 1,554 
Convertible securities issuance costs
Tax credits (AMT)
— 
Prepaid and accrued expenses
568 683 
Property and equipment
1,318 1,779 
Capital loss carryforward
— 49 
Operating lease liability
2,340 3,109 
Premium deficiency reserve
— 3,597 
Acquisition costs amortization
60 66 
Interest expense carryforward
2,318 1,675 
Bad debt reserves
2,363 — 
Total deferred income tax assets
164,908 147,010 
Less: valuation allowance
(163,204)(144,619)
Total deferred income tax assets, net of valuation allowance
1,704 2,391 
Deferred income tax liabilities:
TCJA Transition Adj. IRC 846
(49)(58)
Market discount
— (1)
Operating lease right of use asset
(1,655)(2,330)
Total deferred income tax liabilities
(1,704)(2,389)
Net deferred income tax asset
$— $