XML 91 R77.htm IDEA: XBRL DOCUMENT v3.21.2
Employee benefit plans (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Share-based Payment Arrangement [Abstract]    
Schedule of Assumptions to Estimate Fair Value of Stock Options on Weighted Average Basis
The assumptions that the Corporation used in the Black-Scholes option-pricing model to determine the grant-date fair value of stock options granted for the nine months ended September 30, 2021 and 2020, respectively, were as follows:
Nine Months Ended September 30,20212020
Weighted-average risk-free interest rate1.06 %0.84 %
Expected term (in years)6.064.66
Expected volatility37.74 %34.60 %
Expected dividend yield— — 
The assumptions that the Corporation used in the Black-Scholes option-pricing model to determine the grant-date fair value of stock options granted for the years ended December 31, 2020 and 2019, respectively, were as follows:
Year ended December 31,
20202019
Weighted-average risk-free interest rate
0.84 %1.95 %
Expected term (in years)
4.686.29
Expected volatility
34.66 %28.37 %
Expected dividend yield0.00 0.00 
Summary of Stock Option Activity
A summary of option activity under the 2020 Plan during the nine months ended September 30, 2021 is as follows:
Number of optionsWeighted-average exercise price
Outstanding, January 1, 2021
— $— 
Granted during 2021
1,937,968 8.88 
Exercised— — 
Forfeited(154,982)8.87 
Outstanding, September 30, 2021
1,782,986 $8.88 
A summary of option activity under the 2014 Plan during the nine months ended September 30, 2021 is as follows:
Number of optionsWeighted-average exercise price
Outstanding, January 1, 2021
36,513,193 $2.26 
Granted during 2021
— — 
Exercised(3,843,472)1.43 
Forfeited(974,874)2.78 
Outstanding, September 30, 2021
31,694,847 $2.29 
A summary of option activity under the Plan, after reverse capitalization, during the years ended December 31, 2020 and 2019, respectively, is as follows:
Number of options(1)
Weighted-average exercise price(1)
Outstanding, January 1, 201927,046,177 $1.31 
Granted during 20198,828,538 1.99 
Exercised(916,527)0.74 
Forfeited(6,768,713)1.57 
Outstanding, December 31, 201928,189,475 1.48 
Granted during 202014,386,426 3.59 
Exercised(1,297,977)1.53 
Forfeited(4,720,165)1.88 
Outstanding, December 31, 202036,557,759 $2.25 
__________________
(1)Amounts in the above table have been adjusted to reflect the exchange of Legacy Clover’s common stock at an exchange ratio of approximately 2.0681 in January 2021 as a result of the application of reverse capitalization. See Note 3 (Reverse Capitalization) for details.
Summary of Warrant Activity
A summary of activity relating to the warrants of the service providers during the nine months ended September 30, 2021 and 2020, respectively, is as follows:
Number of warrantsWeighted-average exercise price
Outstanding, December 31, 2019
261,681 $3.00 
Granted during 2020
— — 
Exercised— — 
Forfeited— — 
Outstanding, September 30, 2020
261,681 $3.00 
Outstanding, December 31, 2020
261,681 $3.00 
Granted during 2021
— — 
Exercised(261,681)3.00 
Forfeited— — 
Outstanding, September 30, 2021
— $— 
A summary of warrant activity during the years ended December 31, 2020 and 2019, respectively, is as follows:
Number of warrantsWeighted-average exercise price
Outstanding, January 1, 2019261,681 $3.00 
Granted during 2019
— 
Exercised
— 
Forfeited
— 
Outstanding, December 31, 2019
261,681 3.00 
Granted during 2020
— 
Exercised
— 
Forfeited
— 
Outstanding, December 31, 2020
261,681 $3.00