XML 16 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Current assets    
Cash and cash equivalents $ 92,348 $ 67,598
Short-term investments 4,098 138,638
Investment securities, held-to-maturity (Fair value: 2020: $266; 2019: $0) 265 0
Accrued retrospective premiums 34,829 13,225
Other receivables 11,368 5,503
Reinsurance recoverable 0 481
Healthcare receivables 38,745 25,819
Other assets, current 8,129 1,692
Total current assets 189,782 252,956
Investment securities, available-for-sale, at fair value (Amortized cost: 2020: $53,953; 2019: $56,382) 53,963 56,428
Investment securities, held-to-maturity (Fair value: 2020: $471; 2019: $685) 429 663
Other assets 8,885 9,704
Property and equipment, net 2,078 1,940
Operating lease right-of-use assets 7,882 11,097
Goodwill 1,243 1,243
Other intangible assets 2,990 2,990
Total assets 267,252 337,021
Current liabilities    
Unpaid claims 103,976 77,886
Accounts payable and accrued expenses 30,671 19,826
Accrued salaries and benefits 3,978 3,792
Operating lease liabilities 4,795 4,761
Current portion of notes and securities payable 20,803 18,481
Premium deficiency reserve 0 17,128
Other liabilities, current 5 14
Total current liabilities 164,228 141,888
Other liabilities 13,116 11,729
Notes and securities payable, net of discount and deferred issuance costs 106,413 57,917
Derivative liabilities 44,810 138,561
Warrants payable 97,782 17,672
Long-term operating lease liabilities 6,349 10,044
Total liabilities 432,698 377,811
Commitments and contingencies (Note 22)
Convertible Preferred stock (Series Seed A, A-1, B, C, and D), $0.0001 par value; 155,387,025 shares authorized as of December 31, 2020 and 2019; 139,444,346 shares; after reverse capitalization, issued and outstanding as of December 31, 2020 and 2019; aggregate liquidation preference of $470,256 as of December 31, 2020 447,747 [1] 447,747
Stockholders’ deficit:    
Common stock, $0.0001 par value, 351,572,668 shares authorized; 89,972,184 and 88,674,206 issued; and 89,206,266 and 88,279,119 shares outstanding; after reverse capitalization as of December 31, 2020 and 2019, respectively 9 9
Additional paid-in capital 411,867 403,041
Accumulated other comprehensive income 10 46
Accumulated deficit (1,028,982) (891,633)
Clover shareholders’ deficit (617,096) (488,537)
Non-controlling interest 3,903 0
Total stockholders’ deficit (613,193) (488,537)
Total liabilities, convertible preferred stock and stockholders’ deficit $ 267,252 $ 337,021
[1] Prior period results have been adjusted to reflect the exchange of Legacy Clover’s common stock for Clover Class B Common Stock at an exchange ratio of approximately 2.0681 in January 2021 as a result of the Business Combination. See Note 3 (Business Combination) for additional information.